玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
25Q1 (20)3036.3636.361.87-35.74-7.881.73-23.7915.331.87-81.54-7.885.16-14.5714.1641.50-2.832.6512.93-5.413.4410.881.410.230.67-19.2819.640.56-13.8524.4413.733.710.2810.881.410.23-3.46-14.96-11.00
24Q4 (19)220.00.02.915.8215.942.271.7924.0410.1338.3916.976.047.6615.9342.711.457.4713.67-8.079.110.73-0.371.230.830.027.690.658.3318.1813.24-2.56.4310.73-0.371.236.757.049.58
24Q3 (18)220.00.02.758.2718.032.2317.3728.97.3260.1819.025.615.8518.3542.104.396.3114.8710.898.710.771.99-0.090.8316.927.690.67.1417.6513.582.110.3710.771.99-0.0911.5516.7022.02
24Q2 (17)220.00.02.5425.1222.711.9026.6726.674.57125.1219.325.317.2618.5740.33-0.252.0513.417.2811.1910.566.993.430.7126.7931.480.5624.4421.7413.306.838.2210.566.993.432.013.004.32
24Q1 (16)220.00.02.03-19.1216.01.50-18.0312.782.03-76.5616.04.52-13.2412.4440.431.740.5212.50-0.242.89.87-6.892.810.56-13.8514.290.45-18.1815.3812.450.083.759.87-6.892.81-1.66-5.70-6.12
23Q4 (15)220.010.02.517.732.031.835.7822.08.6640.819.345.219.9215.5239.740.35-3.6112.53-8.412.3710.60-1.67-1.210.650.018.180.557.8414.5812.44-8.06-3.8610.60-1.67-1.217.9810.1410.55
23Q3 (14)220.00.02.3312.5614.781.7315.3317.696.1560.578.474.746.0417.9139.600.2-0.5513.6813.432.5510.785.58-3.140.6520.3720.370.5110.8713.3313.5310.09-1.2410.785.58-3.148.6215.4314.05
23Q2 (13)220.029.412.0718.296.71.5012.7828.213.83118.866.094.4711.1914.3239.52-1.74-4.0112.06-0.828.1610.216.3518.030.5410.222.730.4617.9535.2912.292.4212.8610.216.3518.030.17-5.290.72
23Q1 (12)2210.029.411.75-28.864.791.33-11.3333.01.75-77.94.794.02-10.8611.9840.22-2.456.612.16-0.6532.329.60-10.5321.370.49-10.9148.480.39-18.7539.2912.00-7.2637.149.60-10.5321.370.67-3.84-4.64
22Q4 (11)20-9.0917.652.4621.1856.691.502.0466.677.9239.6854.994.5112.19-3.6341.233.5420.112.24-8.2522.8910.73-3.5925.940.551.8517.020.486.6777.7812.94-5.5530.7110.73-3.5925.947.5012.9113.84
22Q3 (10)2229.4129.412.034.6450.371.4725.64101.375.6757.0660.174.022.8114.239.82-3.281.9713.3419.6453.6911.1328.6753.090.5422.7374.190.4532.3595.6513.7025.854.1111.1328.6753.095.8610.4121.32
22Q2 (9)170.00.01.9416.1757.721.1717.085.713.61116.1761.163.918.9119.2141.179.125.8111.1521.3323.758.659.368.670.4433.3346.670.3421.4361.910.8924.4613.28.659.368.67-7.1911.2714.05
22Q1 (8)170.00.01.676.3767.01.0011.1188.681.67-67.3267.03.59-23.2920.0737.739.9-3.019.19-7.737.867.91-7.167.620.33-29.7926.920.283.764.718.75-11.620.07.91-7.167.624.8311.3417.20
21Q4 (7)170.00.01.5716.3-5.420.9023.29-3.235.1144.353.654.6832.9580.6934.33-12.09-11.529.9614.75-23.978.5217.19-20.30.4751.6138.240.2717.39-3.579.9011.36-24.668.5217.19-20.320.1413.0319.58
21Q3 (6)170.00.01.359.768.870.7315.874.293.5458.048.263.527.3278.6839.050.36-5.248.68-3.66-33.547.27-8.67-30.50.313.3319.230.239.529.528.89-7.59-32.247.27-8.67-30.58.5116.3817.37
21Q2 (5)170.06.251.2323.011.820.6318.875.02.24124.08.213.289.780.2238.910.03-2.979.015.75-23.067.968.3-18.940.315.3842.860.2123.5316.679.629.94-18.967.968.3-18.94--0.00
21Q1 (4)170.00.01.00-39.760.00.53-43.010.01.00-79.720.02.9915.440.038.900.260.08.52-34.960.07.35-31.240.00.26-23.530.00.17-39.290.08.75-33.410.07.35-31.240.0--0.00
20Q4 (3)170.00.01.6633.870.00.9332.860.04.9350.760.02.5931.470.038.80-5.850.013.100.310.010.692.20.00.3430.770.00.2833.330.013.140.150.010.692.20.0--0.00
20Q3 (2)176.250.01.2412.730.00.7016.670.03.2757.970.01.978.240.041.212.770.013.0611.530.010.466.520.00.2623.810.00.2116.670.013.1210.530.010.466.520.0--0.00
20Q2 (1)160.00.01.100.00.00.600.00.02.070.00.01.820.00.040.100.00.011.710.00.09.820.00.00.210.00.00.180.00.011.870.00.09.820.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2025/32.0629.4410.75.1614.325.160.0-
2025/21.595.3121.323.116.865.410.0-
2025/11.51-34.6112.511.5112.515.90.0-
2024/122.3111.1414.721.4616.366.040.0-
2024/112.0826.4516.7119.1516.565.730.0-
2024/101.64-17.916.0917.0716.555.480.0-
2024/92.09.4510.3315.4316.65.610.0-
2024/81.832.7621.4613.4317.595.650.0-
2024/71.78-12.7725.2211.617.015.530.0-
2024/62.0419.5819.589.8115.635.30.0-
2024/51.7110.2122.717.7714.635.120.0-
2024/41.55-16.7512.836.0712.554.720.0-
2024/31.8641.8516.754.5212.454.520.0-
2024/21.31-2.3210.832.669.624.670.0-
2024/11.34-33.348.461.348.465.140.0-
2023/122.0213.0913.5418.4515.055.210.0-
2023/111.7825.7823.516.4315.245.010.0-
2023/101.42-21.979.6114.6514.314.740.0-
2023/91.8220.520.7713.2314.834.740.0-
2023/81.515.9416.7411.4213.944.640.0-
2023/71.42-16.716.19.9113.534.520.0-
2023/61.7122.7117.488.4913.114.470.0-
2023/51.391.339.96.7812.064.360.0-
2023/41.37-13.8614.955.3912.634.150.0-
2023/31.5934.6611.64.0211.864.020.0-
2023/21.18-4.416.722.4212.034.20.0-
2023/11.24-30.2217.631.2417.634.460.0-
2022/121.7723.0141.4316.0388.074.510.0因本公司取得宏碁雲架構服務(股)公司100%股權而認列其營業收入所導致.
2022/111.4411.64101.9714.2696.124.240.0因本公司取得宏碁雲架構服務(股)公司100%股權而認列其營業收入所導致
2022/101.29-14.02106.7612.8195.494.090.0因本公司取得宏碁雲架構服務(股)公司100%股權而認列其營業收入所導致.
2022/91.516.4772.5311.5294.34.020.0因本公司取得宏碁雲架構服務(股)公司100%股權而認列其營業收入所導致
2022/81.295.36108.5310.0298.053.970.0因本公司取得宏碁雲架構服務(股)公司100%股權而認列其營業收入所導致
2022/71.22-15.71107.278.7396.593.940.0因本公司取得宏碁雲架構服務(股)公司100%股權而認列其營業收入所導致
2022/61.4514.7959.197.594.953.910.0因本公司取得宏碁雲架構服務(股)公司100%股權而認列其營業收入所導致
2022/51.275.99113.856.05106.063.890.0因本公司取得宏碁雲架構服務(股)公司100%股權而認列其營業收入所導致
2022/41.19-16.37119.384.78104.13.730.0因本公司取得宏碁雲架構服務(股)公司100%股權而認列其營業收入所導致。
2022/31.4328.7782.23.5999.473.590.0因本公司取得宏碁雲架構服務(股)公司100%股權而認列其營業收入所導致。
2022/21.115.3498.02.16112.83.420.0因本公司取得宏碁雲架構服務(股)公司100%股權而認列其營業收入所導致。
2022/11.05-16.11131.01.05131.03.020.0因本公司取得宏碁雲架構服務(股)公司100%股權而認列其營業收入所導致。
2021/121.2575.67-0.728.526.12.590.0-
2021/110.7114.284.767.277.382.210.0-
2021/100.63-28.26-3.186.557.672.120.0-
2021/90.8740.783.545.938.962.080.0-
2021/80.624.725.215.069.952.120.0-
2021/70.59-35.269.694.4410.642.10.0-
2021/60.9154.2118.913.8510.792.050.0-
2021/50.598.731.82.948.491.920.0-
2021/40.54-30.5414.552.3410.321.890.0-
2021/30.7839.949.661.89.11.80.0-
2021/20.5622.915.011.028.672.280.0-
2021/10.46-63.9513.550.4613.552.40.0-
2020/121.2685.3838.918.0325.092.590.0-
2020/110.685.6117.446.7722.812.170.0-
2020/100.65-23.2732.936.0923.442.080.0-
2020/90.8443.055.535.4422.41.970.02-
2020/80.599.1829.784.626.091.890.02-
2020/70.54-29.8213.664.0125.571.890.02-
2020/60.7732.0116.43.4727.641.820.01-
2020/50.5822.3535.462.7131.240.0N/A-
2020/40.48-33.5112.732.1230.130.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2024 (10)220.010.0617.667.9023.4421.4616.3141.484.3313.678.2310.521.842.9325.752.8321.982.2618.32
2023 (9)2210.08.559.346.4025.4918.4515.139.76-0.812.639.1610.336.62.3325.952.3224.061.9123.23
2022 (8)2017.657.8253.945.1082.1416.0310.7840.086.9911.5726.599.6923.441.8540.151.8738.521.5578.16
2021 (7)170.05.083.672.803.714.4780.237.46-6.39.14-26.887.85-23.261.3232.01.3533.660.876.1
2020 (6)1730.774.90-2.782.7037.068.0325.0839.98-5.2812.504.2510.23-2.941.029.871.0117.440.8220.59
2019 (5)138.335.047.691.970.06.4225.8842.214.3811.99-14.310.54-7.30.778.450.8621.130.6817.24
2018 (4)12-93.724.6801.9705.1-57.9940.4444.2713.99011.3700.7100.7100.580
2017 (3)1912.14-0.050-0.57012.145.4728.03-9.08-1.820-0.720-0.220-0.140-0.090
2016 (2)1870.00.5003.40-12.1411.51-1.2930.83-12.8411.06-38.498.13-8.031.27-39.521.19-39.290.94-8.74
2015 (1)18700.0003.87011.66035.37017.9808.8402.101.9601.030

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。