資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)50.53-17.5300000010.23-30.93-9.1502.56675.7625.021023.076.81-7.85001.20.00.280.030.610.590000-9.150-9.1500.42100.0-8.7300.000
2022 (9)61.27-7.5200000014.81-12.73-1.1600.33-58.752.23-52.737.3978.5001.200.2840.030.431.30000-1.160-1.1600.210-0.9500.000
2021 (8)66.25629.63001.2739.560016.9758.3-0.4300.8-14.894.71-46.244.14157.1400000.2-39.3930.0445.540000-29.740-29.740-0.780-30.5200.000
2020 (7)9.08210.96000.91-12.50010.72125.21-10.4200.94-46.898.77-76.421.61-1.83009.1841.890.33-21.4320.6421.910000-29.310-29.310-0.410-29.7200.000
2019 (6)2.92-66.55001.0455.22004.7668.79-8.6101.772850.037.181647.691.64300.0006.477.830.42-22.2216.9313.550000-18.890-18.890-0.050-18.9400.000
2018 (5)8.73109.86000.670002.82-5.37-3.6800.06-95.592.13-95.340.41-38.81006.0188.460.54-11.4814.9144.340000-10.280-10.280-0.080-10.3600.000
2017 (4)4.16-46.80000002.9817.79-1.7501.3640.2145.6419.030.6748.89002.0800.61-16.4410.330.290000-6.610-6.610-0.130-6.7400.000
2016 (3)7.82106.330000002.53145.63-1.1200.9794.038.34-21.020.45000000.73-7.5910.327.160000-4.860-4.860-0.180-5.0400.000
2015 (2)3.79-33.740000001.0390.74-1.3500.592.3148.540.820000000.79-12.228.12.530000-3.730-3.73000-3.7300.000
2014 (1)5.7298.610000000.54500.0-1.3300.26550.048.158.330000000.9-10.07.946.30000-2.390-2.39000-2.3900.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)50.5376.37-17.530000000004.57116.598.55-4.06-262.5-275.932.56573.68675.7625.05549.951024.926.81-23.91-7.850001.20.00.00.283.70.030.610.390.59000000-9.15-79.76-688.79-9.15-79.76-688.790.42-25.0100.0-8.73-92.72-818.950.0000
23Q3 (19)28.65-31.69-63.310000000002.1152.9-41.71-1.1242.27-300.00.38-47.22-47.223.85-39.14-20.518.953.2332.590001.20.00.00.2728.570.030.490.070.26000000-5.09-27.89-7171.43-5.09-27.89-7171.430.5636.59260.0-4.53-26.89-978.570.0000
23Q2 (18)41.94-25.24-47.910000000001.38-36.11-59.05-1.944.43-3333.330.72-46.67-51.356.33-37.33-23.848.673.5836.110001.20.00.00.21-12.5-30.030.470.00.36000000-3.98-24.76-2090.0-3.98-24.76-2090.00.41783.33327.78-3.57-9.85-17950.00.0000
23Q1 (17)56.1-8.44-19.4700000-100.00002.16-48.69-40.33-2.03-87.96-1550.01.35309.0939.1810.10353.889.078.3713.2650.810001.20.0200.00.24-14.2941.1830.470.130.59000000-3.19-175.089.22-3.19-175.089.22-0.06-128.5757.14-3.25-242.1189.070.0000
22Q4 (16)61.27-21.54-7.5200000-100.00004.2116.3-0.71-1.08-285.71-3700.00.33-54.17-58.752.23-54.07-52.747.399.4878.50001.20.000.283.740.030.430.071.3000000-1.16-1557.1496.1-1.16-1557.1496.10.21160.0126.92-0.95-126.1996.890.0000
22Q3 (15)78.09-3.01150.7700000-100.00003.627.42-44.9-0.28-566.67-108.430.72-51.3530.914.85-41.6933.26.755.9780.970001.20.0-57.890.27-10.017.3930.410.1624.48000000-0.07-135.099.76-0.07-135.099.76-0.35-94.44-45.83-0.42-2200.098.60.0000
22Q2 (14)80.5115.58112.480000-100.0-100.00003.37-6.91-9.410.06-57.14104.051.4852.58-17.328.3155.58-42.126.3714.77117.410001.2200.0-80.230.376.4715.3830.360.2324.630000000.2100.68100.60.2100.68100.6-0.18-28.5740.00.02100.07100.060.0000
22Q1 (13)69.665.15936.610000.31-75.59-65.930003.62-14.6247.760.14366.67106.090.9721.25-25.385.3413.43-55.45.5534.06126.530000.40-95.640.17-15.0-43.3330.290.8346.75000000-29.60.476.36-29.60.476.36-0.1482.0561.11-29.742.566.980.0000
21Q4 (12)66.25112.75629.630001.27-34.8739.560004.24-35.4678.90.03-99.1101.020.845.45-14.894.7129.44-46.274.1410.99157.140000-100.0-100.00.2-13.04-39.3930.0422.9645.54000000-29.740.1-1.47-29.740.1-1.47-0.78-225.0-90.24-30.52-1.7-2.690.0000
21Q3 (11)31.14-17.81832.340001.95-24.12333.330006.5776.6167.63.32324.32574.290.55-69.27-85.753.64-74.66-90.653.7327.3172.260002.85-53.05-70.370.23-11.54-36.1124.430.2918.53000000-29.7710.03-12.94-29.7710.03-12.94-0.2420.052.0-30.0110.12-11.730.0000
21Q2 (10)37.89463.84604.280002.57182.42471.110003.7251.8476.3-1.4835.6554.881.7937.69280.8514.3719.9110.62.9319.59100.680006.07-33.81-36.840.26-13.33-31.5824.3618.0218.89000000-33.09-4.68-28.96-33.09-4.68-28.96-0.316.67-3.45-33.39-4.44-28.670.0000
21Q1 (9)6.72-25.99450.820000.910.0-12.50002.453.385.6-2.322.0333.911.338.3-30.1111.9836.64-59.552.4552.1746.710009.17-0.1141.730.3-9.09-26.8320.640.021.99000000-31.61-7.85-41.24-31.61-7.85-41.24-0.3612.2-800.0-31.97-7.57-42.60.0000
20Q4 (8)9.08171.86210.960000.91102.22-12.50002.37-39.5451.92-2.95-321.43-4.610.94-75.65-46.898.77-77.49-76.371.6117.52-1.830009.18-4.5741.890.33-8.33-21.4320.640.1521.91000000-29.31-11.19-55.16-29.31-11.19-55.16-0.4118.0-720.0-29.72-10.65-56.920.0000
20Q3 (7)3.34-37.92-46.650000.450.0-55.450003.9285.78335.56-0.778.6676.743.86721.28687.7638.95471.001.37-6.16-18.930009.620.140.230.36-5.26-18.1820.610.5921.74000000-26.36-2.73-64.03-26.36-2.73-64.03-0.5-72.41-900.0-26.86-3.51-66.630.0000
20Q2 (6)5.38340.98-44.360000.45-56.73-55.450002.11-9.0540.67-3.285.75-150.380.47-74.73-36.496.82-76.9701.46-12.57-6.410009.6148.5340.290.38-7.32-20.8320.4921.121.03000000-25.66-14.66-96.48-25.66-14.66-96.48-0.29-625.0-383.33-25.95-15.74-97.790.0000
20Q1 (5)1.22-58.22-76.580001.040.044.440002.3248.72186.42-3.48-23.4-136.731.865.08272.029.62-20.1801.671.8329.460006.470.00.310.41-2.38-19.6116.92-0.0613.4000000-22.38-18.48-90.47-22.38-18.48-90.47-0.0420.042.86-22.42-18.37-89.680.0000
19Q4 (4)2.92-53.350.0000.01.042.970.0000.01.5673.330.0-2.826.310.01.77261.220.037.1100.01.64-2.960.0000.06.47-5.690.00.42-4.550.016.930.00.0000.0000.0-18.89-17.550.0-18.89-17.550.0-0.050.00.0-18.94-17.490.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。