損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)46.715.736.124.213.7513.640.4919.5100000000000000001.5770.658.4117.626.6417.311.7719.5921.011.165.0817.053.906.850.0001290.014.889.17
2023 (9)44.19-15.3634.66-12.73.3-14.510.41156.25000.02-33.3300000.02-71.4300000.09-96.050.92-65.937.15-37.05.66-39.141.48-27.820.7715.074.34-39.043.65-28.150.0001290.013.63-19.21
2022 (8)52.219.7839.718.513.8620.250.16166.67000.03200.000000.0775.00.030002.2802.7011.357.799.38.392.055.1318.05-2.437.128.045.08-25.840.0001290.016.8717.15
2021 (7)47.5626.8333.531.533.2113.030.06-60.0000.01-50.000000.04-50.00000-0.550-0.33010.5322.448.5825.261.9511.4318.50-9.226.5925.526.8519.550.0001290.014.421.01
2020 (6)37.58.2925.477.062.84-2.070.15-51.61000.02-33.3300000.08300.00.02000-0.940-0.608.62.56.853.011.750.5720.38-1.745.252.945.7319.870.0001290.011.94.39
2019 (5)34.631.4923.790.422.91.050.3110.71000.03000000.02-84.620000000.44-78.08.39-12.336.65-14.081.74-4.9220.748.595.10-22.024.788.140.00012910.2611.4-2.9
2018 (4)34.1210.2823.6916.362.8718.60.2886.6700000.010.0000.13-35.0-0.010000.5902.009.5725.267.7423.441.8333.5819.106.586.5412.184.42-15.490.0001179.3511.7426.65
2017 (3)30.944.6720.36-1.592.42-6.920.15114.2900000.010.0000.2-16.670.03000-1.030-0.5307.645.236.279.621.37-11.6117.92-15.835.836.785.2343.680.0001073.889.275.7
2016 (2)29.568.220.6910.72.6-5.80.07250.000000.010.0000.24-45.4500000.68-5.560.990.07.265.835.725.151.559.1521.293.055.46-4.383.646.430.00010310.758.77-0.11
2015 (1)27.321.0418.69-4.982.76-9.210.02-50.00.01-90.0000.010.0000.44-18.52-0.090000.72453.850.9939.446.8635.845.4418.781.42202.1320.66122.635.7110.873.4214.770.000934.498.7810.16
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
25Q2 (20)13.8714.2516.959.867.767.760.945.626.820.13-7.140.00000-100.000000000000000000-100.0100.0-1.02-610.0-666.672.04-11.692.01.42-22.83-12.350.6231.9163.1630.1648.559.411.10-22.54-12.71.8849.2169.372.5378.172.431300.780.783.49-7.92-4.12
25Q1 (19)12.14-1.2214.429.15-3.688.540.89-16.820.00.140.027.270000.010000000000-100.00-100.000000.01-98.46-98.00.2-77.01-70.152.31-10.4717.861.84-7.5417.950.47-21.6717.520.31-11.890.351.42-7.7917.361.2646.5185.291.42-72.4317.361290.00.03.79-8.235.57
24Q4 (18)12.292.936.879.55.23.61.0717.5833.750.1427.2740.00000000000000-100.0100.00.02100.000000.65291.18266.670.87721.43825.02.5838.7182.981.9935.3773.040.650.0130.7723.058.5224.591.5435.0973.030.86-30.65-12.245.1542.6617.311290.00.04.1317.6632.8
24Q3 (17)11.940.677.189.03-1.311.350.913.413.410.11-15.3857.140000000000000.03050.00.0100000-0.34-3300.0-342.86-0.14-177.78-143.751.86-7.010.711.47-9.268.090.45.2625.021.2412.2610.861.14-9.528.571.2411.7155.03.6146.153.141290.00.03.51-3.575.72
24Q2 (16)11.8611.789.019.158.545.780.88-1.120.00.1318.180.000000-100.00000000-100.0-100.0000000-0.01-102.0-102.130.18-73.13-73.912.02.04-1.961.623.854.520.38-5.0-22.4518.92-6.52-20.91.264.135.01.1163.2468.182.47104.131.231290.00.03.641.390.28
24Q1 (15)10.61-7.74-0.568.43-8.076.170.8911.2520.270.1110.00.000000-100.00000000.01200.00.00000000.5228.21433.330.67658.333250.01.9639.01-2.491.5635.65-2.50.453.85-2.4420.249.41-1.321.2135.96-2.420.68-30.61-44.261.21-72.44-2.421290.00.03.5915.430.28
23Q4 (14)11.53.23-4.499.172.92-3.270.8-9.09-9.090.142.8625.000000-100.0000000-0.01-150.0-150.000-100.0000-0.39-378.5730.36-0.12-137.567.571.41-16.076.821.15-15.44-0.860.26-18.7573.3318.50-3.4459.210.89-15.24-1.110.9822.5-16.954.3925.43-39.111290.00.03.11-6.339.89
23Q3 (13)11.142.39-19.18.913.01-12.390.880.0-17.760.07-46.1540.00000-100.0-100.00000000.02100.0100.00000000.14-70.21-86.790.32-53.62-72.881.68-17.65-54.591.36-12.26-53.580.32-34.69-58.4419.16-19.9-7.81.05-12.5-53.740.8021.21-40.743.5043.44-44.531290.00.03.32-8.54-35.53
23Q2 (12)10.881.97-20.828.658.94-19.680.8818.92-9.280.1318.18333.330000.010.00.00000000.010.00.000-100.00000.47413.33-60.170.693350.0-42.982.041.49-36.451.55-3.12-42.160.4919.51-7.5523.9216.6345.411.20-3.23-42.310.66-45.9-41.592.4496.77-39.451290.00.03.631.4-20.39
23Q1 (11)10.67-11.38-15.727.94-16.24-14.440.74-15.91-21.280.1137.51000.00000.010.00.00000000.01-50.0-50.00-100.00000-0.1573.21-125.00.02105.41-97.062.0152.27-35.781.637.93-36.760.41173.33-31.6720.5176.517.11.2437.78-36.731.223.39-14.081.24-82.8-36.731290.00.03.5826.5-17.32
22Q4 (10)12.04-12.56-6.819.48-6.780.850.88-17.76-2.220.0860.0700.00000.010.000000000.02100.0100.00.0200000-0.56-152.83-180.0-0.37-131.36-164.291.32-64.32-46.991.16-60.41-43.140.15-80.52-66.6711.62-44.08-35.370.90-60.35-43.041.18-12.59-29.767.2114.268.421290.00.02.83-45.05-19.6
22Q3 (9)13.770.2210.5110.17-5.5716.761.0710.3138.960.0566.67400.00000.010.000000000.010.00.00-100.000001.06-10.17488.891.18-2.48372.03.715.2614.912.939.3312.260.7745.2824.1920.7826.328.632.279.1312.381.3519.47-25.826.3156.5824.461290.00.05.1512.9422.33
22Q2 (8)13.748.5318.7610.7716.0634.460.973.1922.780.03200.050.00000.010.000000000.01-50.00.00.01000001.1896.67395.01.2177.94466.673.212.5632.12.685.9336.730.53-11.6712.7716.45-14.1-14.552.086.1236.841.13-20.42-35.84.03105.6132.131290.00.04.565.3134.51
22Q1 (7)12.66-2.0119.329.28-1.2825.920.944.4427.030.010.0-50.00000.01000000000.02100.0100.00000000.6400.0528.570.68585.71718.183.1325.731.512.5324.0228.430.633.3342.8619.156.519.871.9624.0528.11.42-15.48-11.251.96-70.5328.11290.00.04.3323.0132.01
21Q4 (6)12.923.6927.549.47.9236.030.916.8828.570.010.00.00000000000000.010.0-50.0000000-0.2-211.1135.48-0.14-156.044.02.49-22.679.692.04-21.8412.710.45-27.42-4.2617.98-6.01-12.681.58-21.7812.861.68-7.696.336.6531.1625.241290.00.03.52-16.3912.1
21Q3 (5)12.467.6924.18.718.7431.570.77-2.535.480.01-50.0-50.00000000000000.010.0-50.000-100.00000.18145.0133.960.25175.76154.353.2232.5144.392.6133.1648.30.6231.9131.9119.13-0.62-8.732.0232.8947.451.823.416.435.0766.2329.671290.00.04.2124.1936.69
21Q2 (4)11.579.050.08.018.680.00.796.760.00.020.00.0000.0000.0000.0000.00.010.00.0000.0000.0-0.4-185.710.0-0.33-200.00.02.432.10.01.96-0.510.00.4711.90.019.2510.440.01.52-0.650.01.7610.00.03.0599.350.01290.00.03.393.350.0
21Q1 (3)10.614.740.07.376.660.00.745.710.00.02100.00.0000.0000.0000.0000.00.01-50.00.0000.0000.0-0.1454.840.0-0.1156.00.02.384.850.01.978.840.00.42-10.640.017.43-15.350.01.539.290.01.601.270.01.53-71.190.01290.00.03.284.460.0
20Q4 (2)10.130.90.06.914.380.00.7-4.110.00.01-50.00.0000.0000.0000.0000.00.020.00.00-100.00.0000.0-0.3141.510.0-0.2545.650.02.271.790.01.812.840.00.470.00.020.59-1.770.01.402.190.01.58-7.60.05.3135.810.01290.00.03.141.950.0
20Q3 (1)10.040.00.06.620.00.00.730.00.00.020.00.000.00.000.00.000.00.000.00.00.020.00.00.020.00.000.00.0-0.530.00.0-0.460.00.02.230.00.01.760.00.00.470.00.020.960.00.01.370.00.01.710.00.03.910.00.01290.00.03.080.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。