損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 52.12 | -1.99 | 39.91 | -14.5 | 9.37 | 28.18 | 1.92 | -4.48 | 1.75 | 37.8 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0.26 | -7.14 | -0.01 | 0 | 1.48 | 0 | 0.11 | -62.07 | 2.83 | 188.78 | 5.67 | 3443.75 | 4.34 | 110.68 | 0.99 | 0 | 17.51 | 0 | 4.06 | 111.46 | 1.42 | 39.22 | 0.00 | 0 | 106 | -0.93 | 12.38 | 88.72 |
| 2022 (9) | 53.18 | 24.54 | 46.68 | 39.43 | 7.31 | -15.3 | 2.01 | -8.22 | 1.27 | 76.39 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.28 | 86.67 | 0.1 | 0 | 0 | 0 | 0.29 | 0 | 0.98 | -33.33 | 0.16 | -92.23 | 2.06 | -48.88 | -1.66 | 0 | 0.00 | 0 | 1.92 | -48.39 | 1.02 | -57.85 | 0.00 | 0 | 107 | 0.0 | 6.56 | -16.96 |
| 2021 (8) | 42.7 | -11.96 | 33.48 | 2.42 | 8.63 | 39.42 | 2.19 | 25.86 | 0.72 | 12.5 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.15 | 200.0 | -0.05 | 0 | 0 | 0 | -0.13 | 0 | 1.47 | 226.67 | 2.06 | -79.52 | 4.03 | -44.41 | -1.72 | 0 | 0.00 | 0 | 3.72 | -42.94 | 2.42 | -62.31 | 0.00 | 0 | 107 | 1.9 | 7.9 | -49.59 |
| 2020 (7) | 48.5 | -15.58 | 32.69 | -24.99 | 6.19 | -18.87 | 1.74 | 38.1 | 0.64 | 1.59 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.05 | -88.1 | -0.02 | 0 | 0 | 0 | -0.45 | 0 | 0.45 | -72.73 | 10.06 | 27.66 | 7.25 | 13.64 | 2.87 | 80.5 | 28.50 | 41.16 | 6.52 | 14.99 | 6.42 | 43.95 | 0.00 | 0 | 105 | 0.96 | 15.67 | 8.52 |
| 2019 (6) | 57.45 | 28.64 | 43.58 | 20.25 | 7.63 | 8.38 | 1.26 | -18.71 | 0.63 | 61.54 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.42 | 425.0 | 0.05 | 150.0 | 0 | 0 | 0 | 0 | 1.65 | -18.32 | 7.88 | 133.14 | 6.38 | 114.09 | 1.59 | 231.25 | 20.19 | 42.99 | 5.67 | 102.5 | 4.46 | 390.11 | 0.00 | 0 | 104 | -0.95 | 14.44 | 105.11 |
| 2018 (5) | 44.66 | 41.82 | 36.24 | 42.34 | 7.04 | 95.56 | 1.55 | 32.48 | 0.39 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -42.86 | 0.02 | 0 | 0 | 0 | 0.9 | 0 | 2.02 | 0 | 3.38 | 363.01 | 2.98 | 168.47 | 0.48 | 0 | 14.12 | 0 | 2.80 | 166.67 | 0.91 | -65.66 | 0.00 | 0 | 105 | 0.0 | 7.04 | 100.57 |
| 2017 (4) | 31.49 | -23.81 | 25.46 | -14.76 | 3.6 | -13.88 | 1.17 | 56.0 | 0.13 | 62.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 0.0 | 0 | 0 | 0 | 0 | -2.63 | 0 | -1.7 | 0 | 0.73 | -93.59 | 1.11 | -88.45 | -0.35 | 0 | 0.00 | 0 | 1.05 | -88.42 | 2.65 | -49.04 | 0.00 | 0 | 105 | 0.0 | 3.51 | -77.21 |
| 2016 (3) | 41.33 | -30.09 | 29.87 | -33.44 | 4.18 | 0.97 | 0.75 | 167.86 | 0.08 | 166.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | -77.78 | 0.92 | 253.85 | 0 | 0 | 2.25 | 11.94 | 4.1 | 33.55 | 11.39 | -13.58 | 9.61 | -12.72 | 1.77 | -18.43 | 15.59 | -5.23 | 9.07 | -13.7 | 5.20 | -30.57 | 0.00 | 0 | 105 | 0.96 | 15.4 | -13.73 |
| 2015 (2) | 59.12 | 9.97 | 44.88 | 12.65 | 4.14 | -14.99 | 0.28 | -9.68 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.63 | 125.0 | 0.26 | 550.0 | 0 | 0 | 2.01 | 0 | 3.07 | 729.73 | 13.18 | 39.92 | 11.01 | 19.16 | 2.17 | 1105.56 | 16.45 | 743.59 | 10.51 | 3.85 | 7.49 | -10.51 | 0.00 | 0 | 104 | 15.56 | 17.85 | 36.26 |
| 2014 (1) | 53.76 | 44.71 | 39.84 | 97.23 | 4.87 | -1.02 | 0.31 | 158.33 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.28 | -20.0 | 0.04 | 100.0 | 0 | 0 | -0.13 | 0 | 0.37 | 0 | 9.42 | -17.08 | 9.24 | 8.71 | 0.18 | -93.73 | 1.95 | -92.27 | 10.12 | -55.08 | 8.37 | -3.24 | 0.00 | 0 | 90 | 136.84 | 13.1 | -9.47 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 13.36 | -1.4 | -17.07 | 9.85 | 4.01 | -29.19 | 2.88 | 24.68 | 45.45 | 0.55 | 17.02 | 34.15 | 0.47 | 2.17 | 6.82 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 40.0 | -12.5 | -0.01 | 0 | -125.0 | 1.48 | 0 | 0 | 0.1 | 140.0 | 110.87 | 1.73 | 2371.43 | 280.21 | 2.36 | 28.96 | 423.29 | 1.66 | 24.81 | 930.0 | 0.49 | 11.36 | 200.0 | 20.60 | -14.95 | 0 | 1.57 | 24.6 | 926.32 | -0.07 | -105.88 | -109.72 | 4.10 | 62.06 | 113.54 | 106 | 0.0 | -0.93 | 4.21 | 21.68 | 325.25 |
| 23Q3 (19) | 13.55 | 13.29 | -16.05 | 9.47 | -1.25 | -30.98 | 2.31 | 12.14 | 24.86 | 0.47 | -11.32 | -6.0 | 0.46 | 4.55 | 31.43 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 25.0 | -54.55 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.25 | -167.57 | -132.47 | 0.07 | -90.14 | -92.93 | 1.83 | 81.19 | 17.31 | 1.33 | 66.25 | -23.12 | 0.44 | 22.22 | 728.57 | 24.22 | -31.1 | 0 | 1.26 | 65.79 | -21.74 | 1.19 | 1387.5 | 70.0 | 2.53 | 99.21 | 20.48 | 106 | 0.0 | -0.93 | 3.46 | 30.08 | 6.46 |
| 23Q2 (18) | 11.96 | -9.74 | -6.2 | 9.59 | -12.74 | -13.6 | 2.06 | -2.83 | 18.39 | 0.53 | 39.47 | -5.36 | 0.44 | 15.79 | 62.96 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -60.0 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.37 | 436.36 | -5.13 | 0.71 | 115.15 | -13.41 | 1.01 | 119.57 | 38.36 | 0.8 | 45.45 | -48.05 | 0.36 | 224.14 | 148.0 | 35.15 | 0 | 0 | 0.76 | 46.15 | -46.85 | 0.08 | -61.9 | -88.24 | 1.27 | 144.23 | 159.18 | 106 | 0.0 | -0.93 | 2.66 | 30.39 | 16.67 |
| 23Q1 (17) | 13.25 | -17.75 | 62.18 | 10.99 | -20.99 | 38.24 | 2.12 | 7.07 | 21.84 | 0.38 | -7.32 | -30.91 | 0.38 | -13.64 | 80.95 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 25.0 | 150.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.11 | 88.04 | -320.0 | 0.33 | 134.38 | 175.0 | 0.46 | 163.01 | 132.86 | 0.55 | 375.0 | 154.46 | -0.29 | 40.82 | 21.62 | 0.00 | 0 | 0 | 0.52 | 373.68 | 155.32 | 0.21 | -70.83 | 119.63 | 0.52 | -72.92 | 155.32 | 106 | -0.93 | -0.93 | 2.04 | 106.06 | 5000.0 |
| 22Q4 (16) | 16.11 | -0.19 | 45.4 | 13.91 | 1.38 | 47.51 | 1.98 | 7.03 | -14.29 | 0.41 | -18.0 | -24.07 | 0.44 | 25.71 | 144.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -27.27 | 366.67 | 0.04 | -33.33 | 180.0 | 0 | 0 | 0 | -0.92 | -219.48 | -607.69 | -0.96 | -196.97 | -772.73 | -0.73 | -146.79 | 5.19 | -0.2 | -111.56 | 56.52 | -0.49 | -600.0 | -345.45 | 0.00 | 0 | 0 | -0.19 | -111.8 | 55.81 | 0.72 | 2.86 | 318.18 | 1.92 | -8.57 | -49.07 | 107 | 0.0 | 0.0 | 0.99 | -69.54 | 120.0 |
| 22Q3 (15) | 16.14 | 26.59 | 78.15 | 13.72 | 23.6 | 60.28 | 1.85 | 6.32 | 5.71 | 0.5 | -10.71 | -13.79 | 0.35 | 29.63 | 94.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 120.0 | 83.33 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0.77 | 97.44 | 327.78 | 0.99 | 20.73 | 73.68 | 1.56 | 113.7 | 326.09 | 1.73 | 12.34 | 71.29 | -0.07 | 90.67 | 95.78 | 0.00 | 0 | 0 | 1.61 | 12.59 | 71.28 | 0.70 | 2.94 | 66.67 | 2.10 | 328.57 | -50.0 | 107 | 0.0 | 0.0 | 3.25 | 42.54 | 400.0 |
| 22Q2 (14) | 12.75 | 56.06 | 7.69 | 11.1 | 39.62 | 28.62 | 1.74 | 0.0 | -35.32 | 0.56 | 1.82 | 7.69 | 0.27 | 28.57 | 58.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 25.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.39 | 680.0 | 425.0 | 0.82 | 583.33 | 20.59 | 0.73 | 152.14 | -39.67 | 1.54 | 252.48 | 30.51 | -0.75 | -102.7 | -3850.0 | 0.00 | 0 | -100.0 | 1.43 | 252.13 | 30.0 | 0.68 | 163.55 | 44.68 | 0.49 | 152.13 | -84.97 | 107 | 0.0 | 0.0 | 2.28 | 5600.0 | -21.65 |
| 22Q1 (13) | 8.17 | -26.26 | -23.86 | 7.95 | -15.69 | 15.89 | 1.74 | -24.68 | -7.94 | 0.55 | 1.85 | 0.0 | 0.21 | 16.67 | 16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 233.33 | -42.86 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.05 | 138.46 | 183.33 | 0.12 | 209.09 | -64.71 | -1.4 | -81.82 | -160.61 | -1.01 | -119.57 | -143.91 | -0.37 | -236.36 | -1333.33 | 0.00 | 0 | -100.0 | -0.94 | -118.6 | -143.52 | -1.07 | -224.24 | -157.84 | -0.94 | -124.93 | -143.52 | 107 | 0.0 | 0.0 | 0.04 | -91.11 | -98.97 |
| 21Q4 (12) | 11.08 | 22.3 | -21.36 | 9.43 | 10.16 | 9.27 | 2.31 | 32.0 | 14.93 | 0.54 | -6.9 | 3.85 | 0.18 | 0.0 | 5.88 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -150.0 | 0 | -0.05 | 0 | 0 | 0 | 0 | 0 | -0.13 | -172.22 | 40.91 | -0.11 | -119.3 | -119.64 | -0.77 | -11.59 | -119.15 | -0.46 | -145.54 | -118.4 | -0.11 | 93.37 | -107.38 | 0.00 | 0 | -100.0 | -0.43 | -145.74 | -118.07 | -0.33 | -178.57 | -118.03 | 3.77 | -10.24 | -45.2 | 107 | 0.0 | 1.9 | 0.45 | -30.77 | -91.8 |
| 21Q3 (11) | 9.06 | -23.48 | -31.52 | 8.56 | -0.81 | 1.54 | 1.75 | -34.94 | 24.11 | 0.58 | 11.54 | 23.4 | 0.18 | 5.88 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 20.0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.18 | 250.0 | 194.74 | 0.57 | -16.18 | 0 | -0.69 | -157.02 | -120.35 | 1.01 | -14.41 | -63.54 | -1.66 | -8400.0 | -363.49 | 0.00 | -100.0 | -100.0 | 0.94 | -14.55 | -64.12 | 0.42 | -10.64 | -83.91 | 4.20 | 28.83 | -6.87 | 107 | 0.0 | 0.94 | 0.65 | -77.66 | -86.37 |
| 21Q2 (10) | 11.84 | 10.34 | 6.47 | 8.63 | 25.8 | 5.63 | 2.69 | 42.33 | 105.34 | 0.52 | -5.45 | 0 | 0.17 | -5.56 | 6.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -28.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | -100.0 | 0 | 0.68 | 100.0 | 151.85 | 1.21 | -47.62 | -36.65 | 1.18 | -48.7 | -20.81 | 0.02 | -33.33 | -95.65 | 1.43 | 5.93 | -94.04 | 1.10 | -49.07 | -22.54 | 0.47 | -74.59 | -59.13 | 3.26 | 50.93 | 73.4 | 107 | 0.0 | 1.9 | 2.91 | -25.19 | -10.74 |
| 21Q1 (9) | 10.73 | -23.85 | 6.77 | 6.86 | -20.51 | -8.04 | 1.89 | -5.97 | 29.45 | 0.55 | 5.77 | 52.78 | 0.18 | 5.88 | 5.88 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 133.33 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 72.73 | 25.0 | 0.34 | -39.29 | 189.47 | 2.31 | -42.54 | 203.95 | 2.3 | -8.0 | 379.17 | 0.03 | -97.99 | -89.66 | 1.35 | -96.36 | -96.48 | 2.16 | -9.24 | 369.57 | 1.85 | 1.09 | 128.4 | 2.16 | -68.6 | 369.57 | 107 | 1.9 | 1.9 | 3.89 | -29.14 | 80.09 |
| 20Q4 (8) | 14.09 | 6.5 | 1.29 | 8.63 | 2.37 | -1.48 | 2.01 | 42.55 | -21.79 | 0.52 | 10.64 | 52.94 | 0.17 | 13.33 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.22 | -15.79 | -257.14 | 0.56 | 0 | -17.65 | 4.02 | 18.58 | 22.94 | 2.5 | -9.75 | 27.55 | 1.49 | 136.51 | 16.41 | 37.04 | 97.97 | -5.75 | 2.38 | -9.16 | 25.93 | 1.83 | -29.89 | 51.24 | 6.88 | 52.55 | 11.69 | 105 | -0.94 | 0.96 | 5.49 | 15.09 | 15.34 |
| 20Q3 (7) | 13.23 | 18.97 | -4.89 | 8.43 | 3.18 | -16.2 | 1.41 | 7.63 | -18.97 | 0.47 | 0 | 38.24 | 0.15 | -6.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.05 | 0 | -350.0 | 0 | 0 | 0 | -0.19 | 0 | 0 | 0 | -100.0 | -100.0 | 3.39 | 77.49 | 11.88 | 2.77 | 85.91 | 3.36 | 0.63 | 36.96 | 75.0 | 18.71 | -22.07 | 56.83 | 2.62 | 84.51 | 0.77 | 2.61 | 126.96 | 57.23 | 4.51 | 139.89 | 5.13 | 106 | 0.95 | 2.91 | 4.77 | 46.32 | 1.71 |
| 20Q2 (6) | 11.12 | 10.65 | -27.6 | 8.17 | 9.52 | -34.54 | 1.31 | -10.27 | -28.42 | 0 | -100.0 | -100.0 | 0.16 | -5.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.27 | 171.05 | 437.5 | 1.91 | 151.32 | 96.91 | 1.49 | 210.42 | 20.16 | 0.46 | 58.62 | 309.09 | 24.01 | -37.31 | 0 | 1.42 | 208.7 | 17.36 | 1.15 | 41.98 | -8.0 | 1.88 | 308.7 | 11.24 | 105 | 0.0 | 1.94 | 3.26 | 50.93 | 20.3 |
| 20Q1 (5) | 10.05 | -27.75 | -29.57 | 7.46 | -14.84 | -39.3 | 1.46 | -43.19 | -2.67 | 0.36 | 5.88 | 44.0 | 0.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | -82.35 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | -157.14 | 57.89 | -0.38 | -155.88 | -392.31 | 0.76 | -76.76 | 24.59 | 0.48 | -75.51 | -4.0 | 0.29 | -77.34 | 81.25 | 38.30 | -2.54 | 44.75 | 0.46 | -75.66 | -4.17 | 0.81 | -33.06 | 131.43 | 0.46 | -92.53 | -4.17 | 105 | 0.96 | 0.96 | 2.16 | -54.62 | -5.68 |
| 19Q4 (4) | 13.91 | 0.0 | 0.0 | 8.76 | -12.92 | 0.0 | 2.57 | 47.7 | 0.0 | 0.34 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | -88.46 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0.14 | 0 | 0.0 | 0.68 | -26.09 | 0.0 | 3.27 | 7.92 | 0.0 | 1.96 | -26.87 | 0.0 | 1.28 | 255.56 | 0.0 | 39.30 | 229.42 | 0.0 | 1.89 | -27.31 | 0.0 | 1.21 | -27.11 | 0.0 | 6.16 | 43.59 | 0.0 | 104 | 0.97 | 0.0 | 4.76 | 1.49 | 0.0 |
| 19Q3 (3) | 13.91 | -9.44 | 0.0 | 10.06 | -19.39 | 0.0 | 1.74 | -4.92 | 0.0 | 0.34 | 3.03 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.26 | 620.0 | 0.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.92 | 1250.0 | 0.0 | 3.03 | 212.37 | 0.0 | 2.68 | 116.13 | 0.0 | 0.36 | 263.64 | 0.0 | 11.93 | 0 | 0.0 | 2.60 | 114.88 | 0.0 | 1.66 | 32.8 | 0.0 | 4.29 | 153.85 | 0.0 | 103 | 0.0 | 0.0 | 4.69 | 73.06 | 0.0 |
| 19Q2 (2) | 15.36 | 7.64 | 0.0 | 12.48 | 1.55 | 0.0 | 1.83 | 22.0 | 0.0 | 0.33 | 32.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.05 | -129.41 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 126.32 | 0.0 | -0.08 | -161.54 | 0.0 | 0.97 | 59.02 | 0.0 | 1.24 | 148.0 | 0.0 | -0.22 | -237.5 | 0.0 | 0.00 | -100.0 | 0.0 | 1.21 | 152.08 | 0.0 | 1.25 | 257.14 | 0.0 | 1.69 | 252.08 | 0.0 | 103 | -0.96 | 0.0 | 2.71 | 18.34 | 0.0 |
| 19Q1 (1) | 14.27 | 0.0 | 0.0 | 12.29 | 0.0 | 0.0 | 1.5 | 0.0 | 0.0 | 0.25 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.17 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.19 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 | 0.61 | 0.0 | 0.0 | 0.5 | 0.0 | 0.0 | 0.16 | 0.0 | 0.0 | 26.46 | 0.0 | 0.0 | 0.48 | 0.0 | 0.0 | 0.35 | 0.0 | 0.0 | 0.48 | 0.0 | 0.0 | 104 | 0.0 | 0.0 | 2.29 | 0.0 | 0.0 |
