資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)240.61-7.33126.39-16.3853.55145.53001216.4112.3922.61-34.56204.0817.0716.784.16216.85-1.386.527.9597.93-33.43204.3410.6113.224.5311.6242.939.06-48.7646.1231.1766.89.56-10.4035.7236.860.56-12.12
2022 (9)259.6348.17151.1559.4921.8189.82001082.2912.0934.55158.8174.330.316.11-10.51219.8837.676.04233.7147.1-12.45184.74-6.0310.64.138.137.6817.6874.8835.16203.8960.97108.59-9.06026.100.64-2.95
2021 (8)175.229.8194.777.1311.49-45.100965.5714.8213.3522.93173.815.5618.000.64159.7124.421.81-60.82168.0116.27196.6-6.6610.189.117.5517.2410.1118.9411.57-8.7529.235.83-17.680-6.1100.66-6.09
2020 (7)159.56-12.8388.46-13.7620.93199.4300840.913.1710.862.26150.4-12.9517.89-15.63128.3611.194.625.24144.52.63210.631.389.3311.66.4420.158.5121.3512.687.9127.6231.84-10.1102.57-20.920.70-1.19
2019 (6)183.0447.15102.576.376.99-91.8400815.0618.1910.62-1.85172.784.1121.20-11.91115.443.344.39-41.78140.8656.18207.7612.458.367.735.3626.123.84-22.5811.7550.0620.9522.95-8.503.25-18.550.71-5.22
2018 (5)124.3922.5996.43484.4285.621437.1600689.6297.5810.820.37165.9650.3924.07-23.88111.7194.657.543041.6718.62-81.39184.7517.987.761.444.2535.784.961109.767.83-39.0717.043.97-3.8403.99-50.860.7511.11
2017 (4)101.47312.9816.5-27.155.571292.500349.04141.1810.785.38110.35187.5231.6219.2157.39191.020.24-98.77100.05568.78156.591441.247.650.263.1349.050.41583.3312.8514.1216.3922.04-4.7308.12-25.160.67173.82
2016 (3)24.5729.1122.651032.50.4000144.7230.8910.2318.1338.3855.5726.5218.8619.7250.6519.51263.6414.96213.6310.1617.737.639.472.169.350.06011.2629.5713.4335.38-0.41010.8525.720.25-15.57
2015 (2)19.03165.412.000000110.57118.868.6654.0924.6724.3422.31-43.1913.0931.961.4304.7708.63-5.896.971.461.2427.84008.69223.059.92171.04-0.0608.63204.950.29-11.07
2014 (1)7.17162.6400000050.5263.185.6251.0819.84297.639.27143.669.92340.8900009.1745750.06.8713.550.9761.67002.69-28.273.66-15.860.141300.02.83-24.730.330
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)240.6116.06-7.33126.390.85-16.3853.55-14.5145.53000342.2514.223.014.26-44.17-79.17204.0818.1317.0716.7817.164.16216.85-8.77-1.386.522.037.9597.93-2.18-33.43204.343.9510.6113.22.9624.5311.620.042.939.060.0-48.7646.129.8631.1766.86.619.56-10.4-360.18-14.7935.72-10.0736.860.56-1.03-12.12
23Q3 (19)207.31-9.0347.97125.33-3.41-14.3762.63-14.15308.81000299.633.462.717.6331.5516.85172.7613.59-14.0414.3212.85-25.07237.72.68-3.126.3918.998.67100.1136.99-34.16196.584.77-2.212.823.320.9411.620.042.939.060.0-48.7641.9822.18192.9562.6613.8756.1-2.2655.0771.139.7235.42510.140.56-2.71-8.28
23Q2 (18)227.9-13.1963.65129.75-7.8236.7972.954.511027.51000289.621.6519.885.817.8931.22152.092.22-14.312.69-1.87-28.93231.5-0.078.685.371.9-18.3973.08-22.91-54.75187.632.04-4.4212.4114.0617.0811.6242.9342.939.06-48.76-48.7634.3642.93340.5155.0310.3963.73-5.0347.3861.1629.33102.56669.510.58-10.46-7.31
23Q1 (17)262.541.1277.1140.75-6.8838.0469.8220.043821.35000284.91-14.2531.464.92-75.9456.69148.78-14.66-12.7212.93-19.71-25.62231.675.3622.065.27-12.759.7994.8-35.55-42.26183.87-0.47-7.4810.882.641.978.130.07.6817.680.074.8824.04-31.6363.3249.85-18.2454.0-9.56-5.5236.614.48-44.524122.220.651.922.56
22Q4 (16)259.6385.3248.17151.153.2759.4921.8142.3689.82000332.2413.8910.2120.45213.17304.95174.33-13.260.316.11-15.72-10.51219.88-10.3837.676.042.72233.7147.1-3.26-12.45184.74-8.09-6.0310.60.04.138.130.07.6817.680.074.8835.16145.36203.8960.9751.89108.59-9.06-15.8648.7626.1300.92527.170.643.3-2.95
22Q3 (15)140.10.66.63146.3754.3250.3915.32136.79-79.88000291.7220.7524.596.5347.7483.43200.9713.2429.4919.117.0414.46245.3515.1848.965.88-10.6419.76152.06-5.8634.45201.012.41.0410.60.09.58.130.07.6817.680.074.8814.3383.72121.1440.1419.4366.35-7.8239.6152.386.51226.41165.490.62-1.68-9.81
22Q2 (14)139.26-6.06-3.3894.85-6.97-0.916.47263.48-91.36000241.5911.475.944.4240.7656.18177.474.1119.0117.862.698.55213.0112.2345.336.5837.0845.9161.52-1.6258.21196.3-1.22-2.610.6-0.669.58.137.687.6817.6874.8874.887.8-47.01167.1233.613.8363.39-12.9514.1213.67-5.15-1330.5657.370.63-0.92-9.77
22Q1 (13)148.24-15.4-15.3101.967.5913.311.78-84.51-97.65000216.73-28.117.343.14-37.8264.4170.46-1.9214.0717.39-3.40.55189.818.8439.04.8165.194.8164.18-2.2857.23198.731.08-2.810.674.8110.237.550.017.2410.110.018.9414.7227.2393.4332.3710.7443.55-15.0814.71-18.0-0.3694.1193.040.63-3.55-8.12
21Q4 (12)175.2233.369.8194.77-2.637.1311.49-84.91-45.1000301.4728.7613.635.0541.8546.8173.811.9815.5618.007.790.64159.71-3.0424.421.81-63.14-60.82168.0148.5516.27196.6-1.18-6.6610.185.179.117.550.017.2410.110.018.9411.5778.55-8.7529.2321.145.83-17.68-7.67-74.88-6.1138.53-337.740.66-4.01-6.09
21Q3 (11)131.39-8.84-26.3197.331.68-13.4476.141.67274.89000234.142.6710.83.5625.832.84155.24.081.4816.701.52-10.36164.7112.3823.84.918.870.61113.110.78-12.55198.94-1.29-3.739.680.03.757.550.017.2410.110.018.946.48121.92-30.4724.1317.31-0.54-16.42-9.47-62.74-9.9417.72-1190.910.68-1.64-2.01
21Q2 (10)144.13-17.64-18.195.726.380.4474.89-1.3272.22000228.0512.9522.882.8348.17-5.67149.12-0.218.3316.45-4.88-2.49146.577.3416.854.51-1.53-12.09102.09-2.23-29.09201.55-1.42-0.989.680.05.337.5517.2417.2410.1118.9418.942.92-61.63-59.0520.57-8.78-6.8-15.0-17.37-39.53-12.08-133.66-233.70.690.89-1.62
21Q1 (9)175.019.68-2.6789.981.722.0275.88262.54277.7000201.91-23.913.01.91-44.482.69149.43-0.6421.2617.29-3.3214.74136.556.3813.884.58-0.870.0104.42-27.74-29.71204.46-2.93-0.49.683.7515.796.440.020.158.50.0121.357.61-39.98-45.6422.55-18.36-2.8-12.78-26.41-34.53-5.17-301.17-214.890.69-1.42-2.22
20Q4 (8)159.56-10.52-13.088.46-21.33-13.7620.933.05199.43000265.3225.558.13.4428.36-7.03150.4-1.66-12.9617.89-3.99-15.63128.36-3.5211.194.62-5.335.24144.511.732.63210.631.931.389.330.011.66.440.020.158.50.0121.3512.6836.054.7127.6213.8529.61-10.11-0.2-18.942.57433.77-28.810.700.17-1.06
20Q3 (7)178.311.3214.99112.4417.9913.3120.310.94190.14000211.3213.862.422.68-10.67-24.08152.9411.11-4.9218.6310.430133.056.0814.194.88-4.8712.7129.33-10.17-13.69206.651.530.439.331.5211.66.440.020.158.50.0121.359.3230.728.524.269.9236.29-10.096.14-72.77-0.7778.73-128.00.70-1.25-1.05
20Q2 (6)175.98-2.145.0495.38.056.520.120.15161.98000185.593.87-0.893.061.2926.05137.6511.7-11.6716.8711.930125.434.64.855.1312.0118.2143.97-3.09-6.59203.54-0.851.789.199.939.936.4420.1520.158.5121.35121.357.13-49.0737.3822.07-4.8753.37-10.75-13.16-275.87-3.62-180.44-255.360.710.28-0.89
20Q1 (5)179.82-1.9541.1788.2-14.0117.3520.09187.41-2.05000178.68-27.21.491.86-49.7356.3123.23-28.68-7.6715.07-28.910119.913.874.744.584.334.81148.565.5165.58205.28-1.1912.588.360.00.05.360.026.123.840.0-22.5814.015.6153.0123.28.8726.36-9.5-11.76-174.574.524.65-20.910.70-0.26-0.08
19Q4 (4)183.418.270.0102.573.370.06.99-0.140.0000.0245.4318.950.03.74.820.0172.797.420.021.2000.0115.44-0.930.04.391.390.0140.8-6.040.0207.760.970.08.360.00.05.360.00.03.840.00.012.1140.980.021.3119.720.0-8.5-45.550.03.6131.270.00.710.180.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。