玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q1 (20)47512.2917.871.58-22.9310.491.18-48.25-18.061.58-82.4110.49255.85-13.811.2611.58-5.084.322.94-33.03-10.092.930.028.517.53-42.3-8.847.5-13.6930.433.680.029.122.930.028.51-6.09-30.50-26.02
23Q4 (19)423-0.947.362.05-38.07-21.762.28-3.810.148.9827.0213.24296.851.632.0312.20-9.5-2.794.39-14.268.662.93-39.34-17.2313.05-12.7710.978.69-38.46-15.633.68-39.77-12.592.93-39.34-17.235.663.5519.92
23Q3 (18)4272.898.653.3145.185.752.3743.6417.917.0790.0532.65292.19.710.113.4811.045.975.1230.6112.044.8336.064.0914.9643.323.3314.1249.2614.76.1134.888.724.8336.064.097.5452.3129.11
23Q2 (17)4152.985.872.2859.4459.441.6514.5863.373.72160.1469.09266.275.3931.9712.149.37-3.193.9219.8829.83.5555.728.1610.4426.3971.159.4664.5269.234.5358.9533.243.5555.728.16-3.897.01-7.92
23Q1 (16)4032.282.811.43-45.4285.711.44-30.43278.951.43-81.9785.71252.66-13.1629.8611.10-11.555.923.27-19.06165.852.28-35.5947.18.26-29.76245.615.75-44.1790.42.85-32.354.892.28-35.5947.1-1.75-30.86-13.72
22Q4 (15)3940.250.772.62-16.29208.242.072.99666.677.9348.78151.75290.959.6652.7112.55-1.3423.284.04-11.6296.083.54-23.71103.4511.76-3.05503.0810.3-16.33210.244.21-25.09101.443.54-23.71103.4520.5851.3051.00
22Q3 (14)3930.260.513.13118.88268.242.0199.01474.295.33142.27131.74265.3131.553.0912.721.4414.494.5751.32215.174.6467.51140.4112.1398.85381.3512.31120.21268.565.6265.29133.24.6467.51140.4117.60102.29132.40
22Q2 (13)3920.00.511.4385.7190.671.01165.79215.622.20185.7151.72201.763.730.1412.5419.6613.073.02145.53184.912.7778.7147.346.1155.23269.75.5985.191.443.4084.7874.362.7778.7147.342.9138.15103.27
22Q1 (12)3920.260.510.77-9.4110.00.3840.74-28.30.77-75.5610.0194.562.1226.810.482.95-3.761.2320.59-29.711.55-10.92-13.412.3922.56-11.153.02-9.0410.221.84-11.96-3.161.55-10.92-13.416.03-4.718.94
21Q4 (11)3910.00.260.850.0-2.30.27-22.86-51.793.1536.96-16.22190.539.9411.4510.18-8.37-3.781.02-29.66-46.321.74-9.84-12.561.95-22.62-40.183.32-0.6-2.642.09-13.28-10.681.74-9.84-12.5610.866.67-6.75
21Q3 (10)3910.260.260.8513.33-29.750.359.37-61.962.3058.62-20.42173.311.781.311.110.18-0.271.4536.79-53.821.932.66-30.322.5252.73-53.073.3414.38-29.542.4123.59-28.061.932.66-30.326.4110.23-15.12
21Q2 (9)3900.00.260.757.14-27.180.32-39.62-45.761.45107.14-13.17155.031.042.8111.091.84-5.211.06-39.43-57.091.885.03-29.321.65-38.66-55.762.926.57-27.181.952.63-40.181.885.03-29.32-4.60-6.20-22.49
21Q1 (8)3900.00.00.70-19.549.370.53-5.3610.420.70-81.389.37153.44-10.2414.810.892.93-1.091.75-7.89-1.131.79-10.05-4.792.69-17.4813.52.74-19.658.731.90-18.8-3.061.79-10.05-4.79-5.16-23.82-22.25
20Q4 (7)3900.00.520.87-28.122.540.56-39.133.73.7630.10.0170.95-0.086.4610.58-5.03-3.731.90-39.49-8.211.99-28.1615.73.26-39.29-1.813.41-28.0623.552.34-30.156.361.99-28.1615.76.68-5.318.40
20Q3 (6)3900.260.521.2117.48-15.970.9255.936.982.8973.05-5.56171.0813.45-3.5611.14-4.79-3.973.1427.13-2.482.774.14-12.065.3743.97-5.954.7418.2-15.053.352.76-17.492.774.14-12.0613.1339.2139.42
20Q2 (5)389-0.260.261.0360.946.190.5922.92-1.671.67160.943.09150.812.821.9111.706.27-1.522.4739.55-7.842.6641.494.313.7357.38-6.054.0159.136.373.2666.33-1.512.6641.494.31--0.00
20Q1 (4)3900.520.00.64-9.860.00.48-11.110.00.64-82.980.0133.66-16.760.011.010.180.01.77-14.490.01.889.30.02.37-28.610.02.52-8.70.01.96-10.910.01.889.30.0--0.00
19Q4 (3)3880.00.00.71-50.690.00.54-37.210.03.7622.880.0160.58-9.480.010.99-5.260.02.07-35.710.01.72-45.40.03.32-41.860.02.76-50.540.02.20-45.810.01.72-45.40.0--0.00
19Q3 (2)3880.00.01.4448.450.00.8643.330.03.0688.890.0177.419.890.011.60-2.360.03.2220.150.03.1523.530.05.7143.830.05.5848.010.04.0622.660.03.1523.530.0--0.00
19Q2 (1)3880.00.00.970.00.00.600.00.01.620.00.0147.970.00.011.880.00.02.680.00.02.550.00.03.970.00.03.770.00.03.310.00.02.550.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/5103.323.2912.02459.28.76300.33N/A-
2024/4100.033.1529.4355.887.85271.82N/A-
2024/396.9729.613.52255.851.25255.850.78-
2024/274.81-11.0-9.44158.88-0.07255.980.78-
2024/184.06-13.4310.0584.0610.05282.730.71-
2023/1297.11-4.383.241107.8816.3296.850.66-
2023/11101.563.458.141010.7717.73292.520.67-
2023/1098.185.81-4.66909.2118.91296.110.66-
2023/992.78-11.76-4.82811.0322.58292.10.81-
2023/8105.1511.6623.14718.2527.31296.050.8-
2023/794.17-2.6514.22613.128.06283.130.84-
2023/696.734.8718.24518.9430.94266.270.85-
2023/592.2419.3132.47422.234.24263.20.86-
2023/477.3-17.4653.61329.9734.74253.580.89客戶需求增加
2023/393.6713.3729.72252.6629.86252.660.93-
2023/282.628.1652.29159.029.95253.050.92客戶需求增加
2023/176.38-18.7812.1576.3812.15264.350.88-
2022/1294.050.1435.22952.5741.68290.950.85-
2022/1193.92-8.848.61858.5242.43294.380.84-
2022/10102.985.6478.2764.6141.71285.850.86客戶需求增加
2022/997.4814.1568.81661.6337.33265.310.84客戶需求增加
2022/885.393.5846.89564.1533.04249.640.9-
2022/782.440.7743.55478.7530.84233.870.96-
2022/681.8117.4960.87396.3128.48201.760.93客戶需求增加
2022/569.6338.3631.86314.5122.08192.150.97-
2022/450.32-30.3-2.04244.8819.56176.771.06-
2022/372.2133.125.63194.5626.8194.560.78-
2022/254.25-20.3429.63122.3527.5191.90.79-
2022/168.11-2.0725.8468.1125.84200.850.75-
2021/1269.5510.0617.18672.37.31190.530.71-
2021/1163.199.3511.28602.756.27178.730.75-
2021/1057.790.075.43539.555.72173.660.77-
2021/957.74-0.66-2.02481.765.75173.30.82-
2021/858.131.223.68424.026.91166.410.85-
2021/757.4312.932.39365.897.44161.080.88-
2021/650.85-3.69-4.02308.468.43155.030.88-
2021/552.82.788.42257.6111.29161.650.84-
2021/451.37-10.614.59204.8112.05150.690.9-
2021/357.4737.3418.25153.4414.79153.440.66-
2021/241.84-22.6716.2895.9612.82155.310.65-
2021/154.12-8.8110.2854.1210.28170.250.59-
2020/1259.354.518.93626.490.65170.950.48-
2020/1156.793.67.62567.14-0.13170.530.49-
2020/1054.81-6.992.77510.35-0.93169.810.49-
2020/958.945.120.96455.54-1.35171.080.48-
2020/856.06-0.03-5.23396.6-1.69165.130.5-
2020/756.085.85-6.31340.54-1.08157.760.52-
2020/652.988.791.45284.450.01150.80.6-
2020/548.7-0.84-2.09231.47-0.31146.420.62-
2020/449.121.056.76182.770.17133.70.68-
2020/348.635.06-1.42133.66-2.04133.660.7-
2020/235.98-26.67-5.985.06-2.39139.540.67-
2020/149.07-9.930.3449.070.34156.320.6-
2019/1254.483.268.73622.411.04160.580.44-
2019/1152.76-1.07-5.6567.9111.26164.470.43-
2019/1053.33-8.63-1.14515.1513.34170.860.41-
2019/958.37-1.3210.74461.8215.29177.40.45-
2019/859.16-1.1811.92403.4415.98171.250.46-
2019/759.8714.6335.75344.2916.710.0N/A-
2019/652.224.9917.24284.4213.360.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)4237.368.6015.757.7341.321107.8816.312.270.824.2224.123.434.5746.7144.2648.0127.6938.0321.81
2022 (9)3940.777.43139.685.47269.59952.5741.6912.1712.793.40159.543.2879.2332.38267.5437.6166.2931.22153.41
2021 (8)3910.263.10-16.671.48-42.19672.37.3110.79-2.711.31-44.261.83-21.798.81-40.1514.12-18.1912.32-16.02
2020 (7)3900.523.720.272.563.64626.490.6611.09-2.632.35-8.22.34-0.4314.72-7.7117.26-8.3914.670.41
2019 (6)3884.863.71-25.052.47-31.77622.411.0411.39-10.242.56-28.892.35-31.6915.95-20.8818.84-15.3614.61-24.26
2018 (5)3703.354.95-9.013.62-11.06560.5-1.4812.69-5.33.60-20.03.44-5.2320.16-21.2822.26-17.2819.29-6.54
2017 (4)3584.375.44-3.24.07-7.5568.97.7913.40-3.324.50-11.243.63-6.225.61-4.3326.912.3220.641.03
2016 (3)3433.635.62-3.444.4017.96527.791.1413.864.375.0712.673.872.3826.7714.0126.33.1420.433.55
2015 (2)3312.85.8241.613.7335.64521.8329.413.28-1.194.506.133.7810.8523.4837.3925.543.2619.7343.39
2014 (1)3222.554.11-10.652.75-2.48403.2710.0213.4404.2403.41017.09-4.1517.8-9.1813.76-9.35

財務分析相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。