損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 115.85 | -17.67 | 87.97 | -2.97 | 13.69 | 2.16 | 2.21 | 240.0 | 1.01 | 405.0 | 0.02 | 0.0 | 0.08 | 0.0 | 0.1 | -28.57 | 2.28 | 686.21 | 0 | 0 | 0 | 0 | 0.07 | -98.4 | -0.23 | 0 | 13.95 | -64.13 | 11.51 | -63.36 | 2.45 | -67.25 | 17.53 | -8.89 | 5.48 | -69.07 | 5.62 | -59.74 | 0.00 | 0 | 209 | 19.43 | 29.15 | -45.64 |
| 2022 (9) | 140.72 | 1.53 | 90.66 | -1.94 | 13.4 | 10.02 | 0.65 | 209.52 | 0.2 | 900.0 | 0.02 | 0.0 | 0.08 | 60.0 | 0.14 | 250.0 | 0.29 | 20.83 | -0.14 | 0 | 0 | 0 | 4.37 | 0 | 2.24 | 0 | 38.89 | 14.99 | 31.41 | 13.6 | 7.48 | 21.23 | 19.24 | 5.42 | 17.72 | 15.06 | 13.96 | 4.96 | 0.00 | 0 | 175 | -1.69 | 53.62 | 7.76 |
| 2021 (8) | 138.6 | 36.18 | 92.45 | 26.96 | 12.18 | 36.85 | 0.21 | 50.0 | 0.02 | -33.33 | 0.02 | 0.0 | 0.05 | 0 | 0.04 | 0 | 0.24 | -29.41 | 0 | 0 | 0 | 0 | -0.92 | 0 | -0.14 | 0 | 33.82 | 82.91 | 27.65 | 90.56 | 6.17 | 55.03 | 18.25 | -15.23 | 15.40 | 96.43 | 13.30 | 72.95 | 0.00 | 0 | 178 | -3.26 | 49.76 | 72.18 |
| 2020 (7) | 101.78 | 36.97 | 72.82 | 24.88 | 8.9 | 29.36 | 0.14 | -51.72 | 0.03 | -40.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.34 | 30.77 | 0 | 0 | 0 | 0 | -1.74 | 0 | -1.57 | 0 | 18.49 | 96.28 | 14.51 | 95.55 | 3.98 | 99.0 | 21.53 | 1.27 | 7.84 | 75.39 | 7.69 | 125.51 | 0.00 | 0 | 184 | 11.52 | 28.9 | 70.0 |
| 2019 (6) | 74.31 | 0.23 | 58.31 | 5.79 | 6.88 | -9.83 | 0.29 | -14.71 | 0.05 | -37.5 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.26 | 0.0 | 0 | 0 | 0 | 0 | -0.18 | 0 | 0.3 | -71.96 | 9.42 | -24.34 | 7.42 | -26.82 | 2.0 | -13.79 | 21.26 | 14.3 | 4.47 | -26.6 | 3.41 | -21.43 | 0.00 | 0 | 165 | 0.0 | 17.0 | -20.34 |
| 2018 (5) | 74.14 | -4.29 | 55.12 | -5.75 | 7.63 | 3.67 | 0.34 | -8.11 | 0.08 | -70.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | 52.94 | 0 | 0 | 0 | 0 | 0.59 | 0 | 1.07 | 0 | 12.45 | 13.18 | 10.14 | 4.11 | 2.32 | 84.13 | 18.60 | 62.45 | 6.09 | 5.36 | 4.34 | -12.5 | 0.00 | 0 | 165 | 0.0 | 21.34 | -0.23 |
| 2017 (4) | 77.46 | -3.87 | 58.48 | -3.55 | 7.36 | -3.29 | 0.37 | -5.13 | 0.27 | -43.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | -37.04 | 0 | 0 | 0 | 0 | -0.76 | 0 | -0.62 | 0 | 11.0 | -10.06 | 9.74 | -4.98 | 1.26 | -36.36 | 11.45 | -29.32 | 5.78 | -3.34 | 4.96 | 0.0 | 0.00 | 0 | 165 | 1.23 | 21.39 | -10.8 |
| 2016 (3) | 80.58 | 3.68 | 60.63 | 3.5 | 7.61 | 8.4 | 0.39 | -29.09 | 0.48 | -7.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0.27 | 170.0 | 0 | 0 | 0 | 0 | -0.12 | 0 | -0.11 | 0 | 12.23 | -4.68 | 10.25 | -1.54 | 1.98 | -18.18 | 16.20 | -13.97 | 5.98 | -0.83 | 4.96 | 6.9 | 0.00 | 0 | 163 | 0.0 | 23.98 | -1.4 |
| 2015 (2) | 77.72 | -6.79 | 58.58 | 0.15 | 7.02 | -9.3 | 0.55 | 7.84 | 0.52 | 36.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 25.0 | 0 | 0 | 0 | 0 | 0.79 | -13.19 | 0.71 | -16.47 | 12.83 | -28.72 | 10.41 | -31.11 | 2.42 | -16.26 | 18.83 | 17.17 | 6.03 | -32.32 | 4.64 | -31.96 | 0.00 | 0 | 163 | 0.0 | 24.32 | -14.94 |
| 2014 (1) | 83.38 | 5.16 | 58.49 | 7.28 | 7.74 | 10.26 | 0.51 | 59.38 | 0.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -33.33 | 0 | 0 | 0 | 0 | 0.91 | 15.19 | 0.85 | -4.49 | 18.0 | -3.43 | 15.11 | -4.55 | 2.89 | 3.21 | 16.07 | 6.78 | 8.91 | -7.76 | 6.82 | -4.62 | 0.00 | 0 | 163 | 0.0 | 28.59 | 3.44 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 31.74 | 19.01 | -3.53 | 22.96 | 11.67 | 5.03 | 3.53 | -0.84 | 4.13 | 0.61 | 19.61 | 74.29 | 0.26 | 0.0 | 73.33 | 0.01 | 0.0 | 0.0 | 0.05 | 0 | 400.0 | 0 | -100.0 | 0 | 1.23 | 623.53 | 2360.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -2.48 | -234.05 | -40.11 | 0.29 | -71.0 | 116.86 | 5.54 | 56.06 | -6.42 | 4.86 | 73.57 | 4.97 | 0.68 | -10.53 | -47.29 | 12.27 | -42.37 | -43.69 | 2.33 | 73.88 | -12.08 | 2.19 | 154.65 | -27.96 | 5.50 | 72.96 | -69.41 | 209 | 0.0 | 19.43 | 9.46 | 27.49 | 6.89 |
| 23Q3 (19) | 26.67 | -6.22 | -28.13 | 20.56 | -12.84 | -12.17 | 3.56 | 11.95 | 5.64 | 0.51 | -17.74 | 218.75 | 0.26 | 4.0 | 420.0 | 0.01 | 0 | 0 | 0 | -100.0 | -100.0 | 0.1 | 0 | -28.57 | 0.17 | -74.63 | 750.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 1.85 | 52.89 | -41.08 | 1.0 | 167.57 | 281.82 | 3.55 | 1872.22 | -63.7 | 2.8 | 2233.33 | -63.73 | 0.76 | 1166.67 | -63.11 | 21.29 | -34.69 | 1.04 | 1.34 | 1575.0 | -68.98 | 0.86 | 11.69 | -78.28 | 3.18 | 33.05 | -78.8 | 209 | 29.81 | 16.76 | 7.42 | 82.31 | -45.6 |
| 23Q2 (18) | 28.44 | -1.93 | -21.13 | 23.59 | 13.03 | 5.12 | 3.18 | -7.02 | -7.56 | 0.62 | 31.91 | 520.0 | 0.25 | 4.17 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0.67 | 219.05 | 458.33 | 0 | 0 | 0 | 0 | 0 | 0 | 1.21 | 342.0 | -27.11 | -1.48 | -3600.0 | -176.68 | 0.18 | -96.15 | -98.51 | 0.12 | -96.77 | -98.8 | 0.06 | -93.68 | -97.17 | 32.60 | 60.43 | 86.29 | 0.08 | -96.54 | -98.57 | 0.77 | -57.22 | -80.0 | 2.39 | 3.46 | -77.6 | 161 | 0.0 | -10.06 | 4.07 | -50.37 | -74.58 |
| 23Q1 (17) | 29.0 | -11.85 | -16.33 | 20.87 | -4.53 | -9.06 | 3.42 | 0.88 | 7.21 | 0.47 | 34.29 | 840.0 | 0.24 | 60.0 | 0 | 0 | -100.0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0.21 | 320.0 | 133.33 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.5 | 71.75 | -137.31 | -0.04 | 97.67 | -101.56 | 4.67 | -21.11 | -57.89 | 3.72 | -19.65 | -59.03 | 0.95 | -26.36 | -52.74 | 20.32 | -6.75 | 11.89 | 2.31 | -12.83 | -54.53 | 1.80 | -40.79 | -42.12 | 2.31 | -87.15 | -54.53 | 161 | -8.0 | -10.06 | 8.2 | -7.34 | -45.73 |
| 22Q4 (16) | 32.9 | -11.34 | -6.21 | 21.86 | -6.62 | -2.15 | 3.39 | 0.59 | -3.69 | 0.35 | 118.75 | 337.5 | 0.15 | 200.0 | 0 | 0.01 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | -100.0 | 0 | 0.05 | 150.0 | -16.67 | -0.07 | 12.5 | 0 | 0 | 0 | 0 | -1.77 | -156.37 | -1261.54 | -1.72 | -212.73 | -2966.67 | 5.92 | -39.47 | -36.21 | 4.63 | -40.03 | -36.75 | 1.29 | -37.38 | -33.85 | 21.79 | 3.42 | 3.52 | 2.65 | -38.66 | -35.37 | 3.04 | -23.23 | -12.39 | 17.98 | 19.87 | 16.07 | 175 | -2.23 | -1.69 | 8.85 | -35.12 | -33.16 |
| 22Q3 (15) | 37.11 | 2.91 | -1.75 | 23.41 | 4.32 | -0.76 | 3.37 | -2.03 | 8.71 | 0.16 | 60.0 | 300.0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0.14 | 0 | 250.0 | 0.02 | -83.33 | -66.67 | -0.08 | 0 | 0 | 0 | 0 | 0 | 3.14 | 89.16 | 1862.5 | -0.55 | -128.5 | -194.83 | 9.78 | -19.17 | -16.12 | 7.72 | -22.65 | -16.54 | 2.06 | -2.83 | -14.52 | 21.07 | 20.4 | 1.79 | 4.32 | -22.72 | -16.6 | 3.96 | 2.86 | -4.58 | 15.00 | 40.58 | 31.69 | 179 | 0.0 | 0.56 | 13.64 | -14.8 | -12.73 |
| 22Q2 (14) | 36.06 | 4.04 | 4.98 | 22.44 | -2.22 | -4.31 | 3.44 | 7.84 | 22.42 | 0.1 | 100.0 | 100.0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.12 | 33.33 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.66 | 23.88 | 250.91 | 1.93 | -24.9 | 282.08 | 12.1 | 9.11 | 72.12 | 9.98 | 9.91 | 58.92 | 2.12 | 5.47 | 186.49 | 17.50 | -3.63 | 65.25 | 5.59 | 10.04 | 58.81 | 3.85 | 23.79 | 9.69 | 10.67 | 110.04 | 71.82 | 179 | 0.0 | 0.56 | 16.01 | 5.96 | 45.02 |
| 22Q1 (13) | 34.66 | -1.2 | 10.35 | 22.95 | 2.73 | -0.56 | 3.19 | -9.38 | 16.0 | 0.05 | -37.5 | 25.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0.09 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.34 | 1130.77 | 793.33 | 2.57 | 4183.33 | 851.85 | 11.09 | 19.5 | 89.57 | 9.08 | 24.04 | 89.56 | 2.01 | 3.08 | 89.62 | 18.16 | -13.73 | 0.22 | 5.08 | 23.9 | 89.55 | 3.11 | -10.37 | 43.98 | 5.08 | -67.2 | 89.55 | 179 | 0.56 | 0.56 | 15.11 | 14.12 | 53.4 |
| 21Q4 (12) | 35.08 | -7.12 | 6.76 | 22.34 | -5.3 | -2.95 | 3.52 | 13.55 | 32.33 | 0.08 | 100.0 | 166.67 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | -100.0 | 0 | 0.06 | 0.0 | -57.14 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | -181.25 | 86.17 | 0.06 | -89.66 | 106.19 | 9.28 | -20.41 | 49.44 | 7.32 | -20.86 | 49.39 | 1.95 | -19.09 | 50.0 | 21.05 | 1.69 | 0.33 | 4.10 | -20.85 | 53.56 | 3.47 | -16.39 | 23.49 | 15.49 | 36.0 | 96.57 | 178 | 0.0 | -3.26 | 13.24 | -15.29 | 33.74 |
| 21Q3 (11) | 37.77 | 9.96 | 31.33 | 23.59 | 0.6 | 16.55 | 3.1 | 10.32 | 14.39 | 0.04 | -20.0 | 100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0 | 0.04 | 0 | 0 | 0.06 | 0.0 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 114.55 | 121.05 | 0.58 | 154.72 | 178.38 | 11.66 | 65.86 | 129.98 | 9.25 | 47.29 | 137.18 | 2.41 | 225.68 | 105.98 | 20.70 | 95.47 | -10.08 | 5.18 | 47.16 | 187.78 | 4.15 | 18.23 | 86.94 | 11.39 | 83.41 | 120.31 | 178 | 0.0 | -17.97 | 15.63 | 41.58 | 99.87 |
| 21Q2 (10) | 34.35 | 9.36 | 66.51 | 23.45 | 1.6 | 57.91 | 2.81 | 2.18 | 56.11 | 0.05 | 25.0 | 0 | 0.01 | 0.0 | 0 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.1 | -833.33 | 0 | -1.06 | -492.59 | -430.0 | 7.03 | 20.17 | 85.98 | 6.28 | 31.11 | 110.74 | 0.74 | -30.19 | -7.5 | 10.59 | -41.56 | -49.93 | 3.52 | 31.34 | 107.06 | 3.51 | 62.5 | 130.92 | 6.21 | 131.72 | 85.37 | 178 | 0.0 | 1.71 | 11.04 | 12.08 | 87.76 |
| 21Q1 (9) | 31.41 | -4.41 | 60.83 | 23.08 | 0.26 | 56.79 | 2.75 | 3.38 | 59.88 | 0.04 | 33.33 | 33.33 | 0.01 | -50.0 | 0 | 0 | 0 | -100.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.06 | -57.14 | 500.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 115.96 | -50.0 | 0.27 | 127.84 | -20.59 | 5.85 | -5.8 | 70.06 | 4.79 | -2.24 | 76.1 | 1.06 | -18.46 | 49.3 | 18.12 | -13.63 | -12.76 | 2.68 | 0.37 | 62.42 | 2.16 | -23.13 | 89.47 | 2.68 | -65.99 | 62.42 | 178 | -3.26 | 7.88 | 9.85 | -0.51 | 86.2 |
| 20Q4 (8) | 32.86 | 14.26 | 57.53 | 23.02 | 13.74 | 45.6 | 2.66 | -1.85 | 57.4 | 0.03 | 50.0 | -40.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 40.0 | 55.56 | 0 | 0 | 0 | 0 | 0 | 0 | -0.94 | -23.68 | -123.81 | -0.97 | -31.08 | -304.17 | 6.21 | 22.49 | 98.4 | 4.9 | 25.64 | 98.38 | 1.3 | 11.11 | 96.97 | 20.98 | -8.86 | -0.85 | 2.67 | 48.33 | 79.19 | 2.81 | 26.58 | 116.15 | 7.88 | 52.42 | 75.5 | 184 | -15.21 | 11.52 | 9.9 | 26.6 | 99.6 |
| 20Q3 (7) | 28.76 | 39.41 | 50.81 | 20.24 | 36.3 | 35.48 | 2.71 | 50.56 | 45.7 | 0.02 | 0 | -66.67 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.76 | 0 | -7700.0 | -0.74 | -270.0 | -669.23 | 5.07 | 34.13 | 111.25 | 3.9 | 30.87 | 107.45 | 1.17 | 46.25 | 125.0 | 23.02 | 8.84 | 5.5 | 1.80 | 5.88 | 57.89 | 2.22 | 46.05 | 164.29 | 5.17 | 54.33 | 72.33 | 217 | 24.0 | 31.52 | 7.82 | 32.99 | 80.6 |
| 20Q2 (6) | 20.63 | 5.63 | 13.23 | 14.85 | 0.88 | 3.85 | 1.8 | 4.65 | 3.45 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.2 | -158.82 | -180.0 | 3.78 | 9.88 | 55.56 | 2.98 | 9.56 | 55.21 | 0.8 | 12.68 | 56.86 | 21.15 | 1.83 | 0.71 | 1.70 | 3.03 | 46.55 | 1.52 | 33.33 | 90.0 | 3.35 | 103.03 | 80.11 | 175 | 6.06 | 6.06 | 5.88 | 11.15 | 35.48 |
| 20Q1 (5) | 19.53 | -6.38 | 20.93 | 14.72 | -6.89 | 11.09 | 1.72 | 1.78 | 7.5 | 0.03 | -40.0 | -62.5 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -88.89 | -83.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 171.43 | 200.0 | 0.34 | 241.67 | 112.5 | 3.44 | 9.9 | 135.62 | 2.72 | 10.12 | 136.52 | 0.71 | 7.58 | 129.03 | 20.77 | -1.84 | -0.91 | 1.65 | 10.74 | 135.71 | 1.14 | -12.31 | 142.55 | 1.65 | -63.25 | 135.71 | 165 | 0.0 | 0.0 | 5.29 | 6.65 | 56.97 |
| 19Q4 (4) | 20.86 | 9.39 | 0.0 | 15.81 | 5.82 | 0.0 | 1.69 | -9.14 | 0.0 | 0.05 | -16.67 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.09 | 12.5 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.42 | -4300.0 | 0.0 | -0.24 | -284.62 | 0.0 | 3.13 | 30.42 | 0.0 | 2.47 | 31.38 | 0.0 | 0.66 | 26.92 | 0.0 | 21.16 | -3.02 | 0.0 | 1.49 | 30.7 | 0.0 | 1.30 | 54.76 | 0.0 | 4.49 | 49.67 | 0.0 | 165 | 0.0 | 0.0 | 4.96 | 14.55 | 0.0 |
| 19Q3 (3) | 19.07 | 4.67 | 0.0 | 14.94 | 4.48 | 0.0 | 1.86 | 6.9 | 0.0 | 0.06 | -40.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.08 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -92.86 | 0.0 | 0.13 | -48.0 | 0.0 | 2.4 | -1.23 | 0.0 | 1.88 | -2.08 | 0.0 | 0.52 | 1.96 | 0.0 | 21.82 | 3.9 | 0.0 | 1.14 | -1.72 | 0.0 | 0.84 | 5.0 | 0.0 | 3.00 | 61.29 | 0.0 | 165 | 0.0 | 0.0 | 4.33 | -0.23 | 0.0 |
| 19Q2 (2) | 18.22 | 12.82 | 0.0 | 14.3 | 7.92 | 0.0 | 1.74 | 8.75 | 0.0 | 0.1 | 25.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | -33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.14 | 40.0 | 0.0 | 0.25 | 56.25 | 0.0 | 2.43 | 66.44 | 0.0 | 1.92 | 66.96 | 0.0 | 0.51 | 64.52 | 0.0 | 21.00 | 0.19 | 0.0 | 1.16 | 65.71 | 0.0 | 0.80 | 70.21 | 0.0 | 1.86 | 165.71 | 0.0 | 165 | 0.0 | 0.0 | 4.34 | 28.78 | 0.0 |
| 19Q1 (1) | 16.15 | 0.0 | 0.0 | 13.25 | 0.0 | 0.0 | 1.6 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.16 | 0.0 | 0.0 | 1.46 | 0.0 | 0.0 | 1.15 | 0.0 | 0.0 | 0.31 | 0.0 | 0.0 | 20.96 | 0.0 | 0.0 | 0.70 | 0.0 | 0.0 | 0.47 | 0.0 | 0.0 | 0.70 | 0.0 | 0.0 | 165 | 0.0 | 0.0 | 3.37 | 0.0 | 0.0 |
