- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退,要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
| 加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益率 QoQ YoY | 稅後淨利率 QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26Q1 (8) | 38 | 0.0 | 0.0 | -0.68 | -157.63 | -74.36 | -0.42 | -128.97 | -100.0 | -0.68 | -159.65 | -74.36 | 2.75 | -36.49 | -23.4 | 7.50 | -41.41 | -31.13 | -6.47 | -164.51 | -1306.52 | -9.38 | -190.8 | -131.03 | -0.18 | -141.86 | -800.0 | -0.26 | -157.78 | -73.33 | -10.11 | -231.47 | -317.77 | -9.38 | -190.8 | -131.03 | -12.88 | 814.04 | 187.60 |
| 25Q4 (7) | 38 | 0.0 | 0.0 | 1.18 | 1785.71 | 140.82 | 1.45 | 504.17 | 504.17 | 1.14 | 2950.0 | 186.36 | 4.33 | 10.74 | -4.2 | 12.80 | 3.98 | 5.79 | 10.03 | 559.87 | 360.09 | 10.33 | 1619.12 | 153.19 | 0.43 | 616.67 | 330.0 | 0.45 | 1600.0 | 150.0 | 7.69 | 568.9 | 84.86 | 10.33 | 1619.12 | 153.19 | 2.14 | 834.52 | 542.09 |
| 25Q3 (6) | 38 | 0.0 | 0.0 | -0.07 | -116.67 | 93.97 | 0.24 | 580.0 | 128.57 | -0.04 | -233.33 | 97.79 | 3.91 | -6.46 | -3.69 | 12.31 | 1.57 | 17.02 | 1.52 | -51.59 | 119.22 | -0.68 | -118.04 | 93.73 | 0.06 | -53.85 | 118.75 | -0.03 | -118.75 | 93.18 | -1.64 | -121.72 | 85.01 | -0.68 | -118.04 | 93.73 | 4.98 | 45.51 | 328.10 |
| 25Q2 (5) | 38 | 0.0 | 0.0 | 0.42 | 207.69 | 310.0 | -0.05 | 76.19 | 68.75 | 0.03 | 107.69 | 104.69 | 4.18 | 16.43 | 15.47 | 12.12 | 11.29 | 42.42 | 3.14 | 782.61 | 277.4 | 3.77 | 192.86 | 277.0 | 0.13 | 750.0 | 316.67 | 0.16 | 206.67 | 300.0 | 7.55 | 411.98 | 426.84 | 3.77 | 192.86 | 277.0 | - | - | 0.00 |
| 25Q1 (4) | 38 | 0.0 | 0.0 | -0.39 | -179.59 | 0.0 | -0.21 | -187.5 | 0.0 | -0.39 | 70.45 | 0.0 | 3.59 | -20.58 | 0.0 | 10.89 | -10.0 | 0.0 | -0.46 | -121.1 | 0.0 | -4.06 | -199.51 | 0.0 | -0.02 | -120.0 | 0.0 | -0.15 | -183.33 | 0.0 | -2.42 | -158.17 | 0.0 | -4.06 | -199.51 | 0.0 | - | - | 0.00 |
| 24Q4 (3) | 38 | 0.0 | 0.0 | 0.49 | 142.24 | 0.0 | 0.24 | 128.57 | 0.0 | -1.32 | 27.07 | 0.0 | 4.52 | 11.33 | 0.0 | 12.10 | 15.02 | 0.0 | 2.18 | 127.56 | 0.0 | 4.08 | 137.6 | 0.0 | 0.1 | 131.25 | 0.0 | 0.18 | 140.91 | 0.0 | 4.16 | 138.03 | 0.0 | 4.08 | 137.6 | 0.0 | - | - | 0.00 |
| 24Q3 (2) | 38 | 0.0 | 0.0 | -1.16 | -480.0 | 0.0 | -0.84 | -425.0 | 0.0 | -1.81 | -182.81 | 0.0 | 4.06 | 12.15 | 0.0 | 10.52 | 23.62 | 0.0 | -7.91 | -346.89 | 0.0 | -10.85 | -409.39 | 0.0 | -0.32 | -433.33 | 0.0 | -0.44 | -450.0 | 0.0 | -10.94 | -373.59 | 0.0 | -10.85 | -409.39 | 0.0 | - | - | 0.00 |
| 24Q2 (1) | 38 | 0.0 | 0.0 | -0.20 | 0.0 | 0.0 | -0.16 | 0.0 | 0.0 | -0.64 | 0.0 | 0.0 | 3.62 | 0.0 | 0.0 | 8.51 | 0.0 | 0.0 | -1.77 | 0.0 | 0.0 | -2.13 | 0.0 | 0.0 | -0.06 | 0.0 | 0.0 | -0.08 | 0.0 | 0.0 | -2.31 | 0.0 | 0.0 | -2.13 | 0.0 | 0.0 | - | - | 0.00 |
| 年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
|---|---|---|---|---|---|---|---|---|---|---|
| 2026/4 | 1.34 | 47.0 | -10.87 | 4.09 | -19.65 | 3.0 | N/A | - | ||
| 2026/3 | 0.91 | 21.06 | -26.76 | 2.75 | -23.32 | 2.75 | 0.58 | - | ||
| 2026/2 | 0.75 | -31.01 | -34.86 | 1.84 | -21.51 | 3.29 | 0.48 | - | ||
| 2026/1 | 1.09 | -24.66 | -8.58 | 1.09 | -8.58 | 3.93 | 0.41 | - | ||
| 2025/12 | 1.45 | 4.13 | -11.82 | 16.0 | 6.55 | 4.33 | 0.35 | - | ||
| 2025/11 | 1.39 | -6.93 | -0.99 | 14.56 | 8.81 | 4.16 | 0.37 | - | ||
| 2025/10 | 1.49 | 17.05 | 1.51 | 13.17 | 9.95 | 4.01 | 0.38 | - | ||
| 2025/9 | 1.28 | 2.34 | -6.63 | 11.68 | 11.14 | 3.91 | 0.4 | - | ||
| 2025/8 | 1.25 | -10.0 | -9.0 | 10.4 | 13.79 | 4.01 | 0.39 | - | ||
| 2025/7 | 1.38 | 0.21 | 4.3 | 9.15 | 17.81 | 4.06 | 0.38 | - | ||
| 2025/6 | 1.38 | 6.54 | 27.79 | 7.77 | 20.6 | 4.18 | 0.36 | - | ||
| 2025/5 | 1.3 | -13.62 | 0.4 | 6.39 | 19.15 | 4.04 | 0.37 | - | ||
| 2025/4 | 1.5 | 20.79 | 19.95 | 5.09 | 25.1 | 3.9 | 0.38 | - | ||
| 2025/3 | 1.24 | 7.68 | 14.91 | 3.59 | 27.39 | 3.59 | 0.53 | - | ||
| 2025/2 | 1.15 | -3.18 | 73.22 | 2.35 | 35.16 | 3.99 | 0.48 | 客戶訂單增加營收成長 | ||
| 2025/1 | 1.19 | -27.33 | 11.45 | 1.19 | 11.45 | 4.24 | 0.45 | - | ||
| 2024/12 | 1.64 | 16.93 | 21.5 | 15.02 | -8.27 | 4.51 | 0.37 | - | ||
| 2024/11 | 1.4 | -4.57 | -16.96 | 13.38 | -10.94 | 4.24 | 0.39 | - | ||
| 2024/10 | 1.47 | 7.65 | -8.2 | 11.98 | -10.18 | 4.21 | 0.39 | - | ||
| 2024/9 | 1.37 | -0.24 | -10.5 | 10.51 | -10.45 | 4.06 | 0.43 | - | ||
| 2024/8 | 1.37 | 3.14 | 4.65 | 9.14 | -10.45 | 3.78 | 0.47 | - | ||
| 2024/7 | 1.33 | 22.78 | 24.02 | 7.77 | -12.67 | 3.7 | 0.48 | - | ||
| 2024/6 | 1.08 | -16.29 | -15.83 | 6.44 | -17.69 | 3.62 | 0.47 | - | ||
| 2024/5 | 1.29 | 3.19 | -4.36 | 5.36 | -18.05 | 3.62 | 0.47 | - | ||
| 2024/4 | 1.25 | 15.73 | -5.62 | 4.07 | -21.61 | 3.0 | 0.56 | - | ||
| 2024/3 | 1.08 | 62.3 | -25.84 | 2.82 | -27.1 | 2.82 | N/A | - | ||
| 2024/2 | 0.67 | -37.7 | -48.31 | 1.74 | -27.86 | 3.09 | N/A | - | ||
| 2024/1 | 1.07 | -20.78 | -4.28 | 1.07 | -4.28 | 4.11 | N/A | - | ||
| 2023/12 | 1.35 | -20.08 | 21.41 | 16.37 | -15.57 | 4.64 | N/A | - | ||
| 2023/11 | 1.69 | 5.48 | 20.76 | 15.02 | -17.82 | 4.82 | N/A | - | ||
| 2023/10 | 1.6 | 4.95 | -15.6 | 13.33 | -21.02 | 4.44 | N/A | - | ||
| 2023/9 | 1.53 | 16.64 | -10.14 | 11.73 | -21.7 | 3.91 | N/A | - | ||
| 2023/8 | 1.31 | 22.24 | -17.99 | 10.21 | -23.18 | 3.66 | N/A | - | ||
| 2023/7 | 1.07 | -16.67 | -25.59 | 8.9 | -23.89 | 3.71 | N/A | - | ||
| 2023/6 | 1.28 | -4.88 | -38.26 | 7.83 | -23.65 | 3.96 | N/A | - | ||
| 2023/5 | 1.35 | 1.83 | -16.53 | 6.54 | -19.93 | 4.14 | N/A | - | ||
| 2023/4 | 1.33 | -9.06 | -22.33 | 5.19 | -20.77 | 4.07 | N/A | - | ||
| 2023/3 | 1.46 | 13.14 | -10.62 | 3.87 | -20.23 | 3.87 | N/A | - | ||
| 2023/2 | 1.29 | 15.34 | -18.46 | 2.41 | -25.1 | 3.52 | N/A | - | ||
| 2023/1 | 1.12 | 0.49 | -31.54 | 1.12 | -31.54 | 3.63 | N/A | - | ||
| 2022/12 | 1.11 | -20.51 | -38.03 | 19.39 | 1.35 | 4.41 | N/A | - | ||
| 2022/11 | 1.4 | -26.28 | -17.75 | 18.28 | 5.42 | 5.0 | N/A | - | ||
| 2022/10 | 1.9 | 11.74 | 19.36 | 16.88 | 7.95 | 5.19 | N/A | - | ||
| 2022/9 | 1.7 | 6.46 | 28.39 | 14.99 | 6.65 | 4.73 | N/A | - | ||
| 2022/8 | 1.6 | 10.91 | -2.39 | 13.29 | 4.39 | 5.12 | N/A | - | ||
| 2022/7 | 1.44 | -30.86 | -13.41 | 11.69 | 5.39 | 5.14 | N/A | - | ||
| 2022/6 | 2.08 | 28.6 | 51.35 | 10.25 | 8.71 | 5.41 | N/A | 5月大陸封城延後出貨,6月解封出貨回升 | ||
| 2022/5 | 1.62 | -5.24 | -11.35 | 8.17 | 1.43 | 4.96 | N/A | - | ||
| 2022/4 | 1.71 | 4.64 | 11.29 | 6.55 | 5.18 | 4.92 | N/A | - | ||
| 2022/3 | 1.63 | 3.21 | 2.31 | 4.85 | 3.18 | 4.85 | N/A | - | ||
| 2022/2 | 1.58 | -3.15 | 13.19 | 3.21 | 3.64 | 5.01 | N/A | - | ||
| 2022/1 | 1.63 | -9.03 | -4.19 | 1.63 | -4.19 | 5.13 | N/A | - | ||
| 2021/12 | 1.79 | 5.49 | 13.52 | 19.14 | 30.24 | 5.09 | N/A | - | ||
| 2021/11 | 1.7 | 6.98 | -4.7 | 17.34 | 32.26 | 4.61 | N/A | - | ||
| 2021/10 | 1.59 | 20.19 | -8.44 | 15.64 | 38.09 | 4.55 | N/A | - | ||
| 2021/9 | 1.32 | -19.06 | -9.04 | 14.05 | 46.52 | 4.62 | N/A | - | ||
| 2021/8 | 1.63 | -1.61 | 14.95 | 12.73 | 56.46 | 4.67 | N/A | LED光源條客戶需求增加所致 | ||
| 2021/7 | 1.66 | 20.84 | 43.71 | 11.09 | 65.25 | 4.86 | N/A | LED光源條客戶需求增加所致 | ||
| 2021/6 | 1.37 | -24.68 | 10.61 | 9.43 | 69.74 | 0.0 | N/A | LED光源條客戶需求增加所致 | ||
| 2021/5 | 1.83 | 18.97 | 67.67 | 8.06 | 86.78 | 0.0 | N/A | LED光源條客戶需求增加所致 |
| 加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益率 YoY | 稅後淨利率 YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 (5) | 38 | 0.0 | 1.14 | 0 | 1.42 | 0 | 16.0 | 6.52 | 12.07 | 24.43 | 3.80 | 0 | 2.70 | 0 | 0.61 | 0 | 0.5 | 0 | 0.43 | 0 |
| 2024 (4) | 38 | 0.0 | -1.32 | 0 | -1.29 | 0 | 15.02 | -8.25 | 9.70 | 8.99 | -3.48 | 0 | -3.33 | 0 | -0.52 | 0 | -0.53 | 0 | -0.5 | 0 |
| 2023 (3) | 38 | 2.7 | -0.38 | 0 | -0.34 | 0 | 16.37 | -15.58 | 8.90 | -13.76 | -1.00 | 0 | -0.88 | 0 | -0.16 | 0 | -0.17 | 0 | -0.14 | 0 |
| 2022 (2) | 37 | 5.71 | 0.58 | -36.26 | 0.32 | -71.68 | 19.39 | 1.31 | 10.32 | 0.98 | 1.05 | -53.95 | 1.11 | -33.93 | 0.2 | -54.55 | 0.3 | -9.09 | 0.21 | -34.38 |
| 2021 (1) | 35 | 12.9 | 0.91 | 116.67 | 1.13 | 71.21 | 19.14 | 30.29 | 10.22 | 0 | 2.28 | 0 | 1.68 | 0 | 0.44 | 22.22 | 0.33 | 37.5 | 0.32 | 146.15 |