損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 (5) | 0 | 0 | 0 | 0 | 0.53 | 6.0 | 0.23 | 1050.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 0 | -0.33 | 0 | -0.4 | 0 | 0.07 | 600.0 | 0.00 | 0 | -0.23 | 0 | -0.35 | 0 | 0.00 | 0 | 171 | 85.87 | -0.24 | 0 |
| 2024 (4) | 0.02 | -99.22 | 0.02 | -98.47 | 0.5 | 8.7 | 0.02 | 100.0 | 0.23 | 666.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | 0 | -0.51 | 0 | 0.01 | -95.65 | 0.00 | 0 | -0.56 | 0 | -0.30 | 0 | 0.00 | 0 | 92 | 283.33 | -0.4 | 0 |
| 2023 (3) | 2.55 | 6275.0 | 1.31 | 13000.0 | 0.46 | 84.0 | 0.01 | 0.0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.8 | 0 | 0.57 | 0 | 0.23 | 0 | 28.88 | 0 | 2.36 | 0 | 0.32 | 0 | 0.00 | 0 | 24 | 4.35 | 0.88 | 0 |
| 2022 (2) | 0.04 | -78.95 | 0.01 | -80.0 | 0.25 | 47.06 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.03 | 0 | -0.19 | 0 | -0.19 | 0 | 0 | 0 | 0.00 | 0 | -0.85 | 0 | -0.13 | 0 | 0.00 | 0 | 23 | 4.55 | -0.16 | 0 |
| 2021 (1) | 0.19 | -44.12 | 0.05 | -54.55 | 0.17 | -45.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | -0.03 | 0 | -0.03 | 0 | 0 | 0 | 0.00 | 0 | -0.14 | 0 | -0.02 | 0 | 0.00 | 0 | 22 | 175.0 | -0.01 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26Q1 (8) | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | -27.27 | 60.0 | 0.02 | -60.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | -0.16 | 11.11 | -45.45 | -0.18 | 5.26 | -50.0 | 0.02 | 100.0 | 100.0 | 0.00 | 0 | 0 | -0.10 | 9.09 | -42.86 | -0.11 | 15.38 | -83.33 | -0.10 | 56.52 | -42.86 | 171 | 0.0 | 0.0 | -0.13 | 18.75 | -62.5 |
| 25Q4 (7) | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 120.0 | -8.33 | 0.05 | -16.67 | 400.0 | 0.12 | 50.0 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -20.0 | 0 | -0.18 | -260.0 | 25.0 | -0.19 | -171.43 | 20.83 | 0.01 | -50.0 | 0 | 0.00 | 0 | 0 | -0.11 | -175.0 | 57.69 | -0.13 | -85.71 | 7.14 | -0.23 | -91.67 | 58.93 | 171 | 0.0 | 85.87 | -0.16 | -300.0 | 23.81 |
| 25Q3 (6) | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0.1 | 0.0 | -9.09 | 0.06 | -50.0 | 0 | 0.08 | 14.29 | 14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -54.55 | 600.0 | -0.05 | -600.0 | 54.55 | -0.07 | -250.0 | 41.67 | 0.02 | -33.33 | 0 | 0.00 | 0 | 0 | -0.04 | -300.0 | 71.43 | -0.07 | 12.5 | -16.67 | -0.12 | -50.0 | 63.64 | 171 | 0.0 | 106.02 | -0.04 | -233.33 | 55.56 |
| 25Q2 (5) | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0.1 | 0.0 | 25.0 | 0.12 | 0 | 1100.0 | 0.07 | -22.22 | 75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 1200.0 | 1000.0 | 0.01 | 109.09 | 114.29 | -0.02 | 83.33 | 75.0 | 0.03 | 200.0 | 200.0 | 0.00 | 0 | 0 | -0.01 | 85.71 | 90.91 | -0.08 | -33.33 | -60.0 | -0.08 | -14.29 | 61.9 | 171 | 0.0 | 131.08 | 0.03 | 137.5 | 160.0 |
| 25Q1 (4) | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.1 | -58.33 | 0.0 | 0 | -100.0 | 0.0 | 0.09 | -10.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0 | 0.0 | -0.11 | 54.17 | 0.0 | -0.12 | 50.0 | 0.0 | 0.01 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.07 | 73.08 | 0.0 | -0.06 | 57.14 | 0.0 | -0.07 | 87.5 | 0.0 | 171 | 85.87 | 0.0 | -0.08 | 61.9 | 0.0 |
| 24Q4 (3) | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0.24 | 118.18 | 0.0 | 0.01 | 0 | 0.0 | 0.1 | 42.86 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.24 | -118.18 | 0.0 | -0.24 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.26 | -85.71 | 0.0 | -0.14 | -133.33 | 0.0 | -0.56 | -69.7 | 0.0 | 92 | 10.84 | 0.0 | -0.21 | -133.33 | 0.0 |
| 24Q3 (2) | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.11 | 37.5 | 0.0 | 0 | -100.0 | 0.0 | 0.07 | 75.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | -200.0 | 0.0 | -0.11 | -57.14 | 0.0 | -0.12 | -50.0 | 0.0 | 0 | -100.0 | 0.0 | 0.00 | 0 | 0.0 | -0.14 | -27.27 | 0.0 | -0.06 | -20.0 | 0.0 | -0.33 | -57.14 | 0.0 | 83 | 12.16 | 0.0 | -0.09 | -80.0 | 0.0 |
| 24Q2 (1) | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | -0.08 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.11 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | -0.21 | 0.0 | 0.0 | 74 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 |