損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 5.84 | -1.02 | 4.01 | 2.3 | 1.74 | -19.07 | 0.59 | 136.0 | 0 | 0 | 0 | 0 | 0.17 | 142.86 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.07 | -81.08 | 1.19 | 80.3 | 1.28 | 166.67 | 0.98 | 122.73 | 0.3 | 500.0 | 23.12 | 142.09 | 0.66 | 127.59 | -0.14 | 0 | 0.00 | 0 | 150 | 0.0 | 2.43 | 50.93 |
| 2022 (9) | 5.9 | 12.17 | 3.92 | -4.85 | 2.15 | -6.93 | 0.25 | 78.57 | 0 | 0 | 0 | 0 | 0.07 | 600.0 | 0 | 0 | 0.02 | -50.0 | 0 | 0 | 0 | 0 | 0.37 | 0 | 0.66 | 288.24 | 0.48 | 0 | 0.44 | 0 | 0.05 | 0 | 9.55 | 0 | 0.29 | 0 | -0.15 | 0 | 0.00 | 0 | 150 | 0.0 | 1.61 | 1510.0 |
| 2021 (8) | 5.26 | -26.12 | 4.12 | -23.42 | 2.31 | -6.1 | 0.14 | -22.22 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.04 | -20.0 | 0 | 0 | 0 | 0 | -0.18 | 0 | 0.17 | 0 | -1.0 | 0 | -1.0 | 0 | 0 | 0 | 0.00 | 0 | -0.67 | 0 | -0.78 | 0 | 0.00 | 0 | 150 | 0.0 | 0.1 | -78.72 |
| 2020 (7) | 7.12 | -28.94 | 5.38 | -21.46 | 2.46 | -1.2 | 0.18 | -21.74 | 0 | 0 | 0.01 | -66.67 | 0.01 | 0 | 0 | 0 | 0.05 | -16.67 | -0.19 | 0 | -0.07 | 0 | -0.27 | 0 | -0.21 | 0 | -0.93 | 0 | -0.89 | 0 | -0.03 | 0 | 0.00 | 0 | -0.60 | 0 | -0.45 | 0 | 0.00 | 0 | 150 | 9.49 | 0.47 | -75.52 |
| 2019 (6) | 10.02 | -15.16 | 6.85 | -13.07 | 2.49 | 3.75 | 0.23 | -11.54 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0.06 | 50.0 | 0.02 | 0 | 0 | 0 | 0.06 | -85.0 | 0.27 | -56.45 | 0.95 | -56.02 | 0.58 | -45.79 | 0.38 | -64.81 | 39.52 | -21.43 | 0.42 | -50.0 | 0.21 | -30.0 | 0.00 | 0 | 137 | 7.87 | 1.92 | -23.81 |
| 2018 (5) | 11.81 | -9.15 | 7.88 | -4.72 | 2.4 | 13.74 | 0.26 | -13.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.04 | 300.0 | 0 | 0 | 0 | 0 | 0.4 | 0 | 0.62 | 0 | 2.16 | -13.94 | 1.07 | -42.16 | 1.08 | 61.19 | 50.30 | 89.24 | 0.84 | -43.62 | 0.30 | -77.1 | 0.00 | 0 | 127 | 2.42 | 2.52 | -13.1 |
| 2017 (4) | 13.0 | 1.25 | 8.27 | 9.68 | 2.11 | 4.98 | 0.3 | -14.29 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.02 | 100.0 | 0.01 | -95.83 | 0 | 0 | 0 | 0 | -0.47 | 0 | -0.11 | 0 | 2.51 | -36.46 | 1.85 | -34.4 | 0.67 | -40.71 | 26.58 | -6.93 | 1.49 | -37.13 | 1.31 | -8.39 | 0.00 | 0 | 124 | 4.2 | 2.9 | -34.39 |
| 2016 (3) | 12.84 | -12.71 | 7.54 | -13.53 | 2.01 | -9.87 | 0.35 | -14.63 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.01 | 0 | 0.24 | 118.18 | -0.04 | 0 | 0 | 0 | 0.17 | -46.88 | 0.67 | 3.08 | 3.95 | -10.43 | 2.82 | -7.84 | 1.13 | -16.3 | 28.56 | -6.51 | 2.37 | -11.24 | 1.43 | -11.18 | 0.00 | 0 | 119 | 4.39 | 4.42 | -11.95 |
| 2015 (2) | 14.71 | -10.9 | 8.72 | -9.82 | 2.23 | -12.89 | 0.41 | 41.38 | 0.01 | 0.0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.11 | 450.0 | -0.03 | 0 | 0 | 0 | 0.32 | 60.0 | 0.65 | 54.76 | 4.41 | -6.17 | 3.06 | -9.73 | 1.35 | 2.27 | 30.55 | 9.22 | 2.67 | -13.87 | 1.61 | -18.69 | 0.00 | 0 | 114 | 4.59 | 5.02 | -6.17 |
| 2014 (1) | 16.51 | -12.18 | 9.67 | -12.57 | 2.56 | -15.79 | 0.29 | 52.63 | 0.01 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0.02 | -60.0 | -0.01 | 0 | 0 | 0 | 0.2 | 0 | 0.42 | 950.0 | 4.7 | -0.84 | 3.39 | -1.17 | 1.32 | 0.76 | 27.97 | 0.9 | 3.10 | -6.91 | 1.98 | -12.39 | 0.00 | 0 | 109 | 5.83 | 5.35 | -3.25 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 1.25 | 20.19 | -11.97 | 0.98 | 3.16 | 15.29 | 0.38 | -17.39 | -20.83 | 0.16 | 6.67 | 60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -1100.0 | -233.33 | 0.3 | 20.0 | -3.23 | 0.19 | 258.33 | -51.28 | 0.15 | 236.36 | -61.54 | 0.04 | 500.0 | 300.0 | 19.50 | 0 | 1355.22 | 0.10 | 242.86 | -61.54 | -0.10 | 58.33 | -300.0 | 0.66 | 17.86 | 127.59 | 150 | 0.0 | 0.0 | 0.48 | 182.35 | -28.36 |
| 23Q3 (19) | 1.04 | -42.54 | -36.97 | 0.95 | -14.41 | -6.86 | 0.46 | -2.13 | -17.86 | 0.15 | 7.14 | 87.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 100.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -94.74 | -94.44 | 0.25 | -46.81 | -10.71 | -0.12 | -117.39 | -133.33 | -0.11 | -120.75 | -152.38 | -0.01 | -105.88 | -106.67 | 0.00 | -100.0 | -100.0 | -0.07 | -120.0 | -150.0 | -0.24 | -700.0 | -380.0 | 0.56 | -11.11 | 1766.67 | 150 | 0.0 | 0.0 | 0.17 | -82.65 | -73.44 |
| 23Q2 (18) | 1.81 | 4.02 | 24.83 | 1.11 | 15.62 | 4.72 | 0.47 | 9.3 | -14.55 | 0.14 | 7.69 | 250.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 1050.0 | 35.71 | 0.47 | 176.47 | 4600.0 | 0.69 | 32.69 | 560.0 | 0.53 | 29.27 | 857.14 | 0.17 | 54.55 | 288.89 | 23.93 | 16.45 | 0 | 0.35 | 29.63 | 975.0 | 0.04 | -75.0 | 180.0 | 0.63 | 133.33 | 672.73 | 150 | 0.0 | 0.0 | 0.98 | 20.99 | 653.85 |
| 23Q1 (17) | 1.74 | 22.54 | 25.18 | 0.96 | 12.94 | -3.03 | 0.43 | -10.42 | -23.21 | 0.13 | 30.0 | 333.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 33.33 | -128.57 | 0.17 | -45.16 | 183.33 | 0.52 | 33.33 | 572.73 | 0.41 | 5.13 | 555.56 | 0.11 | 1000.0 | 650.0 | 20.55 | 1433.58 | 0 | 0.27 | 3.85 | 550.0 | 0.16 | 220.0 | 260.0 | 0.27 | -6.9 | 550.0 | 150 | 0.0 | 0.0 | 0.81 | 20.9 | 376.47 |
| 22Q4 (16) | 1.42 | -13.94 | 10.08 | 0.85 | -16.67 | -13.27 | 0.48 | -14.29 | -20.0 | 0.1 | 25.0 | 233.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -116.67 | 62.5 | 0.31 | 10.71 | 1650.0 | 0.39 | 8.33 | 225.81 | 0.39 | 85.71 | 269.57 | 0.01 | -93.33 | 112.5 | 1.34 | -96.73 | 0 | 0.26 | 85.71 | 273.33 | 0.05 | 200.0 | 135.71 | 0.29 | 866.67 | 143.28 | 150 | 0.0 | 0.0 | 0.67 | 4.69 | 1775.0 |
| 22Q3 (15) | 1.65 | 13.79 | 25.0 | 1.02 | -3.77 | 0.0 | 0.56 | 1.82 | -6.67 | 0.08 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 28.57 | 1900.0 | 0.28 | 2700.0 | 800.0 | 0.36 | 340.0 | 202.86 | 0.21 | 400.0 | 175.0 | 0.15 | 266.67 | 314.29 | 40.97 | 0 | 0 | 0.14 | 450.0 | 173.68 | -0.05 | 0.0 | 68.75 | 0.03 | 127.27 | 105.77 | 150 | 0.0 | 0.0 | 0.64 | 392.31 | 900.0 |
| 22Q2 (14) | 1.45 | 4.32 | 0.69 | 1.06 | 7.07 | -5.36 | 0.55 | -1.79 | 0.0 | 0.04 | 33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 100.0 | 275.0 | 0.01 | -83.33 | -50.0 | -0.15 | -36.36 | 28.57 | -0.07 | 22.22 | 12.5 | -0.09 | -350.0 | 30.77 | 0.00 | 0 | 0 | -0.04 | 33.33 | 20.0 | -0.05 | 50.0 | 28.57 | -0.11 | -83.33 | 66.67 | 150 | 0.0 | 0.0 | 0.13 | -23.53 | 225.0 |
| 22Q1 (13) | 1.39 | 7.75 | 15.83 | 0.99 | 1.02 | -1.0 | 0.56 | -6.67 | 1.82 | 0.03 | 0.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 187.5 | 450.0 | 0.06 | 400.0 | -72.73 | -0.11 | 64.52 | 15.38 | -0.09 | 60.87 | 78.05 | -0.02 | 75.0 | -107.14 | 0.00 | 0 | 0 | -0.06 | 60.0 | 77.78 | -0.10 | 28.57 | 76.19 | -0.06 | 91.04 | 77.78 | 150 | 0.0 | 0.0 | 0.17 | 525.0 | -5.56 |
| 21Q4 (12) | 1.29 | -2.27 | 15.18 | 0.98 | -3.92 | -6.67 | 0.6 | 0.0 | -13.04 | 0.03 | -25.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 100.0 | -0.08 | -700.0 | 42.86 | -0.02 | 50.0 | 94.29 | -0.31 | 11.43 | 68.04 | -0.23 | 17.86 | 71.95 | -0.08 | -14.29 | 46.67 | 0.00 | 0 | 0 | -0.15 | 21.05 | 72.73 | -0.14 | 12.5 | 54.84 | -0.67 | -28.85 | -11.67 | 150 | 0.0 | 0.0 | -0.04 | 50.0 | 93.85 |
| 21Q3 (11) | 1.32 | -8.33 | -34.0 | 1.02 | -8.93 | -28.17 | 0.6 | 9.09 | -3.23 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.01 | 87.5 | 94.44 | -0.04 | -300.0 | 50.0 | -0.35 | -66.67 | -191.67 | -0.28 | -250.0 | -133.33 | -0.07 | 46.15 | -600.0 | 0.00 | 0 | 0 | -0.19 | -280.0 | -137.5 | -0.16 | -128.57 | -433.33 | -0.52 | -57.58 | -940.0 | 150 | 0.0 | 0.0 | -0.08 | -300.0 | -136.36 |
| 21Q2 (10) | 1.44 | 20.0 | -36.56 | 1.12 | 12.0 | -30.43 | 0.55 | 0.0 | -9.84 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | -300.0 | 0 | 0.02 | -90.91 | 0.0 | -0.21 | -61.54 | -400.0 | -0.08 | 80.49 | -900.0 | -0.13 | -146.43 | -360.0 | 0.00 | 0 | -100.0 | -0.05 | 81.48 | -600.0 | -0.07 | 83.33 | -600.0 | -0.33 | -22.22 | -1200.0 | 150 | 0.0 | 21.95 | 0.04 | -77.78 | -90.48 |
| 21Q1 (9) | 1.2 | 7.14 | -30.64 | 1.0 | -4.76 | -22.48 | 0.55 | -20.29 | 1.85 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 100.0 | 0 | 0 | 100.0 | 0 | -0.02 | 85.71 | 0 | 0.22 | 162.86 | 10.0 | -0.13 | 86.6 | -230.0 | -0.41 | 50.0 | -1466.67 | 0.28 | 286.67 | 366.67 | 0.00 | 0 | -100.0 | -0.27 | 50.91 | -1450.0 | -0.42 | -35.48 | -281.82 | -0.27 | 55.0 | -1450.0 | 150 | 0.0 | 0.0 | 0.18 | 127.69 | -61.7 |
| 20Q4 (8) | 1.12 | -44.0 | -60.14 | 1.05 | -26.06 | -41.34 | 0.69 | 11.29 | -6.76 | 0.04 | 0.0 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | -0.18 | -1700.0 | -1700.0 | -0.08 | 0 | 0 | -0.14 | 22.22 | 22.22 | -0.35 | -337.5 | -150.0 | -0.97 | -708.33 | -846.15 | -0.82 | -583.33 | -2150.0 | -0.15 | -1400.0 | -266.67 | 0.00 | 0 | -100.0 | -0.55 | -587.5 | -1933.33 | -0.31 | -933.33 | -358.33 | -0.60 | -1100.0 | -242.86 | 150 | 0.0 | 9.49 | -0.65 | -395.45 | -227.45 |
| 20Q3 (7) | 2.0 | -11.89 | -27.27 | 1.42 | -11.8 | -25.65 | 0.62 | 1.64 | 8.77 | 0.04 | 0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -66.67 | -0.01 | 0 | -150.0 | 0 | 0 | 0 | -0.18 | 0 | -190.0 | -0.08 | -500.0 | -128.57 | -0.12 | -271.43 | -122.22 | -0.12 | -1300.0 | -133.33 | -0.01 | -120.0 | -105.56 | 0.00 | -100.0 | -100.0 | -0.08 | -900.0 | -129.63 | -0.03 | -200.0 | -160.0 | -0.05 | -266.67 | -112.2 | 150 | 21.95 | 12.78 | 0.22 | -47.62 | -71.05 |
| 20Q2 (6) | 2.27 | 31.21 | -2.16 | 1.61 | 24.81 | 0.62 | 0.61 | 12.96 | -4.69 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.02 | -90.0 | -91.67 | 0.07 | -30.0 | -78.12 | 0.01 | -66.67 | -95.24 | 0.05 | -16.67 | -54.55 | 81.30 | 24.73 | 133.96 | 0.01 | -50.0 | -93.75 | -0.01 | 90.91 | 50.0 | 0.03 | 50.0 | -76.92 | 123 | -18.0 | -5.38 | 0.42 | -10.64 | -16.0 |
| 20Q1 (5) | 1.73 | -38.43 | -19.16 | 1.29 | -27.93 | -16.23 | 0.54 | -27.03 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.2 | 242.86 | 300.0 | 0.1 | -23.08 | 350.0 | 0.03 | -25.0 | 200.0 | 0.06 | -33.33 | 700.0 | 65.18 | -9.52 | 0 | 0.02 | -33.33 | 166.67 | -0.11 | -191.67 | -320.0 | 0.02 | -95.24 | 166.67 | 150 | 9.49 | 18.11 | 0.47 | -7.84 | 213.33 |
| 19Q4 (4) | 2.81 | 2.18 | 0.0 | 1.79 | -6.28 | 0.0 | 0.74 | 29.82 | 0.0 | 0.05 | -16.67 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.01 | -150.0 | 0.0 | 0 | 0 | 0.0 | -0.18 | -190.0 | 0.0 | -0.14 | -150.0 | 0.0 | 0.13 | -75.93 | 0.0 | 0.04 | -88.89 | 0.0 | 0.09 | -50.0 | 0.0 | 72.04 | 117.64 | 0.0 | 0.03 | -88.89 | 0.0 | 0.12 | 140.0 | 0.0 | 0.42 | 2.44 | 0.0 | 137 | 3.01 | 0.0 | 0.51 | -32.89 | 0.0 |
| 19Q3 (3) | 2.75 | 18.53 | 0.0 | 1.91 | 19.38 | 0.0 | 0.57 | -10.94 | 0.0 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 200.0 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0.2 | 11.11 | 0.0 | 0.28 | 16.67 | 0.0 | 0.54 | 68.75 | 0.0 | 0.36 | 71.43 | 0.0 | 0.18 | 63.64 | 0.0 | 33.10 | -4.75 | 0.0 | 0.27 | 68.75 | 0.0 | 0.05 | 350.0 | 0.0 | 0.41 | 215.38 | 0.0 | 133 | 2.31 | 0.0 | 0.76 | 52.0 | 0.0 |
| 19Q2 (2) | 2.32 | 8.41 | 0.0 | 1.6 | 3.9 | 0.0 | 0.64 | 18.52 | 0.0 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -50.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.18 | 220.0 | 0.0 | 0.24 | 340.0 | 0.0 | 0.32 | 900.0 | 0.0 | 0.21 | 800.0 | 0.0 | 0.11 | 1200.0 | 0.0 | 34.75 | 0 | 0.0 | 0.16 | 633.33 | 0.0 | -0.02 | -140.0 | 0.0 | 0.13 | 533.33 | 0.0 | 130 | 2.36 | 0.0 | 0.5 | 233.33 | 0.0 |
| 19Q1 (1) | 2.14 | 0.0 | 0.0 | 1.54 | 0.0 | 0.0 | 0.54 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.15 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | 127 | 0.0 | 0.0 | 0.15 | 0.0 | 0.0 |
