損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 18.65 | -18.84 | 16.92 | -20.08 | 1.66 | 2.47 | 0.25 | 127.27 | 0.12 | 100.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.09 | 200.0 | 0 | 0 | 0 | 0 | -0.22 | 0 | 0.01 | -97.67 | 0.08 | -87.1 | 0.05 | -90.0 | 0.02 | -83.33 | 31.85 | 59.17 | 0.11 | -90.6 | 0.09 | -40.0 | 0.00 | 0 | 46 | 9.52 | 0.29 | -62.34 |
| 2022 (9) | 22.98 | -8.81 | 21.17 | -8.55 | 1.62 | -1.82 | 0.11 | 1000.0 | 0.06 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0.43 | 0 | 0.62 | 77.14 | 0.5 | 92.31 | 0.12 | 33.33 | 20.01 | -23.01 | 1.17 | 74.63 | 0.15 | -77.61 | 0.00 | 0 | 42 | 10.53 | 0.77 | 60.42 |
| 2021 (8) | 25.2 | -9.58 | 23.15 | -8.97 | 1.65 | -7.3 | 0.01 | -50.0 | 0.05 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 0.01 | 0.0 | 0 | 0 | -0.01 | 0 | -0.05 | 0 | 0.35 | -47.76 | 0.26 | -52.73 | 0.09 | -25.0 | 25.99 | 48.94 | 0.67 | -53.47 | 0.67 | -42.74 | 0.00 | 0 | 38 | 0.0 | 0.48 | -39.24 |
| 2020 (7) | 27.87 | 39.77 | 25.43 | 39.5 | 1.78 | 8.54 | 0.02 | 0.0 | 0.03 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.67 | 1016.67 | 0.55 | 1733.33 | 0.12 | 500.0 | 17.45 | -58.69 | 1.44 | 1700.0 | 1.17 | 1200.0 | 0.00 | 0 | 38 | 0.0 | 0.79 | 295.0 |
| 2019 (6) | 19.94 | 18.55 | 18.23 | 20.49 | 1.64 | 3.8 | 0.02 | -33.33 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -70.0 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | -0.01 | 0 | 0.06 | 500.0 | 0.03 | 50.0 | 0.02 | 0 | 42.24 | 0 | 0.08 | 33.33 | 0.09 | -62.5 | 0.00 | 0 | 38 | 0.0 | 0.2 | 150.0 |
| 2018 (5) | 16.82 | -10.05 | 15.13 | -10.37 | 1.58 | 0.64 | 0.03 | 50.0 | 0.05 | -28.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 150.0 | 0 | 0 | 0 | 0 | 0.04 | 0 | -0.09 | 0 | 0.01 | -93.33 | 0.02 | -77.78 | -0.01 | 0 | 0.00 | 0 | 0.06 | -73.91 | 0.24 | -38.46 | 0.00 | 0 | 38 | 0.0 | 0.08 | -66.67 |
| 2017 (4) | 18.7 | 28.52 | 16.88 | 27.3 | 1.57 | -1.26 | 0.02 | 0.0 | 0.07 | 250.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | -0.04 | 0 | -0.09 | 0 | 0.15 | 0 | 0.09 | 0 | 0.06 | 500.0 | 41.70 | 0 | 0.23 | 0 | 0.39 | 0 | 0.00 | 0 | 38 | 0.0 | 0.24 | 0 |
| 2016 (3) | 14.55 | 4.3 | 13.26 | 5.57 | 1.59 | -3.05 | 0.02 | -33.33 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0.02 | -60.0 | 0.04 | -55.56 | -0.26 | 0 | -0.27 | 0 | 0.01 | 0.0 | 0.00 | 0 | -0.72 | 0 | -0.67 | 0 | 0.00 | 0 | 38 | 0.0 | -0.23 | 0 |
| 2015 (2) | 13.95 | 4.97 | 12.56 | 5.81 | 1.64 | 7.89 | 0.03 | -25.0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0.05 | 66.67 | 0.09 | 80.0 | -0.17 | 0 | -0.17 | 0 | 0.01 | 0 | 0.00 | 0 | -0.46 | 0 | -0.57 | 0 | 0.00 | 0 | 38 | 0.0 | -0.15 | 0 |
| 2014 (1) | 13.29 | -0.89 | 11.87 | -0.17 | 1.52 | -6.17 | 0.04 | 33.33 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0.05 | 66.67 | -0.05 | 0 | -0.05 | 0 | 0 | 0 | 0.00 | 0 | -0.12 | 0 | -0.22 | 0 | 0.00 | 0 | 38 | 0.0 | -0.01 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 4.33 | -27.23 | -26.36 | 3.82 | -30.42 | -29.52 | 0.44 | 2.33 | 0.0 | 0.09 | 80.0 | 50.0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.17 | -185.0 | 10.53 | -0.12 | -142.86 | -9.09 | -0.05 | -116.13 | 37.5 | -0.03 | -112.0 | 50.0 | -0.01 | -116.67 | 50.0 | 0.00 | -100.0 | 0 | -0.07 | -113.21 | 53.33 | 0.20 | 385.71 | 81.82 | 0.11 | -38.89 | -90.6 | 46 | 0.0 | 9.52 | 0.02 | -94.44 | 150.0 |
| 23Q3 (19) | 5.95 | 39.02 | -28.31 | 5.49 | 37.59 | -29.16 | 0.43 | 34.38 | 16.22 | 0.05 | -16.67 | 66.67 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 211.11 | -39.39 | 0.28 | 354.55 | -20.0 | 0.31 | 321.43 | -42.59 | 0.25 | 308.33 | -41.86 | 0.06 | 700.0 | -45.45 | 19.45 | 0 | -6.94 | 0.53 | 276.67 | -48.04 | -0.07 | -250.0 | -141.18 | 0.18 | 147.37 | -86.47 | 46 | 9.52 | 9.52 | 0.36 | 500.0 | -37.93 |
| 23Q2 (18) | 4.28 | 4.9 | -2.28 | 3.99 | 10.22 | 1.01 | 0.32 | -31.91 | -17.95 | 0.06 | 20.0 | 200.0 | 0.03 | 0.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.18 | -125.0 | -300.0 | -0.11 | -175.0 | -200.0 | -0.14 | -250.0 | -193.33 | -0.12 | -200.0 | -200.0 | -0.01 | 0.0 | -133.33 | 0.00 | 0 | -100.0 | -0.30 | -233.33 | -193.75 | -0.02 | 0 | -200.0 | -0.38 | -322.22 | -211.76 | 42 | 0.0 | 10.53 | -0.09 | 0 | -150.0 |
| 23Q1 (17) | 4.08 | -30.61 | -7.48 | 3.62 | -33.21 | -10.84 | 0.47 | 6.82 | 11.9 | 0.05 | -16.67 | 0 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | 57.89 | -200.0 | -0.04 | 63.64 | -150.0 | -0.04 | 50.0 | -500.0 | -0.04 | 33.33 | -500.0 | -0.01 | 50.0 | 0 | 0.00 | 0 | -100.0 | -0.09 | 40.0 | -550.0 | 0.00 | -100.0 | 100.0 | -0.09 | -107.69 | -550.0 | 42 | 0.0 | 10.53 | 0 | 100.0 | -100.0 |
| 22Q4 (16) | 5.88 | -29.16 | -41.02 | 5.42 | -30.06 | -41.28 | 0.44 | 18.92 | -20.0 | 0.06 | 100.0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.19 | -157.58 | -1800.0 | -0.11 | -131.43 | -1000.0 | -0.08 | -114.81 | -142.11 | -0.06 | -113.95 | -140.0 | -0.02 | -118.18 | -150.0 | 0.00 | -100.0 | -100.0 | -0.15 | -114.71 | -139.47 | 0.11 | -35.29 | -68.57 | 1.17 | -12.03 | 72.06 | 42 | 0.0 | 10.53 | -0.04 | -106.9 | -119.05 |
| 22Q3 (15) | 8.3 | 89.5 | 58.4 | 7.75 | 96.2 | 60.46 | 0.37 | -5.13 | 0.0 | 0.03 | 50.0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.33 | 266.67 | 3400.0 | 0.35 | 218.18 | 3600.0 | 0.54 | 260.0 | 1700.0 | 0.43 | 258.33 | 1333.33 | 0.11 | 266.67 | 0 | 20.90 | 12.79 | 250.08 | 1.02 | 218.75 | 1357.14 | 0.17 | 750.0 | 88.89 | 1.33 | 291.18 | 358.62 | 42 | 10.53 | 10.53 | 0.58 | 222.22 | 866.67 |
| 22Q2 (14) | 4.38 | -0.68 | -12.05 | 3.95 | -2.71 | -11.83 | 0.39 | -7.14 | 11.43 | 0.02 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 12.5 | 0 | 0.11 | 37.5 | 650.0 | 0.15 | 1400.0 | 15.38 | 0.12 | 1100.0 | 50.0 | 0.03 | 0 | -40.0 | 18.53 | 0.11 | -51.33 | 0.32 | 1500.0 | 52.38 | 0.02 | 113.33 | -90.91 | 0.34 | 1600.0 | 54.55 | 38 | 0.0 | 0.0 | 0.18 | 350.0 | 5.88 |
| 22Q1 (13) | 4.41 | -55.77 | -11.8 | 4.06 | -56.01 | -11.93 | 0.42 | -23.64 | 13.51 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 900.0 | 0 | 0.08 | 900.0 | 900.0 | 0.01 | -94.74 | 0.0 | 0.01 | -93.33 | 0 | 0 | -100.0 | 0 | 18.51 | -10.54 | -33.73 | 0.02 | -94.74 | 100.0 | -0.15 | -142.86 | -850.0 | 0.02 | -97.06 | 100.0 | 38 | 0.0 | 0.0 | 0.04 | -80.95 | 0.0 |
| 21Q4 (12) | 9.97 | 90.27 | 39.64 | 9.23 | 91.1 | 39.64 | 0.55 | 48.65 | -3.51 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0.0 | 0 | -0.01 | 0.0 | 50.0 | 0.19 | 533.33 | 416.67 | 0.15 | 400.0 | 314.29 | 0.04 | 0 | 300.0 | 20.69 | 246.57 | 0 | 0.38 | 442.86 | 311.11 | 0.35 | 288.89 | 418.18 | 0.68 | 134.48 | -52.78 | 38 | 0.0 | 0.0 | 0.21 | 250.0 | 800.0 |
| 21Q3 (11) | 5.24 | 5.22 | -38.35 | 4.83 | 7.81 | -38.39 | 0.37 | 5.71 | -9.76 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | -0.01 | 50.0 | 0 | 0.03 | -76.92 | -88.0 | 0.03 | -62.5 | -85.0 | 0 | -100.0 | -100.0 | 5.97 | -84.32 | -70.56 | 0.07 | -66.67 | -86.27 | 0.09 | -59.09 | -79.07 | 0.29 | 31.82 | -82.1 | 38 | 0.0 | 0.0 | 0.06 | -64.71 | -77.78 |
| 21Q2 (10) | 4.98 | -0.4 | -38.9 | 4.48 | -2.82 | -38.88 | 0.35 | -5.41 | -16.67 | 0 | 0 | -100.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -0.02 | -100.0 | -166.67 | 0.13 | 1200.0 | -69.77 | 0.08 | 0 | -77.78 | 0.05 | 0 | -28.57 | 38.07 | 36.31 | 125.0 | 0.21 | 2000.0 | -77.42 | 0.22 | 1000.0 | -69.44 | 0.22 | 2100.0 | -80.18 | 38 | 0.0 | 0.0 | 0.17 | 325.0 | -63.04 |
| 21Q1 (9) | 5.0 | -29.97 | 22.55 | 4.61 | -30.26 | 26.3 | 0.37 | -35.09 | -2.63 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 50.0 | 0 | 0.01 | 116.67 | -80.0 | 0 | 100.0 | -100.0 | 0 | -100.0 | 100.0 | 27.93 | 0 | 0 | 0.01 | 105.56 | -94.12 | 0.02 | 118.18 | -86.67 | 0.01 | -99.31 | -94.12 | 38 | 0.0 | 0.0 | 0.04 | 233.33 | -50.0 |
| 20Q4 (8) | 7.14 | -16.0 | 7.05 | 6.61 | -15.69 | 8.18 | 0.57 | 39.02 | 29.55 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | -100.0 | -0.06 | -124.0 | -160.0 | -0.07 | -135.0 | -170.0 | 0.01 | -80.0 | 0 | 0.00 | -100.0 | -100.0 | -0.18 | -135.29 | -169.23 | -0.11 | -125.58 | -145.83 | 1.44 | -11.11 | 1700.0 | 38 | 0.0 | 0.0 | -0.03 | -111.11 | -121.43 |
| 20Q3 (7) | 8.5 | 4.29 | 77.45 | 7.84 | 6.96 | 79.82 | 0.41 | -2.38 | 5.13 | 0 | -100.0 | -100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0 | -100.0 | 100.0 | 0.25 | -41.86 | 733.33 | 0.2 | -44.44 | 566.67 | 0.05 | -28.57 | 600.0 | 20.28 | 19.86 | 0 | 0.51 | -45.16 | 537.5 | 0.43 | -40.28 | 377.78 | 1.62 | 45.95 | 1052.94 | 38 | 0.0 | 0.0 | 0.27 | -41.3 | 350.0 |
| 20Q2 (6) | 8.15 | 99.75 | 85.65 | 7.33 | 100.82 | 82.34 | 0.42 | 10.53 | 5.0 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0.03 | 0 | 0 | 0.43 | 760.0 | 1533.33 | 0.36 | 414.29 | 820.0 | 0.07 | 800.0 | 250.0 | 16.92 | 0 | 0 | 0.93 | 447.06 | 815.38 | 0.72 | 380.0 | 754.55 | 1.11 | 552.94 | 526.92 | 38 | 0.0 | 0.0 | 0.46 | 475.0 | 4500.0 |
| 20Q1 (5) | 4.08 | -38.83 | -0.24 | 3.65 | -40.26 | -2.41 | 0.38 | -13.64 | -7.32 | 0 | -100.0 | -100.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 100.0 | -100.0 | 0.05 | -50.0 | 225.0 | 0.07 | -30.0 | 240.0 | -0.01 | 0 | -200.0 | 0.00 | -100.0 | 0 | 0.17 | -34.62 | 230.77 | 0.15 | -37.5 | 200.0 | 0.17 | 112.5 | 230.77 | 38 | 0.0 | 0.0 | 0.08 | -42.86 | 900.0 |
| 19Q4 (4) | 6.67 | 39.25 | 0.0 | 6.11 | 40.14 | 0.0 | 0.44 | 12.82 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.1 | 233.33 | 0.0 | 0.1 | 233.33 | 0.0 | 0 | 100.0 | 0.0 | 4.20 | 0 | 0.0 | 0.26 | 225.0 | 0.0 | 0.24 | 166.67 | 0.0 | 0.08 | 147.06 | 0.0 | 38 | 0.0 | 0.0 | 0.14 | 133.33 | 0.0 |
| 19Q3 (3) | 4.79 | 9.11 | 0.0 | 4.36 | 8.46 | 0.0 | 0.39 | -2.5 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0 | 0.0 | -0.01 | 0 | 0.0 | 0.03 | 200.0 | 0.0 | 0.03 | 160.0 | 0.0 | -0.01 | -150.0 | 0.0 | 0.00 | 0 | 0.0 | 0.08 | 161.54 | 0.0 | 0.09 | 181.82 | 0.0 | -0.17 | 34.62 | 0.0 | 38 | 0.0 | 0.0 | 0.06 | 500.0 | 0.0 |
| 19Q2 (2) | 4.39 | 7.33 | 0.0 | 4.02 | 7.49 | 0.0 | 0.4 | -2.44 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | -0.03 | 25.0 | 0.0 | -0.05 | 0.0 | 0.0 | 0.02 | 100.0 | 0.0 | 0.00 | 0 | 0.0 | -0.13 | 0.0 | 0.0 | -0.11 | 26.67 | 0.0 | -0.26 | -100.0 | 0.0 | 38 | 0.0 | 0.0 | 0.01 | 200.0 | 0.0 |
| 19Q1 (1) | 4.09 | 0.0 | 0.0 | 3.74 | 0.0 | 0.0 | 0.41 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.13 | 0.0 | 0.0 | -0.15 | 0.0 | 0.0 | -0.13 | 0.0 | 0.0 | 38 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 |
