損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q3 (20)2.02-6.0540.281.54-7.2323.22.0160.8103.030.02100.00.00.140.0-6.670000.07-46.15-56.250000.03-62.5-50.01.87-4.59171.01000-0.05-150.016.672.892.85201.041.35-33.82743.751.04-31.1300.31-41.5193.7523.21-10.6600.96-31.430-1.71-42.5-92.131.87105.491800.01080.00.01.78-26.75212.28
23Q2 (19)2.1511.44.371.66-1.784.41.256.84104.920.01-50.00.00.147.6916.670000.1330.0-7.140000.08700.0166.671.9600000-0.02-100.060.02.811070.8328000.02.04391.431669.231.51390.381178.570.53411.765200.025.98001.40391.671176.92-1.20-71.43-757.140.91289.58927.271080.00.02.43910.0710.0
23Q1 (18)1.937.82-24.021.699.74-4.521.1756.082.810.02-50.000.13-7.140.00000.1-23.08-16.670000.01-50.000100.00000-0.01-107.1466.670.2433.33366.67-0.7-118.75-1850.0-0.52-136.36-1833.33-0.17-70.0-950.00.000-100.0-0.48-140.0-1700.0-0.70-89.19-736.36-0.48-54.84-1700.01080.00.0-0.3-528.57-163.83
22Q4 (17)1.7924.31-27.241.5423.2-6.670.75-24.2411.940.04100.000.14-6.670.00000.13-18.7530.00000.02-66.67100.0-0.01-101.4500000.14333.33800.00.18-81.25212.5-0.32-300.0-1500.0-0.220-2300.0-0.1-162.5-233.330.0000-0.200-2100.0-0.3758.43-331.25-0.31-181.82-165.961080.00.00.07-87.72-82.05
22Q3 (16)1.44-30.1-47.641.25-21.38-33.160.9962.362.30.02100.000.1525.025.00000.1614.296.670000.06100.0200.00.6900000-0.06-20.000.969500.01500.00.16223.08-51.520100.0-100.00.161500.045.450.000-100.00.00100.0-100.0-0.89-535.71-735.71-0.110.0-123.911080.00.00.5790.0-20.83
22Q2 (15)2.06-18.9-23.991.59-10.17-11.670.61-4.6917.310.01000.12-7.69-14.290000.1416.6740.00000.030200.0000000-0.05-66.67-400.00.01111.11125.0-0.13-425.0-137.14-0.14-566.67-170.00.01-50.0-93.750.00-100.0-100.0-0.13-533.33-172.22-0.14-227.27-163.64-0.11-466.67-140.741080.00.00.3-36.17-60.53
22Q1 (14)2.543.254.961.777.27-1.120.64-4.4848.840000.13-7.148.330000.1220.09.090000-100.0-100.0000000-0.03-50.00-0.0943.75-800.00.04300.0-78.950.03200.0-66.670.02166.67-77.7837.850-25.120.03200.0-66.670.11-31.2522.220.03-93.62-66.671080.00.00.4720.51-20.34
21Q4 (13)2.46-10.551.651.65-11.76-10.330.679.8436.730000.1416.67-36.360000.1-33.33-44.440000.01-50.0112.500100.0000-0.0200.0-0.16-366.6733.33-0.02-106.0685.710.01-95.24104.76-0.03-127.27-150.00.00-100.000.01-95.0105.260.1614.29433.330.472.17149.471080.00.00.39-45.8311.43
21Q3 (12)2.751.4828.51.873.8922.220.6117.3110.910000.12-14.29-58.620000.1550.000000.02100.0-77.780000000100.000.06250.0126.090.33-5.71294.120.215.0142.00.11-31.25-66.6734.67-21.6900.2011.11143.480.14-36.36156.00.4670.37161.331080.00.00.72-5.26111.76
21Q2 (11)2.7111.9816.811.80.567.780.5220.9333.330000.1416.67-17.650000.1-9.0900000.010.00000000-0.0100-0.04-300.075.00.3584.21250.00.2122.22500.00.1677.786.6744.27-12.4200.18100.0460.00.22144.44120.00.27200.0190.01080.09.090.7628.8158.33
21Q1 (10)2.420.032.241.79-2.7214.010.43-12.247.50000.12-45.45-29.410000.11-38.8900000.01112.5-66.670100.0100.00000100.0100.0-0.0195.8394.740.19235.71159.380.09142.86133.330.0950.0280.050.55000.09147.37136.00.09200.0228.570.09109.47136.01080.00.00.5968.571080.0
20Q4 (9)2.4213.082.111.8420.26-2.650.49-10.9181.480000.22-24.1400000.1800000-0.08-188.89-366.67-0.0100000-0.020-128.57-0.24-4.35-60.0-0.1417.65-380.0-0.2158.0-2000.00.06-81.82-14.290.0000-0.1958.7-1800.00.03112.0-76.92-0.95-26.6739.491080.00.00.352.94-12.5
20Q3 (8)2.14-7.7620.91.53-8.38-9.470.5541.0325.00000.2970.5900000000000.090800.000000000100.0-0.23-43.75-21.05-0.17-270.069.09-0.5-900.05.660.33120.01750.00.0000-0.46-820.06.12-0.25-350.019.35-0.75-150.051.921089.090.00.34-29.17241.67
20Q2 (7)2.3226.7828.891.676.370.00.39-2.5-26.420000.170.000000000000-100.0-100.00100.000000100.0100.0-0.1615.79-33.330.1131.25119.23-0.0581.4890.20.15400.01600.00.0000-0.0580.089.360.10242.86127.78-0.30-20.071.9699-8.33-8.330.48860.0308.7
20Q1 (6)1.83-22.7832.611.57-16.931.950.448.15-14.890000.17000000000000.030.0200.0-0.0100.0000-0.02-128.57-166.67-0.19-26.67-72.73-0.32-740.056.76-0.27-2600.057.81-0.05-171.4350.00.0000-0.25-2400.058.33-0.07-153.8585.71-0.2584.0858.331080.00.00.05-87.5111.36
19Q4 (5)2.3733.98.721.8911.8310.530.27-38.64-30.770000000000000000.03200.0200.00000000.07216.670-0.1521.0521.050.05109.09141.67-0.0198.1190.910.07450.0800.00.0000-0.0197.9690.00.13141.9485.71-1.57-0.64-554.171080.00.930.4266.67150.0
19Q3 (4)1.77-1.670.01.691.20.00.44-16.980.0000.0000.0000.0000.0000.00.010.00.0000.0000.0-0.06-100.00.0-0.19-58.330.0-0.55-5.770.0-0.53-3.920.0-0.02-100.00.00.0000.0-0.49-4.260.0-0.3113.890.0-1.56-45.790.01080.00.0-0.24-4.350.0
19Q2 (3)1.830.430.01.678.440.00.5312.770.0000.0000.0000.0000.0000.00.010.00.00100.00.0000.0-0.03-200.00.0-0.12-9.090.0-0.5229.730.0-0.5120.310.0-0.0190.00.00.0000.0-0.4721.670.0-0.3626.530.0-1.07-78.330.01080.00.0-0.2347.730.0
19Q1 (2)1.38-36.70.01.54-9.940.00.4720.510.0000.0000.0000.0000.0000.00.010.00.0-0.0100.0000.00.0300.0-0.1142.110.0-0.74-516.670.0-0.64-481.820.0-0.1-900.00.00.0000.0-0.60-500.00.0-0.49-800.00.0-0.60-150.00.01080.930.0-0.44-375.00.0
18Q4 (1)2.180.00.01.710.00.00.390.00.000.00.000.00.000.00.000.00.000.00.00.010.00.000.00.000.00.000.00.0-0.190.00.0-0.120.00.0-0.110.00.0-0.010.00.00.000.00.0-0.100.00.00.070.00.0-0.240.00.01070.00.00.160.00.0
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2022 (10)7.84-24.16.15-13.53.034.530.08700.00.545.88000.5414.89000.12140.00.69000-0.0101.060-0.240-0.3300.09-73.530.000-0.310-1.2900.0001080.01.41-42.68
2021 (9)10.3318.67.117.562.2322.530.010.00.51-39.29000.47161.11000.0525.0-0.01000-0.030-0.1500.8500.5100.34-30.6139.9600.4700.6100.0001080.02.46101.64
2020 (8)8.7119.156.61-2.651.825.810.010.00.8486.67000.180000.04-33.33-0.01000-0.020-0.810-0.530-1.0200.4900.000-0.950-0.1900.0001080.01.220
2019 (7)7.31-28.546.79-12.391.72-8.990.010.00.45136.840000000.06100.0-0.0100000-0.570-1.770-1.70-0.0700.000-1.570-1.0500.0001080.93-0.50
2018 (6)10.23-4.757.75-4.671.898.620.010.00.19-50.00000000.03-40.00000-0.040-0.4100.18-67.27-0.2500.4379.170.000-0.2400.15-74.580.00010727.381.23-31.28
2017 (5)10.74-0.098.131.251.748.070.010.00.3822.580000000.050.000000.120-0.3200.55-23.610.32-13.510.24-31.4342.88-10.910.36-5.260.59-15.710.000840.01.79-3.76
2016 (4)10.750.098.03-0.371.61-10.060.01-50.00.3114.810000000.0566.670000-0.040-0.3900.7267.440.37117.650.3534.6248.13-19.390.3880.950.7020.690.000840.01.8620.78
2015 (3)10.743.578.06-0.981.790.00.020.00.270.00000000.03-50.0000.020-0.040-0.4600.43104.760.17240.00.2662.559.71-23.580.21320.00.58123.080.00084-1.181.5418.46
2014 (2)10.3714.848.141.121.7924.310.02-33.330.2700000000.060.0-0.010000.02-88.89-0.2300.2100.0500.16300.078.1300.0500.2600.000850.01.3271.43
2013 (1)9.0317.438.059.671.44-7.10.03-57.14000000000.06-66.6700000.180-0.190-0.650-0.700.0400.000-0.820-0.4700.000850.00.350

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。