現金流量表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金流量表可以看出盈餘的品質
  • 小心自由現金流量近3年都小於0的公司
  • 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
  • 營運現金流量不應該都是流出
  • 其它調整項如果佔太大比例可能有問題
  • 注意增加的資本支出是不是能在以後帶來更多的營運現金流量
  • 注意折舊的增減對毛利率的影響
  • 約當比率 = 營運現金流量 / (稅後淨利+折舊+攤提), 這個比例越接近100%代表公司專注本業且實際能賺到錢
現金流量-近10年
營運現金流量 YoY投資現金流量 YoY籌資現金流量 YoY其他營業調整項 YoY自由現金流量 YoY資本支出 YoY其他投資調整項 YoY資本支出佔營收(%) YoY營業利益 YoY稅後淨利 YoY折舊 YoY攤提 YoY約當比率(%) YoY
2023 (10)-2.6301.14-46.981.400.020-1.4901.57-28.640019.05-32.1-4.3700.6101.09-4.390.020.0-152.910
2022 (9)-0.2802.150-1.330-0.1201.8702.216.40028.0653.37-1.310-0.3301.141.790.02100.0-33.730
2021 (8)0.7811.43-2.070-0.310-0.140-1.2901.896.180018.30-10.470.99253.570.5101.1220.430.010.047.560
2020 (7)0.70-1.8602.63-14.050.18800.0-1.1601.78-21.930020.44-34.480.280-1.0200.938.140.01-50.00.000
2019 (6)-0.50-2.603.0600.020-3.102.28-18.280031.1914.36-1.20-1.700.863.610.020.00.000
2018 (5)4.680-3.150-0.870-0.0301.5302.7937.440027.2744.290.59-32.18-0.2500.830.00.02-33.33780.000
2017 (4)-1.670-2.3404.32517.140.05150.0-4.0102.03-0.490018.90-0.40.87-21.620.32-13.510.832.470.0350.0-141.530
2016 (3)1.31-25.57-2.3900.700.02-33.33-1.0802.0419.30018.9819.191.1124.720.37117.650.81-1.220.02100.0109.17-37.97
2015 (2)1.760-2.250-0.7700.03-70.0-0.4901.716.880015.923.190.89102.270.17240.00.821.230.010.0176.000
2014 (1)-0.330-1.4202.04126.670.1150.0-1.7501.695.120015.4369.910.4400.0500.819.460.01-66.67-37.930
現金流量-近20季
營運現金流量 QoQ YoY投資現金流量 QoQ YoY籌資現金流量 QoQ YoY其他營業調整項 QoQ YoY自由現金流量 QoQ YoY資本支出 QoQ YoY其他投資調整項 QoQ YoY資本支出佔營收(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY折舊 QoQ YoY攤提 QoQ YoY約當比率(%) QoQ YoY
23Q4 (20)-0.4549.44-120.090.23-83.92-30.3-0.22-143.1492.541.38790.0575.86-0.22-140.74-108.56-0.09-120.93-114.75000-4.19-119.66-112.28-1.1227.27-124.0-1.41-235.58-540.910.293.5711.540.010.00.00.00100.0-100.0
23Q3 (19)-0.89-134.2129.921.43290.67448.780.51-41.38-75.24-0.274.36-385.710.54147.79132.140.43-44.16-15.6900021.29-40.56-39.9-1.54-100.0-92.51.04-31.1300.287.693.70.010.00-66.92-213.4585.77
23Q2 (18)-0.3858.24-72.73-0.75-412.5-211.940.87262.5297.73-0.78-105.26-343.75-1.13-68.66-351.110.7763.8397.4400035.8147.0789.17-0.7718.09-450.01.51390.381178.570.260.0-13.330.010.00-21.35084.47
23Q1 (17)-0.91-140.6211.650.24-27.27-84.710.24108.140-0.38-31.03-65.22-0.67-126.07-224.070.47-22.95-31.8800024.35-28.54-10.36-0.94-88.0-823.08-0.52-136.36-1833.330.260.0-13.330.010.000.00-100.0100.0
22Q4 (16)2.24276.38918.180.33180.49176.74-2.95-243.2-1738.89-0.29-514.29-81.252.57252.981323.810.6119.6190.6200034.08-3.78161.98-0.537.5-457.14-0.220-2300.00.26-3.7-7.140.01004480.001052.445805.45
22Q3 (15)-1.27-477.27-805.56-0.41-161.1935.942.06568.18267.860.07-78.12133.33-1.68-473.33-265.220.5130.77-7.2700035.4287.0777.08-0.8-471.43-407.690100.0-100.00.27-10.0-3.57000-470.37-242.09-1380.45
22Q2 (14)-0.2278.64-152.380.67-57.32281.08-0.440-1366.670.32239.131500.00.45-16.67800.00.39-43.48-17.0200018.93-30.319.16-0.14-207.69-135.9-0.14-566.67-170.00.30.07.14000-137.5055.95-257.14
22Q1 (13)-1.03-568.18-3333.331.57465.12349.210-100.0100.0-0.23-43.75-666.670.54357.14181.820.69115.6225.4500027.17108.8319.530.13-7.14-35.00.03200.0-66.670.37.147.14000-312.12-511.43-3749.49
21Q4 (12)0.2222.22-38.89-0.4332.814.440.18-67.86-90.16-0.16-633.33-300.0-0.2154.35-133.330.32-41.82-30.4300013.01-34.96-31.570.14-46.1555.560.01-95.24104.760.280.00.000075.86106.51-85.25
21Q3 (11)0.18-57.14150.0-0.64-72.97-25.490.561966.67-33.330.0350.0-62.5-0.46-1020.047.130.5517.0248.6500020.0015.3215.680.26-33.33333.330.215.0142.00.280.021.7400036.73-58.020
21Q2 (10)0.421500.050.0-0.3741.27-236.36-0.0397.0390.620.02166.67112.50.05107.58-70.590.47-14.55161.1100017.34-23.69123.530.3995.050.00.2122.22500.00.280.033.3300087.501179.17-50.0
21Q1 (9)-0.03-108.33-107.14-0.63-40.019.23-1.01-155.19-460.71-0.03-137.5-115.79-0.66-633.33-83.330.5519.57-28.5700022.7319.57-45.990.2122.22253.850.09142.86133.330.280.033.33000-8.11-101.580
20Q4 (8)0.36200.0185.71-0.4511.76-15.381.83117.862.230.080.014.29-0.0989.6688.890.4624.3270.3700019.019.9466.850.0950.0-55.0-0.2158.0-2000.00.2821.7433.33000514.290344.9
20Q3 (7)-0.36-228.5741.94-0.51-363.64-15.910.84362.5121.050.08150.0300.0-0.87-611.7617.920.37105.56-9.7600017.29122.85-25.360.06-76.92116.67-0.5-900.05.660.239.529.520000.00-100.00
20Q2 (6)0.28-33.33660.0-0.1185.985.9-0.32-214.29-138.55-0.16-184.21-100.00.17147.22120.480.18-76.62-70.00007.76-81.56-76.720.26300.0165.0-0.0581.4890.20.210.0-4.55000175.0000
20Q1 (5)0.42200.0-30.0-0.78-100.021.210.28-84.36366.670.19171.431800.0-0.3655.567.690.77185.19-22.2200042.08269.34-41.35-0.13-165.079.69-0.27-2600.057.810.210.0-4.550000.00100.00
19Q4 (4)-0.4232.260.0-0.3911.360.01.79371.050.00.07250.00.0-0.8123.580.00.27-34.150.0000.011.39-50.820.00.2155.560.0-0.0198.110.00.210.00.0000.0-210.0000.0
19Q3 (3)-0.62-1140.00.0-0.4443.590.00.38-54.220.00.02125.00.0-1.06-27.710.00.41-31.670.0000.023.16-30.510.0-0.3610.00.0-0.53-3.920.00.21-4.550.0000.00.0000.0
19Q2 (2)-0.05-108.330.0-0.7821.210.00.831283.330.0-0.08-900.00.0-0.83-112.820.00.6-39.390.0000.033.33-53.540.0-0.437.50.0-0.5120.310.00.220.00.0000.00.0000.0
19Q1 (1)0.60.00.0-0.990.00.00.060.00.00.010.00.0-0.390.00.00.990.00.000.00.071.740.00.0-0.640.00.0-0.640.00.00.220.00.000.00.00.000.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。