損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 (5) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.4 | 33.57 | 6.83 | 55.94 | 0.57 | -51.28 | 7.70 | -63.37 | 1.72 | 56.36 | 1.72 | 54.95 | 0.00 | 0 | 396 | 0.0 | 8.68 | 29.17 |
| 2024 (4) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.54 | -24.83 | 4.38 | -30.03 | 1.17 | 12.5 | 21.02 | 49.5 | 1.10 | -31.68 | 1.11 | -29.75 | 0.00 | 0 | 396 | 2.06 | 6.72 | -20.85 |
| 2023 (3) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.37 | 0 | 6.26 | 0 | 1.04 | 38.67 | 14.06 | 0 | 1.61 | 0 | 1.58 | 0 | 0.00 | 0 | 388 | 7.78 | 8.49 | 0 |
| 2022 (2) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.99 | 0 | -2.65 | 0 | 0.75 | -31.82 | 0.00 | 0 | -0.73 | 0 | -0.67 | 0 | 0.00 | 0 | 360 | 27.21 | -1.12 | 0 |
| 2021 (1) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.44 | 437.25 | 14.11 | 449.03 | 1.1 | 378.26 | 6.69 | -10.56 | 4.98 | 378.85 | 3.56 | 447.69 | 0.00 | 0 | 283 | 15.04 | 16.93 | 382.34 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26Q1 (8) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | -85.54 | 3.45 | 0.28 | -93.12 | -24.32 | 0.32 | 357.14 | 52.38 | 53.78 | 2973.14 | 45.9 | 0.07 | -93.2 | -22.22 | 0.07 | -93.2 | -22.22 | 0.07 | -95.93 | -22.22 | 396 | 0.0 | 0.0 | 0.95 | -78.89 | 5.56 |
| 25Q4 (7) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.15 | 46.13 | 580.33 | 4.07 | 56.54 | 892.68 | 0.07 | -70.83 | -65.0 | 1.75 | -79.41 | -94.59 | 1.03 | 56.06 | 930.0 | 1.03 | 56.06 | 930.0 | 1.72 | 145.71 | 54.95 | 396 | 0.0 | 0.0 | 4.5 | 43.31 | 400.0 |
| 25Q3 (6) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.84 | 1770.59 | 951.85 | 2.6 | 1338.1 | 26100.0 | 0.24 | 500.0 | -11.11 | 8.50 | 0 | 0 | 0.66 | 1420.0 | 0 | 0.66 | 1420.0 | 0 | 0.70 | 1650.0 | -30.0 | 396 | 0.0 | 0.0 | 3.14 | 1993.33 | 450.88 |
| 25Q2 (5) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.17 | -129.31 | -107.2 | -0.21 | -156.76 | -110.45 | 0.04 | -80.95 | -88.57 | 0.00 | -100.0 | -100.0 | -0.05 | -155.56 | -109.8 | -0.05 | -155.56 | -109.8 | 0.04 | -55.56 | -96.0 | 396 | 0.0 | 0.0 | 0.15 | -83.33 | -94.36 |
| 25Q1 (4) | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.58 | -4.92 | 0.0 | 0.37 | -9.76 | 0.0 | 0.21 | 5.0 | 0.0 | 36.86 | 13.98 | 0.0 | 0.09 | -10.0 | 0.0 | 0.09 | -10.0 | 0.0 | 0.09 | -91.89 | 0.0 | 396 | 0.0 | 0.0 | 0.9 | 0.0 | 0.0 |
| 24Q4 (3) | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.61 | 125.93 | 0.0 | 0.41 | 4200.0 | 0.0 | 0.2 | -25.93 | 0.0 | 32.34 | 0 | 0.0 | 0.10 | 0 | 0.0 | 0.10 | 0 | 0.0 | 1.11 | 11.0 | 0.0 | 396 | 0.0 | 0.0 | 0.9 | 57.89 | 0.0 |
| 24Q3 (2) | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.27 | -88.56 | 0.0 | -0.01 | -100.5 | 0.0 | 0.27 | -22.86 | 0.0 | 0.00 | -100.0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.00 | -100.0 | 0.0 | 1.00 | 0.0 | 0.0 | 396 | 0.0 | 0.0 | 0.57 | -78.57 | 0.0 |
| 24Q2 (1) | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 2.36 | 0.0 | 0.0 | 2.01 | 0.0 | 0.0 | 0.35 | 0.0 | 0.0 | 14.78 | 0.0 | 0.0 | 0.51 | 0.0 | 0.0 | 0.51 | 0.0 | 0.0 | 1.00 | 0.0 | 0.0 | 396 | 0.0 | 0.0 | 2.66 | 0.0 | 0.0 |