損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 (5) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.56 | 19.66 | 26.55 | 22.52 | 6.01 | 8.48 | 18.45 | -9.34 | 8.45 | 13.12 | 8.30 | 22.6 | 0.00 | 0 | 314 | 8.28 | 41.2 | 14.51 |
| 2024 (4) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.21 | 18.98 | 21.67 | 16.95 | 5.54 | 27.65 | 20.35 | 7.22 | 7.47 | 16.9 | 6.77 | 16.93 | 0.00 | 0 | 290 | 0.0 | 35.98 | 22.51 |
| 2023 (3) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.87 | 60.83 | 18.53 | 61.83 | 4.34 | 56.68 | 18.98 | -2.57 | 6.39 | 61.77 | 5.79 | 61.73 | 0.00 | 0 | 290 | 0.0 | 29.37 | 70.76 |
| 2022 (2) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.22 | 35.56 | 11.45 | 33.14 | 2.77 | 46.56 | 19.48 | 8.28 | 3.95 | 33.0 | 3.58 | 33.09 | 0.00 | 0 | 290 | 0.0 | 17.2 | 43.09 |
| 2021 (1) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.49 | -20.89 | 8.6 | -19.63 | 1.89 | -25.88 | 17.99 | -6.64 | 2.97 | -29.79 | 2.69 | -19.46 | 0.00 | 0 | 290 | 14.62 | 12.02 | -17.78 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26Q1 (8) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.67 | 7.7 | 12.6 | 7.0 | 8.36 | 13.45 | 1.67 | 5.03 | 9.15 | 19.27 | -2.38 | -2.87 | 2.19 | 6.31 | 5.29 | 2.19 | 8.42 | 13.47 | 2.19 | -74.08 | 5.29 | 320 | 1.91 | 7.74 | 10.93 | 8.11 | 10.74 |
| 25Q4 (7) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.05 | -7.04 | 14.18 | 6.46 | -8.63 | 14.74 | 1.59 | 0.0 | 11.97 | 19.74 | 7.52 | -2.03 | 2.06 | -6.79 | 6.19 | 2.02 | -8.6 | 14.77 | 8.45 | 31.42 | 13.12 | 314 | -1.88 | 8.28 | 10.11 | -7.33 | 6.31 |
| 25Q3 (6) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.66 | 6.26 | 13.35 | 7.07 | 3.21 | 13.3 | 1.59 | 22.31 | 13.57 | 18.36 | 15.18 | 0.22 | 2.21 | 3.27 | 2.79 | 2.21 | 3.27 | 13.33 | 6.43 | 52.37 | 16.27 | 320 | 0.0 | 10.34 | 10.91 | 5.92 | 8.34 |
| 25Q2 (5) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.15 | 5.84 | 34.93 | 6.85 | 11.02 | 51.88 | 1.3 | -15.03 | -15.03 | 15.94 | -19.66 | -37.12 | 2.14 | 2.88 | 38.06 | 2.14 | 10.88 | 51.77 | 4.22 | 102.88 | 24.85 | 320 | 7.74 | 10.34 | 10.3 | 4.36 | 29.4 |
| 25Q1 (4) | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 7.7 | 9.22 | 0.0 | 6.17 | 9.59 | 0.0 | 1.53 | 7.75 | 0.0 | 19.84 | -1.54 | 0.0 | 2.08 | 7.22 | 0.0 | 1.93 | 9.66 | 0.0 | 2.08 | -72.16 | 0.0 | 297 | 2.41 | 0.0 | 9.87 | 3.79 | 0.0 |
| 24Q4 (3) | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 7.05 | -7.72 | 0.0 | 5.63 | -9.78 | 0.0 | 1.42 | 1.43 | 0.0 | 20.15 | 9.99 | 0.0 | 1.94 | -9.77 | 0.0 | 1.76 | -9.74 | 0.0 | 7.47 | 35.08 | 0.0 | 290 | 0.0 | 0.0 | 9.51 | -5.56 | 0.0 |
| 24Q3 (2) | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 7.64 | 26.49 | 0.0 | 6.24 | 38.36 | 0.0 | 1.4 | -8.5 | 0.0 | 18.32 | -27.73 | 0.0 | 2.15 | 38.71 | 0.0 | 1.95 | 38.3 | 0.0 | 5.53 | 63.61 | 0.0 | 290 | 0.0 | 0.0 | 10.07 | 26.51 | 0.0 |
| 24Q2 (1) | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 6.04 | 0.0 | 0.0 | 4.51 | 0.0 | 0.0 | 1.53 | 0.0 | 0.0 | 25.35 | 0.0 | 0.0 | 1.55 | 0.0 | 0.0 | 1.41 | 0.0 | 0.0 | 3.38 | 0.0 | 0.0 | 290 | 0.0 | 0.0 | 7.96 | 0.0 | 0.0 |