損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 (5) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.35 | 11.41 | 13.63 | 24.82 | 0.67 | -64.74 | 4.67 | -68.4 | 1.98 | 13.79 | 1.98 | 24.53 | 0.00 | 0 | 687 | 10.1 | 18.55 | 11.81 |
| 2024 (4) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.88 | 20.26 | 10.92 | 9.2 | 1.9 | 187.88 | 14.78 | 138.39 | 1.74 | 3.57 | 1.59 | 8.9 | 0.00 | 0 | 624 | 5.05 | 16.59 | 19.52 |
| 2023 (3) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.71 | 2794.59 | 10.0 | 0 | 0.66 | -63.33 | 6.20 | 0 | 1.68 | 0 | 1.46 | 0 | 0.00 | 0 | 594 | 0.0 | 13.88 | 514.16 |
| 2022 (2) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.37 | -97.64 | -1.49 | 0 | 1.8 | 1.12 | 0.00 | 0 | -0.25 | 0 | -0.22 | 0 | 0.00 | 0 | 594 | 0.0 | 2.26 | -86.87 |
| 2021 (1) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.68 | 37.3 | 13.86 | 27.74 | 1.78 | 242.31 | 11.37 | 149.34 | 2.32 | 27.47 | 2.02 | 27.85 | 0.00 | 0 | 594 | 0.0 | 17.21 | 33.93 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26Q1 (8) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.55 | 117.13 | 450.56 | 11.32 | 88.04 | 379.51 | 1.21 | 584.0 | 163.04 | 9.67 | 0 | 0 | 1.65 | 87.5 | 353.85 | 1.65 | 87.5 | 379.66 | 1.65 | -16.67 | 353.85 | 687 | 0.0 | 10.1 | 13.91 | 100.72 | 635.0 |
| 25Q4 (7) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.78 | -47.93 | 124.9 | 6.02 | -43.84 | 232.6 | -0.25 | -167.57 | -133.33 | 0.00 | -100.0 | -100.0 | 0.88 | -43.59 | 203.45 | 0.88 | -43.59 | 238.46 | 1.98 | 78.38 | 13.14 | 687 | 0.0 | 10.1 | 6.93 | -43.24 | 90.91 |
| 25Q3 (6) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.1 | 967.31 | 7828.57 | 10.72 | 1040.43 | 1332.18 | 0.37 | 311.11 | -62.63 | 3.30 | -62.84 | 0 | 1.56 | 1014.29 | 1214.29 | 1.56 | 1014.29 | 1300.0 | 1.11 | 346.67 | -23.97 | 687 | 0.0 | 10.1 | 12.21 | 507.46 | 1051.89 |
| 25Q2 (5) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.04 | 129.05 | -71.82 | 0.94 | 123.21 | -74.25 | 0.09 | -80.43 | 200.0 | 8.88 | 0 | 1116.44 | 0.14 | 121.54 | -77.05 | 0.14 | 123.73 | -73.58 | -0.45 | 30.77 | -126.79 | 687 | 10.1 | 15.66 | 2.01 | 177.31 | -56.21 |
| 25Q1 (4) | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -3.58 | -239.3 | 0.0 | -4.05 | -323.76 | 0.0 | 0.46 | -38.67 | 0.0 | 0.00 | -100.0 | 0.0 | -0.65 | -324.14 | 0.0 | -0.59 | -326.92 | 0.0 | -0.65 | -137.14 | 0.0 | 624 | 0.0 | 0.0 | -2.6 | -171.63 | 0.0 |
| 24Q4 (3) | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 2.57 | 1735.71 | 0.0 | 1.81 | 308.05 | 0.0 | 0.75 | -24.24 | 0.0 | 29.18 | 0 | 0.0 | 0.29 | 307.14 | 0.0 | 0.26 | 300.0 | 0.0 | 1.75 | 19.86 | 0.0 | 624 | 0.0 | 0.0 | 3.63 | 242.45 | 0.0 |
| 24Q3 (2) | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.14 | -96.21 | 0.0 | -0.87 | -123.84 | 0.0 | 0.99 | 3200.0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.14 | -122.95 | 0.0 | -0.13 | -124.53 | 0.0 | 1.46 | -13.1 | 0.0 | 624 | 5.05 | 0.0 | 1.06 | -76.91 | 0.0 |
| 24Q2 (1) | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 3.69 | 0.0 | 0.0 | 3.65 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.73 | 0.0 | 0.0 | 0.61 | 0.0 | 0.0 | 0.53 | 0.0 | 0.0 | 1.68 | 0.0 | 0.0 | 594 | 0.0 | 0.0 | 4.59 | 0.0 | 0.0 |