資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)17.41-62.058.117.3900000010.0061.538.860.000003.18-0.62000059.450.02.39-10.1510.880.09.8023.0773.854.4213.0414.22289.590.01-10.04
2022 (9)45.88177.226.9-58.18000000-1.49044.29-35.470.000003.2-0.93000059.450.02.66101.5210.8832.52-0.26013.27-42.13.91-15.553.65-79.740.0121.29
2021 (8)16.55-51.8116.5323.0800000013.8627.7468.6415.990.000003.230.0000059.450.01.32355.178.2133.7113.3928.6322.9236.14.6313.218.0224.280.01-7.42
2020 (7)34.34104.653.912900.000000010.85282.0459.1857.140.000003.23-2.42000059.45-2.590.2906.1410.2310.41262.7216.8499.534.0953.7614.5162.210.01-2.91
2019 (6)16.78-16.720.03-98.910000002.84037.6676.310.000003.3120.36000061.03-2.52005.57-27.662.8708.4451.532.6686.015.5300.017.84
2018 (5)20.153.072.76-45.78000000-2.78021.36-39.130.000002.75-1.08000062.612.090.6307.714.07-2.7705.57-57.421.430-1.3400.014.37
2017 (4)19.55-22.795.09131.360000006.87035.0945.540.000002.78-0.36000061.33-3.16006.75-31.266.33013.0893.78-0.3405.9900.01-2.52
2016 (3)25.3281.642.2-37.14000000-3.54024.1115.250.000002.7927.4000063.33-7.990.32300.09.8214.19-3.3906.75-41.51-0.680-4.0700.0110.15
2015 (2)13.9424.583.5-29.580000002.36232.3920.92-43.040.000002.19-8.75000068.830.00.08300.08.61.422.86326.8711.5425.85-0.7502.11151.190.011.61
2014 (1)11.19-26.334.97521.250000000.71273.6836.73-17.650.000002.40.42000068.830.00.020.08.48-4.930.6709.177.880.1700.8400.016.02
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)17.41-57.07-62.058.155.1717.390000000000.07111.67-93.8161.526.5438.860.00000003.180.0-0.6200000059.450.00.02.390.0-10.1510.880.00.09.8-1.213869.2323.07-0.5673.854.426.2513.0414.220.99289.590.011.55-10.04
23Q3 (19)40.55154.87126.665.22-45.79-14.71000000000-0.6-109.48-140.2748.6-35.919.660.00000003.18-0.31-0.6200000059.450.00.02.390.0-10.1510.880.00.09.92-5.79503.2523.2-2.52109.584.168.6251.2714.08-1.954755.170.013.8-10.67
23Q2 (18)15.91-10.01-22.479.6328.428.060000000006.3351.07369.3675.838.73-14.510.00000003.19-0.31-0.9300000059.450.00.02.39-10.15-10.1510.880.00.010.53167.94367.9423.836.23147.923.832.4115.0214.3687.222493.330.01-11.8-11.82
23Q1 (17)17.68-61.46-36.457.58.7336.050000000004.19270.8339.4369.7457.4610.540.00000003.20.0-0.6200000059.450.00.02.660.0101.5210.880.032.523.931611.54-66.2117.4731.65-17.483.74-4.35-6.57.67110.14-50.930.01-3.2312.22
22Q4 (16)45.88156.46177.226.912.75-58.180000000001.13-24.16-82.4344.29-0.07-35.470.00000003.20.0-0.9300000059.450.00.02.660.0101.5210.880.032.52-0.2689.43-101.9413.2719.87-42.13.9142.18-15.553.651158.62-79.740.010.8321.29
22Q3 (15)17.89-12.8242.216.12-18.6274.860000000001.49163.4156.944.32-50.03-36.010.00000003.2-0.62-0.9300000059.450.00.02.660.0101.5210.880.032.52-2.4637.4-132.8911.0715.31-34.962.75-17.42-46.080.29148.33-97.690.012.4615.05
22Q2 (14)20.52-26.2435.987.52337.2115.69000000000-2.35-34.29-169.9488.740.59-13.890.00000003.220.0-0.6200000059.450.00.02.66101.52817.2410.8832.5277.2-3.93-133.79-122.779.6-54.65-59.483.33-16.75-25.0-0.6-103.84-102.760.0112.2514.03
22Q1 (13)27.8268.195.641.72-89.58-59.05000000000-1.75-127.22-150.063.09-8.09-18.270.00000003.22-0.31-0.6200000059.450.00.01.320.0355.178.210.033.7111.63-13.14-16.3321.17-7.644.134.0-13.61-13.7915.63-13.26-15.70.014.59-0.23
21Q4 (12)16.5531.56-51.8116.5371.43323.080000000006.431008.6240.0968.64-0.915.990.00000003.230.00.000000059.450.00.01.320.0355.178.210.033.7113.3979.0128.6322.9234.6736.14.63-9.2213.218.0243.2424.280.01-4.35-7.42
21Q3 (11)12.58-16.63-25.393.5-46.15233.330000000000.58-82.74-80.7369.26-32.76128.430.00000003.23-0.31-0.6200000059.450.00.01.32355.17355.178.2133.7133.717.48-56.6618.3517.02-28.1633.495.114.8625.3112.58-42.0321.080.011.55-6.33
21Q2 (10)15.096.12-1.316.554.7616150.00000000003.36-4.0-19.42103.0133.45129.630.00000003.240.0-0.3100000059.450.00.00.290.00.06.140.00.017.2624.17423.0323.6916.53143.474.44-4.3143.2321.717.04239.060.01-1.79-7.32
21Q1 (9)14.22-58.59-25.634.27.69128.260000000003.5-23.75476.3477.1930.43113.650.00000003.240.31-0.6100000059.450.00.710.290.006.140.010.2313.933.53616.4920.3320.72170.714.6413.45113.8218.5427.86351.090.01-2.95-9.62
20Q4 (8)34.34103.68104.653.9271.4312900.00000000004.5952.49240.059.1895.1857.140.00000003.23-0.62-2.4200000059.450.0-2.590.290.006.140.010.2310.4164.72262.7216.8432.0899.534.090.4953.7614.539.56162.210.01-3.22-2.91
20Q3 (7)16.8610.27-19.371.052525.0-73.820000000003.01-27.82271.630.32-32.41-23.630.00000003.250.0-1.8100000059.450.0-4.680.290.006.140.010.236.3291.52321.3312.7531.0480.344.0731.2981.710.3962.34177.810.010.484.02
20Q2 (6)15.29-20.03-28.380.04-97.83-98.20000000004.17548.392878.5744.8624.16-8.30.00000003.25-0.31-1.2200000059.450.71-4.680.29006.1410.2310.233.370.1378.269.7329.5655.433.142.8634.786.455.72114.050.01-4.234.13
20Q1 (5)19.1213.952.361.846033.33-62.83000000000-0.93-168.89-269.0936.13-4.06-35.560.00000003.26-1.5119.4100000059.03-3.28-2.6100-100.05.570.0-27.661.94-32.4187.397.51-11.0222.712.17-18.429.64.11-25.681812.50.014.268.01
19Q4 (4)16.78-19.750.00.03-99.250.0000.0000.0000.01.3566.670.037.66-5.140.00.0000.0000.03.310.00.0000.0000.061.03-2.150.0000.05.570.00.02.8791.330.08.4419.380.02.6618.750.05.5347.860.00.013.680.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。