損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 (5) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.42 | -16.18 | 2.99 | -11.28 | 0.43 | -38.57 | 12.56 | -27.1 | 0.71 | -11.25 | 0.76 | -11.63 | 0.00 | 0 | 392 | 5.09 | 5.38 | -10.78 |
| 2024 (4) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.08 | 97.1 | 3.37 | 87.22 | 0.7 | 159.26 | 17.23 | 32.85 | 0.80 | 90.48 | 0.86 | 86.96 | 0.00 | 0 | 373 | 6.27 | 6.03 | 55.81 |
| 2023 (3) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.07 | 0 | 1.8 | 0 | 0.27 | -18.18 | 12.97 | 0 | 0.42 | 0 | 0.46 | 0 | 0.00 | 0 | 351 | 0.0 | 3.87 | 0 |
| 2022 (2) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.87 | 0 | -2.2 | 0 | 0.33 | -74.81 | 0.00 | 0 | -0.63 | 0 | -0.56 | 0 | 0.00 | 0 | 351 | 6.04 | -0.48 | 0 |
| 2021 (1) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.7 | 228.54 | 12.39 | 198.55 | 1.31 | 6450.0 | 9.54 | 1490.0 | 3.48 | 182.93 | 3.15 | 197.17 | 0.00 | 0 | 331 | -1.19 | 14.73 | 179.51 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26Q1 (8) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.05 | 81.61 | 570.93 | 3.51 | 77.27 | 473.4 | 0.55 | 120.0 | 587.5 | 13.47 | 19.95 | 0 | 0.89 | 74.51 | 470.83 | 0.89 | 78.0 | 470.83 | 0.89 | 17.11 | 470.83 | 393 | 0.26 | 0.26 | 4.58 | 67.15 | 1274.36 |
| 25Q4 (7) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.23 | 1.83 | 11050.0 | 1.98 | -4.35 | 1420.0 | 0.25 | 108.33 | 47.06 | 11.23 | 107.58 | 0 | 0.51 | -3.77 | 1375.0 | 0.50 | -5.66 | 1350.0 | 0.76 | 192.31 | -16.48 | 392 | 0.0 | 5.09 | 2.74 | 2.24 | 459.18 |
| 25Q3 (6) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.19 | 1664.29 | 1360.0 | 2.07 | 1825.0 | 5275.0 | 0.12 | 700.0 | -36.84 | 5.41 | 0 | 0 | 0.53 | 1866.67 | 5400.0 | 0.53 | 1866.67 | 5400.0 | 0.26 | 196.3 | -72.92 | 392 | 0.0 | 0.77 | 2.68 | 688.24 | 325.4 |
| 25Q2 (5) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | 83.72 | -109.09 | -0.12 | 87.23 | -109.3 | -0.02 | -125.0 | -108.0 | 0.00 | 0 | -100.0 | -0.03 | 87.5 | -108.33 | -0.03 | 87.5 | -109.09 | -0.27 | -12.5 | -127.0 | 392 | 0.0 | 9.19 | 0.34 | 187.18 | -83.33 |
| 25Q1 (4) | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.86 | -4400.0 | 0.0 | -0.94 | -526.67 | 0.0 | 0.08 | -52.94 | 0.0 | 0.00 | 0 | 0.0 | -0.24 | -500.0 | 0.0 | -0.24 | -500.0 | 0.0 | -0.24 | -126.37 | 0.0 | 392 | 5.09 | 0.0 | -0.39 | -179.59 | 0.0 |
| 24Q4 (3) | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | -86.67 | 0.0 | -0.15 | -275.0 | 0.0 | 0.17 | -10.53 | 0.0 | 0.00 | 0 | 0.0 | -0.04 | -300.0 | 0.0 | -0.04 | -300.0 | 0.0 | 0.91 | -5.21 | 0.0 | 373 | -4.11 | 0.0 | 0.49 | -22.22 | 0.0 |
| 24Q3 (2) | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.15 | -90.26 | 0.0 | -0.04 | -103.1 | 0.0 | 0.19 | -24.0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.01 | -102.78 | 0.0 | -0.01 | -103.03 | 0.0 | 0.96 | -4.0 | 0.0 | 389 | 8.36 | 0.0 | 0.63 | -69.12 | 0.0 |
| 24Q2 (1) | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 1.54 | 0.0 | 0.0 | 1.29 | 0.0 | 0.0 | 0.25 | 0.0 | 0.0 | 16.33 | 0.0 | 0.0 | 0.36 | 0.0 | 0.0 | 0.33 | 0.0 | 0.0 | 1.00 | 0.0 | 0.0 | 359 | 0.0 | 0.0 | 2.04 | 0.0 | 0.0 |