損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 (5) | 0 | 0 | 0 | 0 | 0 | 0 | 756.25 | -11.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 185.18 | 9.39 | 148.28 | 10.02 | 15.98 | -35.77 | 8.63 | -41.29 | 3.06 | 10.07 | 3.06 | 10.07 | 0.00 | 0 | 4850 | 0.0 | 593.43 | -9.63 |
| 2024 (4) | 0 | 0 | 0 | 0 | 0 | 0 | 855.01 | 5.72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 169.28 | -20.26 | 134.78 | -8.06 | 24.88 | -34.6 | 14.70 | -17.97 | 2.78 | -7.95 | 2.78 | -7.95 | 0.00 | 0 | 4850 | 0.0 | 656.7 | 1.29 |
| 2023 (3) | 0 | 0 | 0 | 0 | 0 | 0 | 808.72 | 61.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 212.29 | -8.62 | 146.6 | -1.86 | 38.04 | -8.03 | 17.92 | 0.67 | 3.02 | -9.31 | 3.02 | -1.95 | 0.00 | 0 | 4850 | 8.07 | 648.32 | 55.12 |
| 2022 (2) | 0 | 0 | 0 | 0 | 0 | 0 | 500.44 | 40.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 232.32 | 4.94 | 149.38 | 4.78 | 41.36 | 19.23 | 17.80 | 13.59 | 3.33 | 4.39 | 3.08 | 4.76 | 0.00 | 0 | 4488 | 0.4 | 417.95 | 27.24 |
| 2021 (1) | 0 | 0 | 0 | 0 | 0 | 0 | 355.19 | -15.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 221.39 | 2.71 | 142.56 | 5.89 | 34.69 | -7.22 | 15.67 | -9.68 | 3.19 | 5.98 | 2.94 | 5.76 | 0.00 | 0 | 4470 | 0.0 | 328.48 | -15.48 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26Q1 (8) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 182.61 | -5.44 | -11.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78.0 | 210.02 | 11.02 | 51.09 | 111.64 | 9.47 | 12.77 | 3969.7 | 13.51 | 16.37 | 0 | 2.18 | 1.05 | 110.0 | 9.38 | 1.05 | 110.0 | 9.38 | 1.05 | -65.69 | 9.38 | 4850 | 0.0 | 0.0 | 174.7 | 43.49 | -5.63 |
| 25Q4 (7) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 193.11 | 15.61 | -8.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.16 | -57.33 | -11.94 | 24.14 | -47.64 | -17.53 | -0.33 | -105.67 | 83.42 | 0.00 | -100.0 | 0 | 0.50 | -47.37 | -16.67 | 0.50 | -47.37 | -16.67 | 3.06 | 19.53 | 10.07 | 4850 | 0.0 | 0.0 | 121.75 | -18.33 | -15.99 |
| 25Q3 (6) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 167.03 | -12.38 | -28.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58.96 | 91.37 | -6.11 | 46.1 | 46.96 | -2.91 | 5.82 | 865.79 | -37.28 | 9.88 | 0 | -33.15 | 0.95 | 46.15 | -3.06 | 0.95 | 46.15 | -3.06 | 2.56 | 59.01 | 17.43 | 4850 | 0.0 | 0.0 | 149.08 | 8.45 | -24.79 |
| 25Q2 (5) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 190.64 | -7.22 | -3.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.81 | -56.15 | 184.75 | 31.37 | -32.78 | 113.69 | -0.76 | -106.76 | -123.68 | 0.00 | -100.0 | -100.0 | 0.65 | -32.29 | 116.67 | 0.65 | -32.29 | 116.67 | 1.61 | 67.71 | 34.17 | 4850 | 0.0 | 0.0 | 137.47 | -25.74 | 12.28 |
| 25Q1 (4) | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 205.47 | -2.6 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 70.26 | 145.92 | 0.0 | 46.67 | 59.45 | 0.0 | 11.25 | 665.33 | 0.0 | 16.02 | 0 | 0.0 | 0.96 | 60.0 | 0.0 | 0.96 | 60.0 | 0.0 | 0.96 | -65.47 | 0.0 | 4850 | 0.0 | 0.0 | 185.13 | 27.74 | 0.0 |
| 24Q4 (3) | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 210.96 | -9.47 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 28.57 | -54.51 | 0.0 | 29.27 | -38.35 | 0.0 | -1.99 | -121.44 | 0.0 | 0.00 | -100.0 | 0.0 | 0.60 | -38.78 | 0.0 | 0.60 | -38.78 | 0.0 | 2.78 | 27.52 | 0.0 | 4850 | 0.0 | 0.0 | 144.93 | -26.88 | 0.0 |
| 24Q3 (2) | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 233.02 | 17.71 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 62.8 | 480.41 | 0.0 | 47.48 | 223.43 | 0.0 | 9.28 | 189.1 | 0.0 | 14.78 | -50.13 | 0.0 | 0.98 | 226.67 | 0.0 | 0.98 | 226.67 | 0.0 | 2.18 | 81.67 | 0.0 | 4850 | 0.0 | 0.0 | 198.21 | 61.9 | 0.0 |
| 24Q2 (1) | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 197.96 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 10.82 | 0.0 | 0.0 | 14.68 | 0.0 | 0.0 | 3.21 | 0.0 | 0.0 | 29.64 | 0.0 | 0.0 | 0.30 | 0.0 | 0.0 | 0.30 | 0.0 | 0.0 | 1.20 | 0.0 | 0.0 | 4850 | 0.0 | 0.0 | 122.43 | 0.0 | 0.0 |