資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)369.94-45.27664.9-12.592812.3827.9800975.2612.61250.34-8.045431.618.53556.94-3.620030.8320.342153.42-5.635.8191.46176.461.830017.78-55.13962.1420.34979.9216.78-35.420926.7218.550.06-2.43
2022 (9)675.9945.77760.6914.672197.4719.4300866.0820.02272.2225.775004.6817.05577.85-2.470025.6245.652281.9344.121.99111.7173.298.280039.6319.84799.5126.45839.1426.12-17.780781.7331.910.06-0.49
2021 (8)463.7541.4663.3518.41839.912.5400721.621.32216.4428.44275.5613.8592.51-6.20017.59-2.661583.451.280.94-4.08160.044.510033.070.73632.2628.19665.3326.47-39.630592.6328.790.0631.88
2020 (7)327.9775.75560.26-6.911634.8323.2900594.780.59168.578.973757.1916.62631.6915.940018.071.181046.6920.990.9830.67153.1315.290032.8356.63493.2322.43526.0624.12-33.070460.1624.350.04-20.61
2019 (6)186.616.15601.8511.341326.0122.300591.3217.16154.6915.713221.8621.93544.864.080017.8640.85865.0756.020.75-1.32132.823.00020.9649.93402.8827.3423.8428.25-32.830370.0525.220.0627.0
2018 (5)175.8-7.62540.5743.491084.2529.2500504.7321.75133.6938.442642.3421.23523.52-0.430012.6810.55554.466.970.7618.75128.952.00013.98107.11316.4929.84330.4731.92-20.960295.5328.620.04-0.17
2017 (4)190.3147.11376.72-52.48838.878.1800414.559.0796.5733.332179.6512.12525.792.80011.4728.88518.335.640.64-17.95126.4210.97006.750243.7526.95250.530.46-13.980229.7724.030.04-15.87
2016 (3)129.3716.57792.830.56775.434.1500380.083.272.435.541943.964.74511.461.48008.9143.84490.6628.00.7869.57113.920.00000192.0123.9192.0123.9-6.750185.268.420.05-1.08
2015 (2)110.9833.1788.4417.72744.5625.6700368.286.5868.630.561856.0612.53503.985.58003.6599.45383.33-11.980.4627.78113.924.00000154.9727.73154.9727.7315.9-13.77170.8722.250.05-6.69
2014 (1)83.389.91669.7417.21592.4519.6600345.5313.6268.2516.011649.3423.34477.348.56001.83531.03435.5138.470.3656.52109.5410.00000121.3347.68121.3346.5218.4489.32139.7752.090.06-3.88
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)369.9415.58-45.27664.9-7.07-12.592812.386.8127.98000250.64-0.488.057.37-7.94-6.385431.611.548.53556.94-0.39-3.6200030.832.1920.342153.42-3.32-5.635.810.27191.46176.460.01.8300017.780.0-55.13962.146.420.34979.926.2816.78-35.42-191.04-99.21926.723.8818.550.06-1.4-2.43
23Q3 (19)320.06-27.48-36.33715.48-4.561.22633.1414.9317.79000251.854.3412.8962.320.94-11.15349.33.639.7559.150.51-5.0600030.1711.7418.312227.34-4.310.015.268.9167.01176.460.01.8300017.780.0-55.13904.267.422.75922.047.2518.78-12.1767.62-177.85892.0910.9121.820.06-1.890.82
23Q2 (18)441.37-9.28-21.12749.6410.129.322291.053.385.42000241.374.3114.0361.74-10.39-10.75161.981.2211.26556.29-2.02-5.5200027.0-3.0911.22327.491.5125.514.836.86148.97176.461.835.4800017.78-55.13-55.13841.92-3.0526.31859.69-5.3321.74-37.58-104.46-61.43804.34-5.3825.040.060.28-5.75
23Q1 (17)486.51-28.03-4.75680.74-10.515.462216.170.857.18000231.4-0.2916.1368.912.43-3.915099.771.912.7567.76-1.75-5.4900027.868.7444.52292.90.4837.234.52127.14222.86173.290.08.2800039.630.019.84868.448.6223.36908.078.2123.21-18.38-3.37-26.85850.068.7423.290.060.58-2.38
22Q4 (16)675.9934.4845.77760.697.5914.672197.47-1.719.43000232.074.0319.6861.28-12.589.145004.682.6317.05577.85-1.89-2.4700025.620.4745.652281.9312.7144.121.991.02111.7173.290.08.2800039.630.019.84799.518.5326.45839.148.126.12-17.78-305.9455.13781.736.7531.910.061.89-0.49
22Q3 (15)502.68-10.1731.31707.023.1110.362235.42.8629.93000223.095.421.8370.11.3926.814876.285.120.7588.970.030.0800025.55.0250.092024.589.1850.981.971.55111.83173.293.598.2800039.630.019.84736.6610.5228.01776.299.9327.56-4.3881.1990.0732.2813.8437.730.06-8.2910.05
22Q2 (14)559.579.5523.71685.716.2318.972173.335.1130.09000211.676.2319.5969.14-3.5725.034639.492.5317.89588.81-1.98-1.7100024.2825.9341.911854.4110.9940.741.9438.57104.21167.294.534.5300039.6319.8419.84666.56-5.3128.14706.19-4.1827.64-23.28-60.6646.26643.28-6.734.890.063.8615.14
22Q1 (13)510.7710.1453.58645.48-2.6911.752067.6212.3827.17000199.262.7618.971.727.6944.274525.15.8418.72600.731.39-1.8200019.289.618.561670.815.5246.131.448.9444.33160.040.04.5100033.070.00.73703.9611.3429.66737.0310.7828.01-14.4963.4460.06689.4716.3436.080.062.5339.74
21Q4 (12)463.7521.1441.4663.353.5418.41839.96.9412.54000193.915.922.1256.151.5725.314275.565.8313.8592.510.68-6.200017.593.53-2.661583.418.0851.280.941.08-4.08160.040.04.5100033.070.00.73632.269.8728.19665.339.3326.47-39.639.5-19.84592.6311.4628.790.0612.6831.88
21Q3 (11)382.81-15.3717.4640.6611.1516.421720.432.987.85000183.113.4619.2355.28-0.0423.24039.962.6516.04588.51-1.761.3900016.99-0.7-3.141340.921.7746.690.93-2.11-3.12160.040.04.5100033.070.00.73575.4810.6328.35608.569.9926.47-43.79-1.08-12.2531.6911.4929.890.05-4.0420.57
21Q2 (10)452.3336.0153.15576.39-0.21-5.211670.612.759.17000176.995.6123.7855.311.2739.443935.553.2618.87599.07-2.098.400017.11-3.66-4.21317.6115.2453.980.95-2.060.0160.044.5115.8600033.070.730.73520.2-4.1928.93553.27-3.9126.8-43.32-19.45.48476.88-5.8833.330.0526.050.09
21Q1 (9)332.581.4111.08577.613.1-9.41625.9-0.5514.800-100.0167.595.5520.249.710.9126.693811.461.4444.62611.85-3.1439.7100017.76-1.72-7.41143.369.2430.930.97-1.0229.33153.130.015.2900032.830.056.63542.9310.0822.8575.769.4524.34-36.28-9.7120.05506.6510.127.710.04-3.23-19.84
20Q4 (8)327.970.5875.75560.261.81-6.911634.832.4823.2900-100.0158.783.39-3.0544.81-0.1312.393757.197.9242.52631.698.8341.6900018.073.021.181046.6914.520.990.982.0830.67153.130.015.2900032.830.056.63493.2310.0122.43526.069.3224.12-33.0715.27-0.73460.1612.4224.350.043.01-20.61
20Q3 (7)326.0810.469.26550.28-9.51-2.891595.24.2529.9600-100.0153.587.410.4844.8713.1416.153481.45.1541.23580.455.03000017.54-1.799.42914.16.8215.930.961.0529.73153.1310.8615.2900032.830.056.63448.3611.1223.11481.1910.2824.94-39.0314.84-39.74409.3314.4521.730.04-20.34-21.23
20Q2 (6)295.35-1.3559.78608.1-4.629.791530.248.0539.970-100.0-100.0142.992.55-1.8939.661.1-1.833310.7425.6239.23552.6726.2000017.86-6.8813.4855.7-2.018.40.9526.6726.67138.134.04.000032.8356.6356.63403.49-8.7423.94436.32-5.7825.91-45.83-0.99-201.12357.66-9.8515.250.050.9418.14
20Q1 (5)299.460.4454.33637.575.9419.461416.246.824.59587.920.3920.37139.43-14.878.1239.23-1.619.612635.49-0.0316.48437.93-1.77000-100.019.187.3937.69873.290.9550.280.750.0-1.32132.820.03.000020.960.049.93442.119.7426.24463.079.2627.15-45.38-38.23-268.64396.737.2117.410.05-4.1619.55
19Q4 (4)186.61-3.140.0601.856.220.01326.018.030.0585.6210.620.0163.787.150.039.873.210.02636.256.940.0445.8200.0000.017.8611.420.0865.079.720.00.751.350.0132.820.00.0000.020.960.00.0402.8810.620.0423.8410.050.0-32.83-17.540.0370.0510.050.00.062.20.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。