損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 (5) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.78 | 64.53 | 11.62 | 68.9 | 0.16 | -40.74 | 1.39 | -63.61 | 2.55 | 28.79 | 2.56 | 68.42 | 0.00 | 0 | 454 | 30.84 | 12.16 | 60.63 |
| 2024 (4) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.16 | -18.73 | 6.88 | -21.46 | 0.27 | 440.0 | 3.82 | 570.18 | 1.98 | -37.74 | 1.52 | -21.24 | 0.00 | 0 | 347 | 26.18 | 7.57 | -17.54 |
| 2023 (3) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.81 | 0 | 8.76 | 0 | 0.05 | -85.29 | 0.57 | 0 | 3.18 | 0 | 1.93 | 0 | 0.00 | 0 | 275 | 3.0 | 9.18 | 0 |
| 2022 (2) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.91 | 0 | -2.25 | 0 | 0.34 | -5.56 | 0.00 | 0 | -0.84 | 0 | -0.50 | 0 | 0.00 | 0 | 267 | 5.95 | -1.6 | 0 |
| 2021 (1) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.39 | 50.82 | 7.03 | 49.89 | 0.36 | 71.43 | 4.88 | 11.93 | 2.78 | 41.12 | 1.55 | 50.49 | 0.00 | 0 | 252 | 6.33 | 7.7 | 49.51 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26Q1 (8) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.03 | 154.85 | 432.57 | 15.47 | 145.17 | 413.79 | 0.55 | 2850.0 | 450.0 | 3.46 | 0 | 0 | 3.40 | 144.6 | 390.6 | 3.41 | 145.32 | 412.84 | 3.40 | 32.81 | 390.6 | 454 | 0.0 | 7.84 | 16.19 | 151.01 | 440.13 |
| 25Q4 (7) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.29 | -14.19 | 467.84 | 6.31 | -13.09 | 484.76 | -0.02 | -128.57 | 71.43 | 0.00 | -100.0 | 0 | 1.39 | -13.13 | 395.74 | 1.39 | -13.13 | 486.11 | 2.56 | 118.8 | 29.29 | 454 | 0.0 | 30.84 | 6.45 | -13.19 | 500.62 |
| 25Q3 (6) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.33 | 145.97 | 1779.49 | 7.26 | 144.44 | 4437.5 | 0.07 | 600.0 | -68.18 | 0.92 | 95.74 | -98.41 | 1.60 | 146.15 | 3100.0 | 1.60 | 146.15 | 3900.0 | 1.17 | 372.09 | -53.39 | 454 | 0.0 | 33.92 | 7.43 | 143.61 | 1386.0 |
| 25Q2 (5) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.98 | 161.83 | -41.91 | 2.97 | 160.24 | -41.88 | 0.01 | -90.0 | 0.0 | 0.47 | 0 | 67.86 | 0.65 | 155.56 | -56.95 | 0.65 | 159.63 | -42.48 | -0.43 | 63.25 | -117.48 | 454 | 7.84 | 33.92 | 3.05 | 164.08 | -41.79 |
| 25Q1 (4) | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -4.82 | -181.87 | 0.0 | -4.93 | -200.61 | 0.0 | 0.1 | 242.86 | 0.0 | 0.00 | 0 | 0.0 | -1.17 | -148.94 | 0.0 | -1.09 | -202.78 | 0.0 | -1.17 | -159.09 | 0.0 | 421 | 21.33 | 0.0 | -4.76 | -195.65 | 0.0 |
| 24Q4 (3) | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -1.71 | -538.46 | 0.0 | -1.64 | -1125.0 | 0.0 | -0.07 | -131.82 | 0.0 | 0.00 | -100.0 | 0.0 | -0.47 | -1040.0 | 0.0 | -0.36 | -1000.0 | 0.0 | 1.98 | -21.12 | 0.0 | 347 | 2.36 | 0.0 | -1.61 | -422.0 | 0.0 |
| 24Q3 (2) | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.39 | -92.4 | 0.0 | 0.16 | -96.87 | 0.0 | 0.22 | 2100.0 | 0.0 | 57.88 | 20571.43 | 0.0 | 0.05 | -96.69 | 0.0 | 0.04 | -96.46 | 0.0 | 2.51 | 2.03 | 0.0 | 339 | 0.0 | 0.0 | 0.5 | -90.46 | 0.0 |
| 24Q2 (1) | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 5.13 | 0.0 | 0.0 | 5.11 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.28 | 0.0 | 0.0 | 1.51 | 0.0 | 0.0 | 1.13 | 0.0 | 0.0 | 2.46 | 0.0 | 0.0 | 339 | 0.0 | 0.0 | 5.24 | 0.0 | 0.0 |