損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 (5) | 0.94 | 2.17 | 0.37 | 0.0 | 0.24 | -4.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.34 | 6.25 | 0.27 | 8.0 | 0.07 | 16.67 | 19.94 | 0.15 | 0.42 | 7.69 | 0.40 | 8.11 | 0.00 | 0 | 65 | 0.0 | 0.42 | 5.0 |
| 2024 (4) | 0.92 | 4.55 | 0.37 | 5.71 | 0.25 | 8.7 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -85.71 | 0.32 | -13.51 | 0.25 | -19.35 | 0.06 | 0.0 | 19.91 | 19.22 | 0.39 | -18.75 | 0.37 | 0.0 | 0.00 | 0 | 65 | 0.0 | 0.4 | -11.11 |
| 2023 (3) | 0.88 | 1.15 | 0.35 | 0.0 | 0.23 | 4.55 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 40.0 | 0.37 | 5.71 | 0.31 | 6.9 | 0.06 | 0.0 | 16.70 | -3.24 | 0.48 | 9.09 | 0.37 | 0.0 | 0.00 | 0 | 65 | 0.0 | 0.45 | 7.14 |
| 2022 (2) | 0.87 | 10.13 | 0.35 | -5.41 | 0.22 | 4.76 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 400.0 | 0.35 | 59.09 | 0.29 | 61.11 | 0.06 | 50.0 | 17.26 | -10.62 | 0.44 | 57.14 | 0.37 | 42.31 | 0.00 | 0 | 65 | 0.0 | 0.42 | 44.83 |
| 2021 (1) | 0.79 | 2.6 | 0.37 | 12.12 | 0.21 | 5.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.22 | -12.0 | 0.18 | -5.26 | 0.04 | -33.33 | 19.31 | -17.23 | 0.28 | -3.45 | 0.26 | -7.14 | 0.00 | 0 | 65 | 0.0 | 0.29 | -6.45 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26Q1 (8) | 0.23 | -4.17 | 0.0 | 0.09 | -10.0 | 0.0 | 0.06 | -14.29 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0.0 | 0.0 | 0.06 | 0.0 | -14.29 | 0.02 | 0.0 | 0.0 | 20.35 | 1.7 | 0.99 | 0.10 | 0.0 | 0.0 | 0.09 | 0.0 | -18.18 | 0.10 | -76.19 | 0.0 | 65 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 |
| 25Q4 (7) | 0.24 | 0.0 | 4.35 | 0.1 | 11.11 | 11.11 | 0.07 | 16.67 | -12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -11.11 | 33.33 | 0.06 | -14.29 | 20.0 | 0.02 | 0.0 | 100.0 | 20.01 | 0.05 | 2.09 | 0.10 | -9.09 | 42.86 | 0.09 | -18.18 | 12.5 | 0.42 | 31.25 | 7.69 | 65 | 0.0 | 0.0 | 0.1 | -9.09 | 25.0 |
| 25Q3 (6) | 0.24 | 4.35 | 4.35 | 0.09 | 0.0 | -10.0 | 0.06 | 0.0 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 20.00 | 1.94 | 0.0 | 0.11 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 0.32 | 52.38 | 0.0 | 65 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 |
| 25Q2 (5) | 0.23 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0.06 | 20.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 12.5 | 0.0 | 0.07 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 19.62 | -2.63 | -1.51 | 0.11 | 10.0 | 0.0 | 0.11 | 0.0 | 0.0 | 0.21 | 110.0 | 0.0 | 65 | 0.0 | 0.0 | 0.11 | 10.0 | 0.0 |
| 25Q1 (4) | 0.23 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0.05 | -37.5 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.08 | 33.33 | 0.0 | 0.07 | 40.0 | 0.0 | 0.02 | 100.0 | 0.0 | 20.15 | 2.81 | 0.0 | 0.10 | 42.86 | 0.0 | 0.11 | 37.5 | 0.0 | 0.10 | -74.36 | 0.0 | 65 | 0.0 | 0.0 | 0.1 | 25.0 | 0.0 |
| 24Q4 (3) | 0.23 | 0.0 | 0.0 | 0.09 | -10.0 | 0.0 | 0.08 | 60.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.06 | -33.33 | 0.0 | 0.05 | -28.57 | 0.0 | 0.01 | -50.0 | 0.0 | 19.60 | -2.0 | 0.0 | 0.07 | -36.36 | 0.0 | 0.08 | -27.27 | 0.0 | 0.39 | 21.88 | 0.0 | 65 | 0.0 | 0.0 | 0.08 | -27.27 | 0.0 |
| 24Q3 (2) | 0.23 | 0.0 | 0.0 | 0.1 | 11.11 | 0.0 | 0.05 | -16.67 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.09 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 20.00 | 0.4 | 0.0 | 0.11 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 0.32 | 52.38 | 0.0 | 65 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 |
| 24Q2 (1) | 0.23 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 19.92 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 0.21 | 0.0 | 0.0 | 65 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 |