玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
23Q4 (20)820.00.0-1.55-569.7-2314.29-1.21-402.5-455.88-4.58-50.66-793.9410.429.924.4110.711.2326.3-1.18-351.06-480.65-1.27-570.37-2216.67-14.07-425.69-1581.05-12.09-440.56-4936.00.19-4.85-167.91
23Q3 (19)820.00.00.33560.0164.710.4066.67237.93-3.049.79-615.259.48-9.54-17.1310.5825.0634.090.47135.0202.170.27575.0164.294.321340.0177.843.551713.64192.2112.84330.7386.94
23Q2 (18)820.00.00.05101.46-89.80.24107.21-40.0-3.371.46-406.3610.4835.23-12.968.4633.23-21.160.2105.48-60.780.04101.42-90.00.30100.62-93.87-0.2299.43-105.066.44-2442.12-486.10
23Q1 (17)820.00.0-3.42-4985.71-660.66-3.33-1079.41-684.21-3.42-618.18-660.667.75-22.34-29.096.35-25.12-52.43-3.65-1277.42-556.25-2.82-4800.0-664.0-48.29-5183.16-742.15-38.45-15480.0-950.66-17.55-2435.99-431.09
22Q4 (16)820.00.00.07113.73-95.070.34217.24-77.330.6611.86-79.259.98-12.76-48.588.487.48-26.070.31167.39-69.610.06114.29-94.830.95117.12-80.530.25106.49-95.58-8.87-45.1822.37
22Q3 (15)820.00.0-0.51-204.08-296.15-0.29-172.5-167.440.59-46.36-66.4811.44-4.98-21.77.89-26.473.54-0.46-190.2-209.52-0.42-205.0-290.91-5.55-213.5-378.89-3.85-188.51-387.312.59-111.88-101.16
22Q2 (14)820.00.00.49-19.67-48.420.40-29.82-60.41.1080.33-26.6712.0410.16-12.510.73-19.63-2.630.51-36.25-47.960.4-20.0-49.374.89-34.97-28.514.35-3.76-17.61-16.77-38.36-45.91
22Q1 (13)820.02.50.61-57.0412.960.57-62.0-38.710.61-80.8212.9610.93-43.69-3.7913.3516.39-4.160.8-21.57-3.610.5-56.913.647.5254.167.864.52-20.041.69-5.42194.5593.42
21Q4 (12)820.010.811.42446.15-54.631.50248.84-35.343.1880.68-68.3619.4132.8511.4211.4750.52-38.961.02142.86-55.461.16427.27-49.574.88145.23-68.485.65321.64-55.9619.52186.7695.70
21Q3 (11)820.06.490.26-72.63-87.380.43-57.43-78.711.7617.33-74.9314.616.186.417.62-30.85-65.810.42-57.14-80.560.22-72.15-86.081.99-70.91-86.871.34-74.62-88.3913.651.65-24.41
21Q2 (10)822.513.890.9575.93-76.491.018.6-70.981.50177.78-69.9413.7621.13-12.4711.02-20.89-58.520.9818.07-72.70.7979.55-72.956.8452.68-70.585.2865.52-71.57-6.83-3.41-25.65
21Q1 (9)808.1117.650.54-82.75-36.470.93-59.9119.230.54-94.63-36.4711.36-34.7965.3613.93-25.86-34.390.83-63.761.220.44-80.87-24.144.48-71.06-59.573.19-75.14-62.25-3.96-15.41-22.53
20Q4 (8)74-3.913.853.1351.9412.192.3214.85-3.7310.0543.1640.7617.4226.88-5.5318.79-15.75.092.296.02-1.722.345.5727.0715.482.1132.1912.8311.1830.927.111.46-13.55
20Q3 (7)776.9418.462.06-49.01-15.232.02-41.95-8.187.0240.6861.0113.73-12.66-18.9522.29-16.1137.512.16-39.83-6.091.58-45.890.6415.16-34.824.5711.54-37.8624.4958.08163.14152.10
20Q2 (6)725.8810.774.04375.29292.233.48346.15255.14.99487.06157.2215.72128.821.6826.5725.15125.743.59337.8232.412.92403.45335.8223.25109.84278.6618.57119.76330.8633.04152.88139.26
20Q1 (5)684.624.620.85-69.53-5.560.78-67.63-1.270.85-88.1-5.566.87-62.74-33.8821.2318.7487.210.82-64.81-2.380.58-67.96-1.6911.08-5.3847.938.45-13.7850.09--0.00
19Q4 (4)650.00.02.7914.810.02.419.550.07.1463.760.018.448.850.017.8810.30.02.331.30.01.8115.290.011.71-3.780.09.805.720.0--0.00
19Q3 (3)650.00.02.43135.920.02.20124.490.04.36124.740.016.949.570.016.2137.720.02.3112.960.01.57134.330.012.1798.210.09.27115.080.0--0.00
19Q2 (2)650.00.01.0314.440.00.9824.050.01.94115.560.015.4648.80.011.773.790.01.0828.570.00.6713.560.06.14-18.020.04.31-23.450.0--0.00
19Q1 (1)650.00.00.900.00.00.790.00.00.900.00.010.390.00.011.340.00.00.840.00.00.590.00.07.490.00.05.630.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/32.95255.85-17.957.75-2.377.75N/A-
2024/20.83-79.07-66.274.810.538.28N/A本月較去年同期減少主因是受傳統農曆過年、工作天數較少所影響。
2024/13.9713.93111.173.97111.1711.03N/A112年1月份受傳統農曆過年、工作天數較少所影響;113年1月份因工作天數正常,故營收較去年同期增加。
2023/123.48-2.784.7837.98-14.410.070.07-
2023/113.5819.2154.0734.49-15.969.90.07去年同期本公司因重慶市當地政府防疫政策實施封控管理,本公司配合政策停工,本期無疫情停工影響故營收較去年同期增加。
2023/103.01-9.12-30.3230.91-20.169.580.07-
2023/93.311.13-19.0127.9-18.899.560.06-
2023/83.279.71-2.9424.6-18.889.510.06-
2023/72.98-8.5-24.8721.33-20.879.980.06-
2023/63.26-12.91-14.5918.35-20.1810.40.07-
2023/53.749.79-0.1215.09-21.2910.750.07-
2023/43.41-5.41-24.4311.35-26.439.470.08-
2023/33.646.26-21.097.94-27.257.940.11-
2023/22.4631.0146.184.34-31.687.670.11-
2023/11.88-43.46-59.761.88-59.767.530.12本月較去年同期減少主因是受傳統農曆過年、工作天數較少所影響。
2022/123.3242.94-46.5544.37-24.979.960.1重慶市當地政府因防疫政策實施封控管理,本公司配合政策停工,工作日減少導致營收較去年同期減少。
2022/112.33-46.08-63.6941.05-22.4310.720.09重慶市當地政府因防疫政策實施封控管理,本公司配合政策停工,導致營收較去年同期減少。
2022/104.315.62-36.3838.72-16.7511.770.08-
2022/94.0821.19-30.1534.41-13.411.420.05-
2022/83.37-15.07-20.7930.32-10.5111.150.05-
2022/73.974.02-11.9426.95-9.0311.530.05-
2022/63.811.84-11.422.99-8.512.070.05-
2022/53.74-16.93-16.819.17-7.912.820.05-
2022/44.51-1.22-9.2315.43-5.4410.760.06-
2022/34.56170.96-2.3710.92-3.7810.920.06-
2022/21.68-63.9344.576.35-4.7712.570.05-
2022/14.67-24.91-15.214.67-15.2117.30.04-
2021/126.22-2.894.6859.1410.0519.410.02-
2021/116.41-5.538.9452.9210.7119.030.02-
2021/106.7815.9821.3146.5110.9616.880.03-
2021/95.8537.4218.0539.739.3714.610.06-
2021/84.25-5.57-11.0933.888.013.060.06-
2021/74.514.6612.5929.6311.4413.310.06-
2021/64.3-4.35-4.8925.1211.2313.770.04-
2021/54.5-9.38-20.0520.8215.314.140.04-
2021/44.976.25-10.6816.3231.3210.810.05-
2021/34.68301.2880.4711.3565.2611.350.04主係109年度新冠肺炎疫情影響致比較基期營收偏低
2021/21.17-78.85132.386.6756.0512.620.03主係109年度新冠肺炎疫情影響致比較基期營收偏低
2021/15.51-7.2845.925.5145.9217.330.02-
2020/125.941.04-10.9853.74-12.2317.410.03-
2020/115.885.19-4.8347.79-12.3916.420.03-
2020/105.5912.85-0.0141.91-13.3515.330.03-
2020/94.953.49-22.6836.32-15.113.740.02-
2020/84.7919.58-9.0931.37-13.7613.310.03-
2020/74.0-11.59-24.026.59-14.5514.160.02-
2020/64.53-19.59-8.6122.58-12.6315.720.03-
2020/55.631.238.9918.05-13.60.0N/A-
2020/45.560.04.4412.42-21.020.0N/A-
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)820.0-4.580-3.88038.13-14.089.17-9.57-4.170-4.770-3.780
2022 (9)820.00.65-77.741.02-73.5144.38-24.9610.14-6.891.17-64.00.87-67.660.54-79.23
2021 (8)8210.812.92-70.713.85-55.2359.1410.0510.89-51.13.25-63.362.69-70.732.6-64.77
2020 (7)7413.859.9739.648.6034.853.74-12.2322.2750.788.8735.429.1954.457.3859.4
2019 (6)651.567.143.186.38-2.8961.2323.2514.77-11.666.552.55.958.974.633.81
2018 (5)641.596.9260.936.5773.8149.6862.5716.72-7.986.3964.695.4657.354.4665.8
2017 (4)630.04.30-18.13.78-10.8530.5613.4818.17-13.313.88-13.783.47-19.32.69-17.99
2016 (3)6305.2504.24026.93020.9604.504.303.280

財務分析相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。