資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)2.0515.174.11-0.725.07-33.980038.13-14.08-3.78032.61-11.4685.523.060.7-28.571.72514.290.43-91.870.85-10.538.240.01.055.00.970.02.09-64.74.11-47.91-1.001.09-79.960.044.31
2022 (9)1.78-61.884.14-43.67.682227.270044.38-24.960.54-79.2336.83-4.3682.9927.440.98117.780.28-3.455.29-39.950.959.28.240.01.035.140.9729.335.92-40.687.89-31.15-0.4805.44-39.620.0318.58
2021 (8)4.67-59.57.3418.960.3300059.1410.052.6-64.7738.51-22.0665.12-29.180.45-4.260.29-9.388.8112.80.87-10.318.243.00.7400.7509.98-26.9411.46-16.11-0.9709.01-30.210.03-17.64
2020 (7)11.53244.186.17-12.85000053.74-12.237.3859.449.4123.6591.9440.880.470.00.32-3.037.8100.9708.017.47000013.6646.2513.6646.25-0.75012.9160.370.030
2019 (6)3.35805.417.0821.23000061.2323.254.633.8139.9634.065.268.730.4711.90.33-62.0700006.815.2600009.3440.459.3440.45-1.2908.0529.630.000
2018 (5)0.37-60.225.84-6.26000049.6862.574.4665.829.8229.5460.02-20.320.425.00.87-6.4500006.4715.5400006.65203.656.65203.65-0.4406.21194.310.000
2017 (4)0.93158.336.234.530.5262.50030.5613.482.69-17.9923.0231.3975.3315.790.437.930.9360.340.19-34.48005.612.000002.1902.190-0.0802.1100.000
2016 (3)0.3605.9600.3201.39026.9303.28017.52065.0600.2900.5800.290005.000000-0.50-0.5000-0.500.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)2.05-45.3315.174.11-0.48-0.725.07-58.78-33.9800010.429.924.41-1.27-570.37-2216.6732.61-10.12-11.4685.52-11.153.080.718.64-28.571.72561.54514.290.430-91.870.85-4.49-10.538.240.00.01.050.05.00.970.00.02.09-37.8-64.74.11-23.61-47.91-1.0-117.39-108.331.09-62.41-79.960.047.724.31
23Q3 (19)3.7592.3156.94.1340.48-6.5612.31.8263.130009.48-9.54-17.130.27575.0164.2936.286.5515.6596.2612.0965.150.59-18.0611.320.260.0-10.3400-100.00.891.14-10.18.240.00.01.050.05.00.970.00.03.368.74-42.665.385.28-31.29-0.4666.67-2400.02.969.59-50.680.036.36-6.24
23Q2 (18)1.95-3.94-63.822.94-28.29-54.2812.0856.88177.700010.4835.23-12.960.04101.42-90.034.050.32-0.785.884.2742.730.72-18.1816.130.26-7.14-10.340-100.0-100.00.88-5.38-12.878.240.00.01.055.05.00.970.00.03.09-0.32-50.85.110.79-38.06-1.38-360.0-475.01.71-38.93-71.690.03-3.09-12.17
23Q1 (17)2.0314.04-58.994.1-0.97-37.127.70.262164.710007.75-22.34-29.09-2.82-4800.0-664.033.94-7.85-3.6682.36-0.7437.250.88-10.231.340.280.0-6.675.330.76-40.450.93-2.114.498.240.00.01.00.035.140.970.029.333.1-47.64-70.425.07-35.74-57.61-0.337.5-207.142.8-48.53-73.980.03-6.0513.88
22Q4 (16)1.78-25.52-61.884.14-6.33-43.67.681.862227.270009.98-12.76-48.580.06114.29-94.8336.8317.41-4.3682.9742.3527.420.9884.91117.780.28-3.45-3.455.29-13.56-39.950.95-4.049.28.240.00.01.00.035.140.970.029.335.921.02-40.687.890.77-31.15-0.48-2500.050.525.44-7.48-39.620.03-3.1718.58
22Q3 (15)2.39-55.66-23.154.42-31.26-39.77.5473.33000011.44-4.98-21.7-0.42-205.0-290.9131.37-8.52-16.8158.29-3.13-11.670.53-14.52-36.140.290.0-3.336.120.160.660.99-1.9811.248.240.00.121.00.035.140.970.029.335.86-6.69-33.487.83-5.09-23.980.02108.33101.595.88-2.65-22.120.04-0.3811.17
22Q2 (14)5.398.89-18.956.43-1.3812.614.351179.41000012.0410.16-12.50.4-20.0-49.3734.29-2.67-3.660.170.27-4.820.62-7.4619.230.29-3.33-3.336.11-31.730.661.0113.4810.998.240.00.121.035.1400.9729.3306.28-40.08-57.88.25-31.02-44.56-0.24-185.7180.496.04-43.87-55.750.0425.6524.51
22Q1 (13)4.956.0-42.516.52-11.173.820.343.03000010.93-43.69-3.790.5-56.913.6435.23-8.5214.9460.01-7.8514.00.6748.8967.50.33.45-3.238.951.5941.610.892.3-5.328.240.00.490.740.000.750.0010.485.01-25.6711.964.36-15.180.28128.87128.5710.7619.42-17.990.03-2.17-9.23
21Q4 (12)4.6750.16-59.57.340.1418.960.330000019.4132.8511.421.16427.27-49.5738.512.12-22.0665.12-1.31-29.180.45-45.78-4.260.29-3.33-9.388.8144.912.80.87-2.25-10.318.240.123.00.740.000.750.009.9813.28-26.9411.4611.26-16.11-0.9723.02-29.339.0119.34-30.210.03-9.22-17.64
21Q3 (11)3.11-53.23-2.27.3328.37-10.2800000014.616.186.410.22-72.15-86.0837.716.02-9.5265.984.38-13.310.8359.62144.120.30.0-3.236.080.1600.89-2.208.230.07.30.74000.75008.81-40.79-22.4510.3-30.78-9.33-1.26-2.4413.77.55-44.69-23.740.0311.570
21Q2 (10)6.65-22.7664.25.71-9.0811.3100000013.7621.13-12.470.7979.55-72.9535.5716.05-11.0563.2120.09-8.370.5230.013.040.3-3.23-3.236.07-3.9600.91-3.1908.230.377.300000014.885.5352.314.885.5352.3-1.23-25.5136.2713.654.0474.110.03-8.40
21Q1 (9)8.61-25.33298.616.281.78-14.5600000011.36-34.7965.360.44-80.87-24.1430.65-37.97-18.0952.64-42.75-18.820.4-14.89-6.980.31-3.12-3.126.32-19.0800.94-3.0908.22.520.4100000014.13.2241.9914.13.2241.99-0.98-30.6736.7713.121.6356.560.03-11.230
20Q4 (8)11.53262.58244.186.17-24.48-12.8500000017.4226.88-5.532.345.5727.0749.4118.5523.6591.9420.840.880.4738.240.00.323.23-3.037.81000.97008.04.317.4700000013.6620.2546.2513.6620.2546.25-0.7548.6341.8612.9130.460.370.0300
20Q3 (7)3.18-21.48154.48.1759.2626.4700000013.73-12.66-18.951.58-45.890.6441.684.2312.176.1110.3400.34-26.09-33.330.310.0-8.820000007.670.018.5500000011.3616.2750.6611.3616.2750.66-1.4624.35-40.389.926.2852.310.0000
20Q2 (6)4.0587.5136.845.13-30.2-22.5100000015.72128.821.682.92403.45335.8239.996.8716.1168.986.3900.466.98-16.360.31-3.12-63.530000007.6712.6318.550000009.77-1.6163.659.77-1.6163.65-1.93-24.52-642.317.84-6.4437.30.0000
20Q1 (5)2.16-35.52620.07.353.8119.90000006.87-62.74-33.880.58-67.96-1.6937.42-6.3617.364.84-0.6400.43-8.51-35.820.32-3.03-63.6400000-100.06.810.05.260000009.936.3237.159.936.3237.15-1.55-20.16-15400.08.384.115.910.0000
19Q4 (4)3.35168.00.07.089.60.0000.0000.018.448.850.01.8115.290.039.967.480.065.2600.00.47-7.840.00.33-2.940.0000.0000.06.815.260.0000.0000.09.3423.870.09.3423.870.0-1.29-24.040.08.0523.850.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。