損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 41.86 | -17.37 | 37.97 | -15.94 | 3.32 | 12.93 | 1.36 | 216.28 | 0.08 | -33.33 | 0.01 | 0 | 0 | 0 | 0.19 | 5.56 | 0.04 | -85.19 | 0 | 0 | 0 | 0 | 0 | 0 | 3.38 | 0 | 3.95 | 82.03 | 3.39 | 84.24 | 0.57 | 72.73 | 14.40 | -4.38 | 1.34 | 86.11 | 0.00 | 0 | 0.00 | 0 | 252 | -0.79 | 4.65 | 78.85 |
| 2022 (9) | 50.66 | -4.88 | 45.17 | -3.93 | 2.94 | -13.02 | 0.43 | -34.85 | 0.12 | 33.33 | 0 | 0 | 0 | 0 | 0.18 | -74.29 | 0.27 | 350.0 | 0.66 | 0 | 0 | 0 | -0.37 | 0 | -0.38 | 0 | 2.17 | -60.26 | 1.84 | -54.57 | 0.33 | -76.6 | 15.06 | -41.54 | 0.72 | -54.14 | 0.88 | 51.72 | 0.00 | 0 | 254 | -1.17 | 2.6 | -54.86 |
| 2021 (8) | 53.26 | -21.25 | 47.02 | -24.77 | 3.38 | 16.15 | 0.66 | 50.0 | 0.09 | -25.0 | 0.01 | 0.0 | 0 | 0 | 0.7 | 204.35 | 0.06 | 500.0 | 0 | 0 | 1.46 | 41.75 | -0.05 | 0 | 2.6 | 60.49 | 5.46 | 42.19 | 4.05 | 8.29 | 1.41 | 71.95 | 25.76 | 20.83 | 1.57 | 9.79 | 0.58 | -30.95 | 0.00 | 0 | 257 | -1.53 | 5.76 | 36.82 |
| 2020 (7) | 67.63 | 6.81 | 62.5 | 8.09 | 2.91 | -22.81 | 0.44 | -12.0 | 0.12 | -25.0 | 0.01 | 0.0 | 0 | 0 | 0.23 | -14.81 | 0.01 | -92.31 | 0.66 | 2100.0 | 1.03 | 202.94 | -0.19 | 0 | 1.62 | 33.88 | 3.84 | 30.61 | 3.74 | 107.78 | 0.82 | -28.7 | 21.32 | -45.35 | 1.43 | 150.88 | 0.84 | 265.22 | 0.00 | 0 | 261 | -17.41 | 4.21 | 20.29 |
| 2019 (6) | 63.32 | -7.21 | 57.82 | -4.93 | 3.77 | -1.05 | 0.5 | -1.96 | 0.16 | -38.46 | 0.01 | 0 | 0 | 0 | 0.27 | 107.69 | 0.13 | 18.18 | 0.03 | -57.14 | 0.34 | 0 | -0.25 | 0 | 1.21 | 706.67 | 2.94 | -21.6 | 1.8 | -12.62 | 1.15 | -31.14 | 39.01 | -12.59 | 0.57 | -6.56 | 0.23 | -69.74 | 0.00 | 0 | 316 | -5.39 | 3.5 | -18.98 |
| 2018 (5) | 68.24 | 19.01 | 60.82 | 17.23 | 3.81 | 15.81 | 0.51 | -35.44 | 0.26 | -16.13 | 0 | 0 | 0 | 0 | 0.13 | 44.44 | 0.11 | -63.33 | 0.07 | 0 | -0.01 | 0 | -0.11 | 0 | 0.15 | -65.91 | 3.75 | 44.23 | 2.06 | 20.47 | 1.67 | 89.77 | 44.63 | 31.65 | 0.61 | 19.61 | 0.76 | 52.0 | 0.00 | 0 | 334 | 0.0 | 4.32 | 32.11 |
| 2017 (4) | 57.34 | 10.95 | 51.88 | 9.36 | 3.29 | -15.42 | 0.79 | 25.4 | 0.31 | 3.33 | 0 | 0 | 0 | 0 | 0.09 | -18.18 | 0.3 | -45.45 | -0.01 | 0 | 0.17 | -60.47 | -0.42 | 0 | 0.44 | 29.41 | 2.6 | 276.81 | 1.71 | 307.14 | 0.88 | 225.93 | 33.90 | -14.37 | 0.51 | 292.31 | 0.50 | 1566.67 | 0.00 | 0 | 334 | 0.0 | 3.27 | 109.62 |
| 2016 (3) | 51.68 | 2.89 | 47.44 | -1.27 | 3.89 | 4.29 | 0.63 | 12.5 | 0.3 | -3.23 | 0 | 0 | 0 | 0 | 0.11 | -56.0 | 0.55 | 400.0 | 0.04 | 0 | 0.43 | 13.16 | -0.2 | 0 | 0.34 | 0 | 0.69 | 0 | 0.42 | 0 | 0.27 | 0 | 39.59 | 0 | 0.13 | 0 | 0.03 | 0 | 0.00 | 0 | 334 | -2.91 | 1.56 | 0 |
| 2015 (2) | 50.23 | -28.27 | 48.05 | -22.79 | 3.73 | -18.02 | 0.56 | -27.27 | 0.31 | 10.71 | 0 | 0 | 0 | 0 | 0.25 | -21.88 | 0.11 | -54.17 | -0.64 | 0 | 0.38 | 123.53 | -0.68 | 0 | -0.58 | 0 | -2.13 | 0 | -1.74 | 0 | -0.38 | 0 | 0.00 | 0 | -0.51 | 0 | -0.46 | 0 | 0.00 | 0 | 344 | -3.1 | -0.79 | 0 |
| 2014 (1) | 70.03 | 8.3 | 62.23 | 3.87 | 4.55 | 0.0 | 0.77 | 8.45 | 0.28 | 0 | 0 | 0 | 0 | 0 | 0.32 | 23.08 | 0.24 | 41.18 | -0.6 | 0 | 0.17 | -98.52 | 0.09 | -78.05 | 0.24 | -98.14 | 3.49 | -73.28 | 1.89 | -82.45 | 1.56 | -30.67 | 44.71 | 159.34 | 0.53 | -82.45 | 0.65 | 0 | 0.00 | 0 | 355 | 0.0 | 5.36 | -64.24 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 12.8 | 43.02 | -8.51 | 11.79 | 45.38 | -7.96 | 0.99 | 20.73 | 2.06 | 0.33 | 3.12 | 120.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -66.67 | 300.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -225.0 | 56.52 | 0.95 | 11.76 | 106.52 | 0.97 | 11.49 | 42.65 | 0.84 | 6.33 | 33.33 | 0.13 | 62.5 | 160.0 | 13.67 | 45.58 | 101.33 | 0.33 | 6.45 | 32.0 | -0.04 | -100.0 | -157.14 | 1.34 | 32.67 | 86.11 | 252 | 0.0 | -0.79 | 1.13 | 8.65 | 32.94 |
| 23Q3 (19) | 8.95 | -8.58 | -25.42 | 8.11 | -7.74 | -24.7 | 0.82 | 1.23 | 10.81 | 0.32 | -21.95 | 300.0 | 0.01 | -66.67 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 500.0 | -14.29 | 0.02 | 122.22 | 100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.08 | 100.0 | 0 | 0.85 | -12.37 | 400.0 | 0.87 | -24.35 | 29.85 | 0.79 | -17.71 | 43.64 | 0.08 | -57.89 | -33.33 | 9.39 | -42.29 | -45.41 | 0.31 | -18.42 | 40.91 | -0.02 | 0 | -113.33 | 1.01 | 44.29 | 114.89 | 252 | 0.0 | 0.0 | 1.04 | -22.39 | 38.67 |
| 23Q2 (18) | 9.79 | -5.14 | -29.52 | 8.79 | -5.28 | -29.28 | 0.81 | 17.39 | 47.27 | 0.41 | 32.26 | 720.0 | 0.03 | 0.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | -0.09 | -181.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 122.22 | 0.97 | 59.02 | 261.67 | 1.15 | 19.79 | 270.97 | 0.96 | 21.52 | 405.26 | 0.19 | 11.76 | 58.33 | 16.27 | -6.71 | -57.07 | 0.38 | 22.58 | 442.86 | -0.00 | -100.0 | -100.0 | 0.70 | 125.81 | 169.23 | 252 | 0.0 | -1.56 | 1.34 | 18.58 | 226.83 |
| 23Q1 (17) | 10.32 | -26.23 | -4.18 | 9.28 | -27.56 | 1.2 | 0.69 | -28.87 | 1.47 | 0.31 | 106.67 | 106.67 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0.11 | -56.0 | 1000.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.02 | 91.3 | -166.67 | 0.61 | 32.61 | 248.78 | 0.96 | 41.18 | 88.24 | 0.79 | 25.4 | 71.74 | 0.17 | 240.0 | 240.0 | 17.44 | 156.85 | 85.73 | 0.31 | 24.0 | 72.22 | 0.07 | 0.0 | -80.0 | 0.31 | -56.94 | 72.22 | 252 | -0.79 | -1.95 | 1.13 | 32.94 | 91.53 |
| 22Q4 (16) | 13.99 | 16.58 | -0.29 | 12.81 | 18.94 | -0.93 | 0.97 | 31.08 | -9.35 | 0.15 | 87.5 | -16.67 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -92.86 | 0.0 | 0.25 | 2400.0 | 733.33 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.23 | 0 | -309.09 | 0.46 | 170.59 | 6.98 | 0.68 | 1.49 | 51.11 | 0.63 | 14.55 | 85.29 | 0.05 | -58.33 | -54.55 | 6.79 | -60.52 | -72.99 | 0.25 | 13.64 | 92.31 | 0.07 | -53.33 | 275.0 | 0.72 | 53.19 | -54.14 | 254 | 0.79 | -1.17 | 0.85 | 13.33 | 60.38 |
| 22Q3 (15) | 12.0 | -13.61 | -7.41 | 10.77 | -13.35 | -0.09 | 0.74 | 34.55 | -9.76 | 0.08 | 60.0 | -52.94 | 0.02 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 1300.0 | -79.41 | 0.01 | 0 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 100.0 | 0 | 100.0 | 100.0 | 0.17 | 128.33 | -37.04 | 0.67 | 116.13 | -58.9 | 0.55 | 189.47 | -58.33 | 0.12 | 0.0 | -61.29 | 17.20 | -54.62 | -10.18 | 0.22 | 214.29 | -56.86 | 0.15 | -51.61 | -64.29 | 0.47 | 80.77 | -67.36 | 252 | -1.56 | -1.95 | 0.75 | 82.93 | -56.14 |
| 22Q2 (14) | 13.89 | 28.97 | -3.27 | 12.43 | 35.55 | -1.43 | 0.55 | -19.12 | -31.25 | 0.05 | -66.67 | -66.67 | 0.04 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 100.0 | -0.18 | -700.0 | -357.14 | -0.6 | -46.34 | -266.67 | 0.31 | -39.22 | -76.34 | 0.19 | -58.7 | -81.19 | 0.12 | 140.0 | -60.0 | 37.90 | 303.62 | 64.71 | 0.07 | -61.11 | -82.05 | 0.31 | -11.43 | 19.23 | 0.26 | 44.44 | -72.04 | 256 | -0.39 | -0.39 | 0.41 | -30.51 | -70.5 |
| 22Q1 (13) | 10.77 | -23.24 | -9.65 | 9.17 | -29.08 | -14.3 | 0.68 | -36.45 | -1.45 | 0.15 | -16.67 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0.01 | -66.67 | 0.0 | 0.64 | 0 | 0 | 0 | 0 | -100.0 | 0.03 | -72.73 | 142.86 | -0.41 | -195.35 | -126.8 | 0.51 | 13.33 | -75.24 | 0.46 | 35.29 | -66.67 | 0.05 | -54.55 | -92.65 | 9.39 | -62.65 | -71.44 | 0.18 | 38.46 | -66.67 | 0.35 | 975.0 | 683.33 | 0.18 | -88.54 | -66.67 | 257 | 0.0 | 0.0 | 0.59 | 11.32 | -72.3 |
| 21Q4 (12) | 14.03 | 8.26 | -18.81 | 12.93 | 19.94 | -18.63 | 1.07 | 30.49 | -7.76 | 0.18 | 5.88 | 28.57 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -98.53 | 0 | 0.03 | 200.0 | 400.0 | 0 | 0 | -100.0 | 0 | 100.0 | 100.0 | 0.11 | 168.75 | 283.33 | 0.43 | 59.26 | 7.5 | 0.45 | -72.39 | -29.69 | 0.34 | -74.24 | -63.83 | 0.11 | -64.52 | -45.0 | 25.14 | 31.28 | -21.49 | 0.13 | -74.51 | -63.89 | -0.04 | -109.52 | -119.05 | 1.57 | 9.03 | 9.79 | 257 | 0.0 | -1.53 | 0.53 | -69.01 | -26.39 |
| 21Q3 (11) | 12.96 | -9.75 | -7.69 | 10.78 | -14.51 | -17.39 | 0.82 | 2.5 | 82.22 | 0.17 | 13.33 | 112.5 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.68 | 6700.0 | 195.65 | 0.01 | 0 | 125.0 | 0 | 0 | 100.0 | -0.01 | 0.0 | -133.33 | -0.16 | -328.57 | -128.57 | 0.27 | -25.0 | 92.86 | 1.63 | 24.43 | 139.71 | 1.32 | 30.69 | 37.5 | 0.31 | 3.33 | 616.67 | 19.15 | -16.78 | 0 | 0.51 | 30.77 | 37.84 | 0.42 | 61.54 | 27.27 | 1.44 | 54.84 | 34.58 | 257 | 0.0 | 0.0 | 1.71 | 23.02 | 122.08 |
| 21Q2 (10) | 14.36 | 20.47 | -32.07 | 12.61 | 17.85 | -35.79 | 0.8 | 15.94 | 12.68 | 0.15 | 0.0 | 50.0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | -0.01 | -100.68 | 0 | 0.07 | 200.0 | 275.0 | 0.36 | -76.47 | 414.29 | 1.31 | -36.41 | 52.33 | 1.01 | -26.81 | 55.38 | 0.3 | -55.88 | 42.86 | 23.01 | -30.02 | -7.29 | 0.39 | -27.78 | 56.0 | 0.26 | 533.33 | 13.04 | 0.93 | 72.22 | 32.86 | 257 | 0.0 | -1.15 | 1.39 | -34.74 | 44.79 |
| 21Q1 (9) | 11.92 | -31.02 | -21.37 | 10.7 | -32.66 | -23.13 | 0.69 | -40.52 | 16.95 | 0.15 | 7.14 | 0 | 0.02 | -33.33 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 200.0 | 0 | 0 | -100.0 | 0 | 1.48 | 14900.0 | 0 | -0.07 | -16.67 | 0 | 1.53 | 282.5 | 51.49 | 2.06 | 221.88 | 23.35 | 1.38 | 46.81 | 15.0 | 0.68 | 240.0 | 47.83 | 32.88 | 2.69 | 19.35 | 0.54 | 50.0 | 20.0 | -0.06 | -128.57 | -175.0 | 0.54 | -62.24 | 20.0 | 257 | -1.53 | -3.75 | 2.13 | 195.83 | 20.34 |
| 20Q4 (8) | 17.28 | 23.08 | 1.17 | 15.89 | 21.76 | 1.47 | 1.16 | 157.78 | 9.43 | 0.14 | 75.0 | 27.27 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.01 | 75.0 | -200.0 | 0.69 | 7000.0 | 0 | -0.01 | -133.33 | 0 | -0.06 | 14.29 | 66.67 | 0.4 | 185.71 | 60.0 | 0.64 | -5.88 | 3.23 | 0.94 | -2.08 | 276.0 | 0.2 | 433.33 | -44.44 | 32.02 | 0 | -45.35 | 0.36 | -2.7 | 350.0 | 0.21 | -36.36 | 0 | 1.43 | 33.64 | 150.88 | 261 | 1.56 | -17.41 | 0.72 | -6.49 | -1.37 |
| 20Q3 (7) | 14.04 | -33.59 | -0.35 | 13.05 | -33.55 | 1.4 | 0.45 | -36.62 | -55.45 | 0.08 | -20.0 | -27.27 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 0 | -11.54 | -0.04 | -500.0 | -157.14 | -0.01 | 0 | -125.0 | 0.03 | 0 | 0 | -0.07 | -75.0 | 22.22 | 0.14 | 100.0 | -62.16 | 0.68 | -20.93 | 15.25 | 0.96 | 47.69 | 113.33 | -0.06 | -128.57 | -142.86 | 0.00 | -100.0 | -100.0 | 0.37 | 48.0 | 164.29 | 0.33 | 43.48 | 1000.0 | 1.07 | 52.86 | 127.66 | 257 | -1.15 | -21.65 | 0.77 | -19.79 | 6.94 |
| 20Q2 (6) | 21.14 | 39.45 | 20.52 | 19.64 | 41.09 | 23.76 | 0.71 | 20.34 | -20.22 | 0.1 | 0 | -23.08 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.04 | 0 | -300.0 | 0.07 | -93.07 | -12.5 | 0.86 | -48.5 | 1.18 | 0.65 | -45.83 | 25.0 | 0.21 | -54.35 | -36.36 | 24.82 | -9.91 | -35.43 | 0.25 | -44.44 | 56.25 | 0.23 | 187.5 | 35.29 | 0.70 | 55.56 | 112.12 | 260 | -2.62 | -22.16 | 0.96 | -45.76 | -4.0 |
| 20Q1 (5) | 15.16 | -11.24 | 3.84 | 13.92 | -11.11 | 3.73 | 0.59 | -44.34 | -26.25 | 0 | -100.0 | -100.0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 100.0 | -100.0 | 1.01 | 304.0 | 98.04 | 1.67 | 169.35 | 89.77 | 1.2 | 380.0 | 110.53 | 0.46 | 27.78 | 43.75 | 27.55 | -52.98 | -23.04 | 0.45 | 462.5 | 164.71 | 0.08 | 0 | 300.0 | 0.45 | -21.05 | 164.71 | 267 | -15.51 | -20.06 | 1.77 | 142.47 | 68.57 |
| 19Q4 (4) | 17.08 | 21.22 | 0.0 | 15.66 | 21.68 | 0.0 | 1.06 | 4.95 | 0.0 | 0.11 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -96.15 | 0.0 | 0.01 | -85.71 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | -0.18 | -100.0 | 0.0 | 0.25 | -32.43 | 0.0 | 0.62 | 5.08 | 0.0 | 0.25 | -44.44 | 0.0 | 0.36 | 157.14 | 0.0 | 58.59 | 144.23 | 0.0 | 0.08 | -42.86 | 0.0 | 0.00 | -100.0 | 0.0 | 0.57 | 21.28 | 0.0 | 316 | -3.66 | 0.0 | 0.73 | 1.39 | 0.0 |
| 19Q3 (3) | 14.09 | -19.67 | 0.0 | 12.87 | -18.9 | 0.0 | 1.01 | 13.48 | 0.0 | 0.11 | -15.38 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.26 | 0 | 0.0 | 0.07 | 250.0 | 0.0 | 0.04 | 500.0 | 0.0 | 0 | 0 | 0.0 | -0.09 | -800.0 | 0.0 | 0.37 | 362.5 | 0.0 | 0.59 | -30.59 | 0.0 | 0.45 | -13.46 | 0.0 | 0.14 | -57.58 | 0.0 | 23.99 | -37.59 | 0.0 | 0.14 | -12.5 | 0.0 | 0.03 | -82.35 | 0.0 | 0.47 | 42.42 | 0.0 | 328 | -1.8 | 0.0 | 0.72 | -28.0 | 0.0 |
| 19Q2 (2) | 17.54 | 20.14 | 0.0 | 15.87 | 18.26 | 0.0 | 0.89 | 11.25 | 0.0 | 0.13 | -13.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | -0.01 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.01 | -133.33 | 0.0 | 0.08 | -84.31 | 0.0 | 0.85 | -3.41 | 0.0 | 0.52 | -8.77 | 0.0 | 0.33 | 3.12 | 0.0 | 38.44 | 7.37 | 0.0 | 0.16 | -5.88 | 0.0 | 0.17 | 750.0 | 0.0 | 0.33 | 94.12 | 0.0 | 334 | 0.0 | 0.0 | 1.0 | -4.76 | 0.0 |
| 19Q1 (1) | 14.6 | 0.0 | 0.0 | 13.42 | 0.0 | 0.0 | 0.8 | 0.0 | 0.0 | 0.15 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.34 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.51 | 0.0 | 0.0 | 0.88 | 0.0 | 0.0 | 0.57 | 0.0 | 0.0 | 0.32 | 0.0 | 0.0 | 35.80 | 0.0 | 0.0 | 0.17 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.17 | 0.0 | 0.0 | 334 | 0.0 | 0.0 | 1.05 | 0.0 | 0.0 |
