資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)16.34-48.3900000041.86-17.373.3984.242.92163.066.98218.370.03-99.366.15310.0000.1157.1425.20.07.442.620.110.011.786.0319.344.712.0911.7613.876.860.000
2022 (9)31.6629.075.0150.0000050.66-4.881.84-54.571.11-59.782.19-57.724.680.431.547.06000.07025.2-2.17.256.150.11-76.611.11-6.0118.47-3.351.871458.3312.988.710.000
2021 (8)24.53-5.912.01233.335.011.360053.26-21.254.058.292.76-59.055.18-48.04.660.01.02-17.07000025.740.06.835.890.47104.3511.8213.7619.1111.890.12011.9421.710.000
2020 (7)26.070.150.15-72.224.4900067.636.813.74107.786.74-71.079.97-72.924.66-5.481.23-33.515.0-47.310025.74-3.746.452.870.23-54.010.3929.8817.0815.64-0.5809.8123.240.000
2019 (6)26.036.810.540000063.32-7.211.8-12.6223.3-14.3736.80-7.724.930.411.85-14.759.4918.770026.74-20.016.273.470.5-25.378.01.3914.771.03-0.0407.968.740.00-33.56
2018 (5)24.37-3.22004.5-25.00068.2419.012.0620.4727.213.6639.87-12.94.912.512.1726.97.99-0.120033.43-1.076.062.890.6771.797.89-0.1314.623.1-0.5707.321.240.0018.67
2017 (4)25.182.572.2144.446.0300.00057.3410.951.71307.1426.2511.4645.780.464.792077.271.71-0.588.0-23.810033.790.05.890.680.39-18.757.90.7714.180.07-0.6707.23-13.520.00240.88
2016 (3)24.5511.090.9-59.091.500051.682.890.42023.55-31.2845.57-33.210.22-33.331.72237.2510.5-12.50033.79-0.35.850.00.48-14.297.84-12.7914.17-7.990.52-81.758.36-29.390.007.1
2015 (2)22.1-18.422.2-26.91000050.23-28.27-1.74034.27-19.4668.2312.290.33-60.710.51-1.9212.00.00033.89-5.895.853.360.560.08.99-29.3815.4-18.732.85-45.0911.84-33.930.00245.51
2014 (1)27.09-27.763.0100.72-92.710070.038.31.89-82.4542.5521.560.7612.190.84-13.40.52-3.712.0260.360036.010.05.6623.580.560.012.73-17.6618.95-8.055.1959.217.92-4.270.00-96.43
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)16.3419.97-48.390-100.0-100.000000012.843.02-8.510.846.3333.332.9245.27163.066.9849.4218.30.030.0-99.366.15-0.16310.00000.110.057.1425.20.00.07.440.02.620.110.00.011.787.686.0319.344.544.712.09-38.7111.7613.87-3.346.860.0000
23Q3 (19)13.62-36.86-33.42.0100.0-62.960000008.95-8.58-25.420.79-17.7143.642.017.49105.14.6715.1141.50.030.0-99.366.160.0307.950000.11-8.3357.1425.20.00.07.440.02.620.110.0-8.3310.947.784.7918.54.463.873.4117.9931.1514.3510.0510.050.0000
23Q2 (18)21.57-22.7218.261.0-80.0-66.6700-100.00009.79-5.14-29.520.9621.52405.261.873.89-77.664.0613.13-74.970.03-99.36-99.366.16310.67503.920000.120300.025.20.0-2.17.442.622.620.110.0-8.3310.15-14.712.3217.71-8.052.432.8948.97160.3613.04-5.7818.220.0000
23Q1 (17)27.91-11.8452.355.00.0150.000-100.000010.32-26.23-4.180.7925.471.741.862.16-29.413.5963.62-26.714.680.00.431.50.047.060000-100.0025.20.0-2.17.250.06.150.110.0-76.611.97.11-3.7219.264.28-2.031.943.7476.3613.846.632.820.0000
22Q4 (16)31.6654.8229.075.0-7.41150.000-100.000013.9916.58-0.290.6314.5585.291.1113.27-59.782.1913.35-57.74.680.430.431.5-0.6647.060000.070.0025.20.0-2.17.250.06.150.11-8.33-76.611.116.42-6.0118.473.71-3.351.87-28.081458.3312.98-0.468.710.0000
22Q3 (15)20.4512.12-23.325.480.000-100.0-100.000012.0-13.61-7.410.55189.47-58.330.98-88.29-85.651.93-88.07-84.04.660.00.01.5148.0446.60000.07133.33025.2-2.1-2.17.250.06.150.120.0-79.3110.445.24-7.9417.813.01-5.062.6134.23796.5513.0418.2212.120.0000
22Q2 (14)18.24-0.44-38.693.050.003.5-30.0-41.5700013.8928.97-3.270.19-58.7-81.198.37228.2414.3416.21231.2227.524.660.00.01.020.0-0.9700-100.00.030025.740.00.07.256.1512.40.12-74.47-47.839.92-19.74-22.517.29-12.05-11.291.110.91236.3611.03-18.05-15.990.0000
22Q1 (13)18.32-25.32-34.082.00.01900.05.00.011.3600010.77-23.24-9.650.4635.29-66.672.55-7.61-50.04.89-5.57-38.244.660.00.01.020.0-0.9700-100.000025.740.00.06.830.05.890.470.0104.3512.364.575.0119.662.886.51.1816.67150.013.4612.7310.240.0000
21Q4 (12)24.53-8.02-5.912.001233.335.0-23.0811.3600014.038.26-18.810.34-74.24-63.832.76-59.59-59.055.18-57.12-48.024.660.00.01.02-0.97-17.0700-100.000025.740.00.06.830.05.890.47-18.97104.3511.824.2313.7619.111.8711.890.12-58.62120.6911.942.6721.710.0000
21Q3 (11)26.67-10.35-23.300-100.06.58.51117.3900012.96-9.75-7.691.3230.6937.56.83-6.69-36.0512.08-4.91-23.724.660.00.01.030.0-16.260-100.0-100.000025.740.00.06.835.895.890.58152.17152.1711.34-11.4119.8718.76-3.7516.160.29-12.12131.5211.63-11.4236.180.0000
21Q2 (10)29.757.051.610-100.0-100.05.9933.41299.3300014.3620.47-32.071.01-26.8155.387.3243.53-63.2512.7160.42-56.964.660.0-2.511.030.0-21.973.5-30.0-56.200025.740.0-3.746.450.00.00.230.00.012.88.7550.5919.495.5828.310.33-25.0138.3713.137.5371.860.0000
21Q1 (9)27.796.6-5.730.1-33.33-87.654.490.0199.3300011.92-31.02-21.371.3846.8115.05.1-24.33-70.677.92-20.52-70.914.660.0-2.11.03-16.26-36.425.00.0-37.4200025.740.0-3.746.450.02.870.230.0-45.2411.7713.2826.8318.468.0815.590.44175.86169.8412.2124.4641.160.0000
20Q4 (8)26.07-25.020.150.15-75.0-72.224.4950.17000017.2823.081.170.94-2.08276.06.74-36.89-71.079.97-37.08-72.924.660.0-5.481.230.0-33.515.0-23.08-47.3100025.740.0-3.746.450.02.870.230.0-54.010.399.8329.8817.085.7615.64-0.5836.96-1350.09.8114.8723.240.000-100.0
20Q3 (7)34.7718.7531.510.6-29.41100.02.9999.3399.3300014.04-33.59-0.350.9647.69113.3310.68-46.39-54.5115.84-46.3504.66-2.51-4.511.23-6.82-33.156.5-18.65-31.5100025.74-3.74-3.746.450.02.870.230.0-58.189.4611.2923.3416.156.3211.46-0.92-6.98-675.08.5411.789.070.000-100.0
20Q2 (6)29.28-0.6822.410.854.94750.01.50.00.000021.1439.4520.520.65-45.8325.019.9214.55-16.4829.528.4404.780.42-3.041.32-18.52-41.077.990.0-15.8100026.740.0-20.016.452.872.870.23-45.24-58.188.5-8.4117.7315.19-4.888.19-0.86-36.51-210.267.64-11.68-4.50.000-100.0
20Q1 (5)29.4813.2523.760.8150.001.50-50.000015.16-11.243.841.2380.0110.5317.39-25.36-29.4227.23-26.0204.76-3.45-2.261.62-12.43-27.687.99-15.810.000026.740.0-20.016.270.03.470.42-16.0-35.389.2816.09.5615.978.125.13-0.63-1475.0-205.08.658.67-4.630.00-100.0-100.0
19Q4 (4)26.03-1.550.00.5480.00.00-100.00.0000.017.0821.220.00.25-44.440.023.3-0.770.036.8000.04.931.020.01.850.540.09.490.00.0000.026.740.00.06.270.00.00.5-9.090.08.04.30.014.771.930.0-0.04-125.00.07.961.660.00.0016.450.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。