資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)26.1816.8879.33-10.8815.91239.230077.0622.222.41460.4716.137.120.93-12.37141.28-5.728.46-2.6570.88-3.522.5-4.374.40.013.150.463.0673.8640.682.2956.894.16-0.74039.947.510.21-1.73
2022 (9)22.4-28.0789.013.164.69-59.360063.059.750.43-85.9915.0632.3423.8920.58149.85-3.768.69-0.4673.45-7.3723.51-6.074.40.013.092.431.7655.7539.77-6.0954.62-2.9-2.62037.15-9.320.22-2.88
2021 (8)31.1421.8386.281.8911.54-4.940057.45-11.193.07195.1911.38-18.3619.81-8.08155.7-2.258.73-34.1679.29-12.8725.01-7.174.40.012.780.871.13-56.8742.355.2256.251.26-1.38040.973.880.22-9.17
2020 (7)25.5636.7684.6815.912.14-62.390064.69-17.351.04-87.4413.9468.3621.55103.7159.28-1.0313.26-29.6291.057.7126.9210.9674.40.012.677.012.6263.7540.25-11.5855.55-5.78-0.81039.44-8.750.255.91
2019 (6)18.6964.5273.06-31.032.28381.790078.2732.198.281034.258.28-11.1610.58-32.79160.94-6.0618.84-1.8257.7-11.6424.2634.7874.40.011.840.591.6344.4445.529.6658.969.92-2.3043.227.170.232.02
2018 (5)11.36-14.2105.8917.116.7-41.740059.213.440.73-89.489.3260.9715.7455.61171.330.8419.19-2.4965.317.4218.026.1474.40.011.776.230.36041.51-8.0653.64-4.61-1.18040.33-11.110.232.93
2017 (4)13.24-35.5490.428.4211.513.640057.24111.36.94429.775.7914.8810.12-45.63169.9-1.2319.68-14.4355.61-6.6514.2769.2874.40.011.081.280045.1515.4756.2312.370.22-15.3845.3715.270.22-1.01
2016 (3)20.5432.9483.414.8810.12-22.630027.0942.061.31-9.665.0416.418.60-18.06172.025.3823.020.7359.570.038.4311.874.4-1.3310.941.30039.1-6.3750.04-4.790.26-13.3339.36-6.420.2337.54
2015 (2)15.45-9.3872.6-4.513.08233.670019.07-69.771.45-88.164.33-8.2622.71203.45163.2410.219.052.3659.5539.467.545.0175.40.010.812.730041.76-12.3852.56-8.180.3100.042.06-12.030.16115.2
2014 (1)17.05123.1776.02-14.993.9296.01.0-9.0963.08139.8512.2572.294.72-44.217.48-76.74148.13-4.8318.6157.0542.7-0.377.188.7975.4-1.189.588.130047.6618.5657.2416.550.15-21.0547.8118.370.0835.89
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)26.1817.8716.8879.331.28-10.8815.91171.97239.2300014.91-42.81-10.290.33-82.45210.016.136.687.120.939.05-12.35141.283.59-5.728.46-1.17-2.6570.88-9.73-3.522.50.58-4.374.40.00.013.150.00.463.060.073.8640.680.492.2956.890.354.16-0.7446.3871.7639.942.157.510.21-0.61-1.73
23Q3 (19)22.21-5.07.9278.33-8.81-8.125.8528.0125.5400026.0721.7165.841.88596.3403.2315.12-4.8543.8619.20-17.3519.46136.39-6.96-9.328.560.23-1.6178.52-2.258.5722.37-1.97-6.7974.40.00.013.150.00.463.060.073.8640.484.871.1556.693.433.3-1.38-66.2749.6439.13.524.880.22-0.62-2.25
23Q2 (18)23.3823.1819.185.9-2.863.374.57-13.12-46.4900021.4246.1129.270.27437.5-70.9715.896.7242.1323.22-0.8530.5146.59-3.21-3.718.54-1.73-1.9580.333.0312.3822.82-1.76-6.2174.40.00.013.150.460.463.0673.8673.8638.6-2.75-5.0454.810.5-1.24-0.8365.5659.5137.771.31-2.150.22-1.84-3.7
23Q1 (17)18.98-15.27-18.9688.43-0.652.995.2612.15-10.0900014.66-11.793.6-0.0873.33-119.0514.89-1.1332.7123.42-1.9219.37151.451.07-1.178.690.0-0.6977.976.152.5723.23-1.19-5.9574.40.00.013.090.02.431.760.055.7539.69-0.2-7.254.54-0.15-3.78-2.418.02-19.3137.280.35-8.520.221.35-2.42
22Q4 (16)22.48.84-28.0789.014.413.164.690.64-59.3600016.625.73-12.39-0.351.61-111.1515.0643.2932.3423.8848.6320.56149.85-0.37-3.768.69-0.11-0.4673.451.56-7.3723.51-2.04-6.074.40.00.013.090.02.431.760.055.7539.77-0.62-6.0954.62-0.47-2.9-2.624.38-89.8637.15-0.35-9.320.22-1.13-2.88
22Q3 (15)20.584.84-43.885.252.590.834.66-45.43-53.1700015.72-5.1319.73-0.62-166.67-188.5710.51-5.99-2.3216.07-9.72-13.7150.41-1.2-4.918.7-0.11-33.7472.321.18-15.9424.0-1.36-8.8874.40.00.013.090.02.431.760.055.7540.02-1.550.9654.88-1.122.5-2.74-33.66-88.9737.28-3.42-2.380.22-2.11-4.21
22Q2 (14)19.63-16.18-13.5683.1-3.21-3.88.5445.98-13.8200016.5717.151.60.93121.43278.8511.18-0.36-13.2717.80-9.3-16.59152.24-0.65-4.468.71-0.46-33.9271.48-5.97-27.4324.33-1.5-8.1574.40.00.013.092.433.311.7655.75-32.8240.65-4.961.655.5-2.080.36-2.05-1.49-20.5938.6-5.280.760.23-0.53-8.0
22Q1 (13)23.42-24.79-5.385.86-0.490.945.85-49.31-68.3400014.15-25.41-1.870.42-84.39121.0511.22-1.41-20.2619.62-0.94-7.79153.24-1.58-4.058.750.23-33.8676.02-4.12-7.324.7-1.24-7.5374.40.00.012.780.00.871.130.0-56.8742.770.995.6856.680.761.65-2.02-46.38-35.5740.75-0.544.540.230.88-9.49
21Q4 (12)31.14-14.9621.8386.282.051.8911.5415.98-4.9400018.9744.48-1.762.69284.29767.7411.385.76-18.3619.816.39-8.08155.7-1.56-2.258.73-33.51-34.1679.29-7.83-12.8725.01-5.05-7.174.40.00.012.780.00.871.130.0-56.8742.356.845.2256.255.061.26-1.384.83-70.3740.977.283.880.22-2.48-9.17
21Q3 (11)36.6261.25147.9484.55-2.122.839.950.4-69.2200013.1320.13-16.630.7234.6255.5610.76-16.52-5.0318.62-12.74-0.76158.17-0.73-2.8113.13-0.38-29.686.03-12.6643.1426.34-0.57-1.5374.40.00.012.780.870.871.13-56.87-56.8739.64-0.92-0.7353.54-3.18-3.04-1.4514.719.9438.19-0.31-0.340.23-5.98-2.85
21Q2 (10)22.71-8.1768.686.381.5514.769.91-46.37-74.1400010.93-24.2-34.31-0.52-373.68-244.4412.89-8.393.9521.340.273.66159.34-0.23-3.6913.18-0.38-29.1498.520.1187.2326.49-0.824.4674.40.00.012.670.00.02.620.00.040.01-1.141.3455.3-0.820.97-1.7-14.0913.2738.31-1.722.110.25-2.143.35
21Q1 (9)24.73-3.2586.2285.060.4517.3718.4852.22-42.3900014.42-25.3211.010.19-38.71337.514.070.9327.4521.28-1.2550.98159.70.26-1.7413.23-0.23-29.482.01-9.8838.7626.71-0.788.9374.40.00.012.670.07.012.620.063.7540.470.55-10.9255.760.38-5.28-1.49-83.9542.6938.98-1.17-8.990.251.235.93
20Q4 (8)25.5673.0536.7684.682.9915.912.14-62.45-62.3900019.3122.628.650.31-31.11-51.5613.9423.0468.3621.5514.86103.7159.28-2.13-1.0313.26-28.9-29.6291.051.4157.7126.920.6410.9674.40.00.012.670.07.012.620.063.7540.250.8-11.5855.550.6-5.78-0.8149.6964.7839.442.92-8.750.254.35.91
20Q3 (7)14.779.654.7582.229.2311.0532.33-15.63185.3500015.75-5.350.960.4525.0-49.4411.33-8.6327.0218.76-8.860162.75-1.630.8418.650.27-1.8460.114.24-17.2626.755.4846.174.40.00.012.670.07.012.620.063.7539.931.14-10.9955.220.82-5.28-1.6117.866.9438.322.13-11.150.240.036.22
20Q2 (6)13.471.43-6.2675.273.86-2.6938.3219.45452.9600016.6428.1-52.090.36550.0-94.8512.412.3245.7120.5846.050165.451.81.618.6-0.75-2.2152.61-10.98-29.225.363.4339.3474.40.00.012.677.017.012.6263.7563.7539.48-13.1-9.754.77-6.96-4.18-1.9624.62-145.037.52-12.4-12.580.240.36.19
20Q1 (5)13.28-28.95-13.3272.47-0.81-21.8132.08-0.62375.2600012.99-13.460.46-0.08-112.565.2211.0433.3360.014.0933.230162.520.98-6.418.74-0.53-1.8859.12.43-17.6924.521.0735.6274.40.00.011.840.00.591.60.0344.4445.43-0.210.0558.87-0.1510.24-2.6-13.04-173.6842.83-0.96.20.241.2-0.68
19Q4 (4)18.6932.550.073.06-1.320.032.28184.910.0000.015.01-3.780.00.64-28.090.08.28-7.170.010.5800.0160.94-0.290.018.84-0.840.057.7-20.570.024.2632.50.074.40.00.011.840.00.01.60.00.045.521.470.058.961.130.0-2.3-32.950.043.220.210.00.234.610.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。