損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 104.6 | 23.29 | 87.32 | 19.13 | 4.2 | 3.7 | 0.82 | 530.77 | 0.05 | 0.0 | 0.1 | 0.0 | 0.01 | 0 | 0.07 | 0.0 | 0.46 | 109.09 | 0 | 0 | 0 | 0 | -0.04 | 0 | 1.09 | 0 | 14.17 | 92.79 | 11.51 | 112.36 | 2.92 | 52.08 | 20.64 | -20.86 | 10.10 | 112.63 | 9.22 | 87.4 | 0.00 | 0 | 113 | 0.0 | 15.18 | 83.33 |
| 2022 (9) | 84.84 | 37.79 | 73.3 | 37.94 | 4.05 | 27.36 | 0.13 | 44.44 | 0.05 | 25.0 | 0.1 | 42.86 | 0 | 0 | 0.07 | 16.67 | 0.22 | -65.62 | 0.01 | 0 | 0 | 0 | 0.16 | 0 | -0.14 | 0 | 7.35 | 26.07 | 5.42 | 15.07 | 1.92 | 53.6 | 26.08 | 22.04 | 4.75 | 15.29 | 4.92 | 34.79 | 0.00 | 0 | 113 | 0.0 | 8.28 | 25.64 |
| 2021 (8) | 61.57 | 14.17 | 53.14 | 14.48 | 3.18 | 8.9 | 0.09 | -59.09 | 0.04 | -20.0 | 0.07 | 0 | 0 | 0 | 0.06 | 20.0 | 0.64 | -47.11 | -0.01 | 0 | 0 | 0 | -0.04 | 0 | 0.58 | -55.38 | 5.83 | -0.85 | 4.71 | -1.26 | 1.25 | 1.63 | 21.37 | 2.25 | 4.12 | -1.44 | 3.65 | 18.89 | 0.00 | 0 | 113 | 0.0 | 6.59 | 3.62 |
| 2020 (7) | 53.93 | -2.3 | 46.42 | 0.19 | 2.92 | -6.71 | 0.22 | -29.03 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0.05 | 400.0 | 1.21 | 70.42 | 0 | 0 | 0 | 0 | -0.06 | 0 | 1.3 | 28.71 | 5.88 | -12.76 | 4.77 | -11.17 | 1.23 | -19.61 | 20.90 | -7.6 | 4.18 | -11.25 | 3.07 | -20.47 | 0.00 | 0 | 113 | 0.0 | 6.36 | -10.04 |
| 2019 (6) | 55.2 | 2.41 | 46.33 | 3.37 | 3.13 | -3.69 | 0.31 | -6.06 | 0.05 | -54.55 | 0.01 | 0 | 0 | 0 | 0.01 | 0 | 0.71 | 115.15 | 0.01 | 0 | 0 | 0 | -0.03 | 0 | 1.01 | 36.49 | 6.74 | 2.74 | 5.37 | 4.07 | 1.53 | 5.52 | 22.62 | 2.31 | 4.71 | 4.2 | 3.86 | -1.28 | 0.00 | 0 | 113 | 0.0 | 7.07 | 4.74 |
| 2018 (5) | 53.9 | 34.28 | 44.82 | 22.83 | 3.25 | 63.32 | 0.33 | -46.77 | 0.11 | 120.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.33 | -23.26 | 0 | 0 | 0 | 0 | 0.08 | 0 | 0.74 | -62.05 | 6.56 | 81.72 | 5.16 | 76.11 | 1.45 | 110.14 | 22.11 | 16.31 | 4.52 | 92.34 | 3.91 | 349.43 | 0.00 | 0 | 113 | -8.87 | 6.75 | 80.48 |
| 2017 (4) | 40.14 | -24.59 | 36.49 | -22.51 | 1.99 | 0.51 | 0.62 | 463.64 | 0.05 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.43 | -18.87 | 1.09 | 5350.0 | 0 | 0 | -0.09 | 0 | 1.95 | 236.21 | 3.61 | -23.68 | 2.93 | -22.89 | 0.69 | -26.6 | 19.01 | -4.52 | 2.35 | -10.98 | 0.87 | -69.47 | 0.00 | 0 | 124 | -13.89 | 3.74 | -23.05 |
| 2016 (3) | 53.23 | 35.93 | 47.09 | 36.18 | 1.98 | 20.73 | 0.11 | 0.0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.53 | -18.46 | 0.02 | 0 | 0 | 0 | -0.03 | 0 | 0.58 | -7.94 | 4.73 | 32.49 | 3.8 | 35.71 | 0.94 | 23.68 | 19.91 | -7.14 | 2.64 | 42.7 | 2.85 | 48.44 | 0.00 | 0 | 144 | -5.26 | 4.86 | 31.71 |
| 2015 (2) | 39.16 | -23.77 | 34.58 | -19.24 | 1.64 | -15.9 | 0.11 | -74.42 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.65 | 58.54 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0.63 | -8.7 | 3.57 | -51.1 | 2.8 | -52.38 | 0.76 | -46.48 | 21.44 | 10.34 | 1.85 | -52.2 | 1.92 | -58.17 | 0.00 | 0 | 152 | 0.0 | 3.69 | -50.2 |
| 2014 (1) | 51.37 | -3.19 | 42.82 | -4.65 | 1.95 | 25.81 | 0.43 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.41 | -22.64 | 0 | 0 | -0.09 | 0 | 0.03 | -25.0 | 0.69 | -38.39 | 7.3 | -5.32 | 5.88 | -5.62 | 1.42 | -4.05 | 19.43 | 1.41 | 3.87 | -10.21 | 4.59 | 1.55 | 0.00 | 0 | 152 | 5.56 | 7.41 | -5.61 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 30.39 | 21.9 | 21.41 | 26.39 | 20.72 | 29.11 | 1.59 | 93.9 | -19.29 | 0.17 | 70.0 | 183.33 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.09 | -67.86 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.18 | -300.0 | -350.0 | -0.12 | -131.58 | -250.0 | 2.29 | -12.93 | -15.5 | 1.99 | -6.13 | -5.24 | 0.41 | -26.79 | -30.51 | 17.98 | -15.59 | -18.01 | 1.75 | -6.42 | -5.41 | 1.87 | 21.43 | 4.47 | 10.14 | 20.86 | 112.13 | 113 | 0.0 | 0.0 | 2.55 | -11.76 | -13.85 |
| 23Q3 (19) | 24.93 | -5.96 | 23.23 | 21.86 | 2.63 | 23.22 | 0.82 | -6.82 | 12.33 | 0.1 | -23.08 | 233.33 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | -50.0 | -50.0 | 0.28 | 600.0 | 833.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 80.0 | -10.0 | 0.38 | 72.73 | 0 | 2.63 | -42.32 | 51.15 | 2.12 | -40.95 | 92.73 | 0.56 | -46.15 | -11.11 | 21.30 | -6.33 | -40.95 | 1.87 | -40.82 | 92.78 | 1.54 | -48.32 | 58.76 | 8.39 | 28.68 | 186.35 | 113 | 0.0 | 0.0 | 2.89 | -39.92 | 45.96 |
| 23Q2 (18) | 26.51 | 16.48 | 30.78 | 21.3 | 19.86 | 17.81 | 0.88 | -4.35 | 33.33 | 0.13 | -68.29 | 550.0 | 0.01 | 0.0 | 0.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 0.04 | 0 | 33.33 | 0.04 | -20.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | -16.67 | 0.22 | -63.33 | 200.0 | 4.56 | -2.56 | 248.09 | 3.59 | -5.53 | 307.95 | 1.04 | 14.29 | 141.86 | 22.74 | 16.5 | -29.92 | 3.16 | -5.67 | 305.13 | 2.98 | 5.3 | 207.22 | 6.52 | 94.63 | 232.65 | 113 | 0.0 | 0.0 | 4.81 | -2.43 | 212.34 |
| 23Q1 (17) | 22.76 | -9.07 | 17.87 | 17.77 | -13.06 | 4.35 | 0.92 | -53.3 | 33.33 | 0.41 | 583.33 | 1950.0 | 0.01 | 0.0 | 0.0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -44.44 | -37.5 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.6 | 650.0 | 0 | 4.68 | 72.69 | 194.34 | 3.8 | 80.95 | 183.58 | 0.91 | 54.24 | 237.04 | 19.52 | -10.99 | 15.23 | 3.35 | 81.08 | 183.9 | 2.83 | 58.1 | 137.82 | 3.35 | -29.92 | 183.9 | 113 | 0.0 | 0.0 | 4.93 | 66.55 | 172.38 |
| 22Q4 (16) | 25.03 | 23.73 | 19.99 | 20.44 | 15.22 | 14.57 | 1.97 | 169.86 | 72.81 | 0.06 | 100.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.09 | 200.0 | -30.77 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.04 | -140.0 | -300.0 | 0.08 | 0 | -70.37 | 2.71 | 55.75 | 26.64 | 2.1 | 90.91 | 14.75 | 0.59 | -6.35 | 59.46 | 21.93 | -39.2 | 28.55 | 1.85 | 90.72 | 14.2 | 1.79 | 84.54 | 29.71 | 4.78 | 63.14 | 15.18 | 113 | 0.0 | 0.0 | 2.96 | 49.49 | 25.96 |
| 22Q3 (15) | 20.23 | -0.2 | 40.29 | 17.74 | -1.88 | 52.93 | 0.73 | 10.61 | 0.0 | 0.03 | 50.0 | 50.0 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.04 | 33.33 | -33.33 | 0.03 | 50.0 | -70.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.1 | 66.67 | 0 | 0 | 100.0 | 100.0 | 1.74 | 32.82 | -14.71 | 1.1 | 25.0 | -31.68 | 0.63 | 46.51 | 46.51 | 36.07 | 11.16 | 70.38 | 0.97 | 24.36 | -31.69 | 0.97 | 0.0 | -34.01 | 2.93 | 49.49 | 15.81 | 113 | 0.0 | 0.0 | 1.98 | 28.57 | -10.41 |
| 22Q2 (14) | 20.27 | 4.97 | 33.44 | 18.08 | 6.17 | 31.49 | 0.66 | -4.35 | 0.0 | 0.02 | 0.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0.02 | -75.0 | -92.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 50.0 | 300.0 | -0.22 | 0 | -229.41 | 1.31 | -17.61 | 37.89 | 0.88 | -34.33 | 31.34 | 0.43 | 59.26 | 38.71 | 32.45 | 91.56 | -0.09 | 0.78 | -33.9 | 30.0 | 0.97 | -18.49 | 120.45 | 1.96 | 66.1 | 76.58 | 113 | 0.0 | 0.0 | 1.54 | -14.92 | 33.91 |
| 22Q1 (13) | 19.31 | -7.43 | 74.12 | 17.03 | -4.54 | 71.16 | 0.69 | -39.47 | 7.81 | 0.02 | -33.33 | -33.33 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -38.46 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 500.0 | 0 | 0 | -100.0 | -100.0 | 1.59 | -25.7 | 127.14 | 1.34 | -26.78 | 127.12 | 0.27 | -27.03 | 92.86 | 16.94 | -0.7 | -15.34 | 1.18 | -27.16 | 126.92 | 1.19 | -13.77 | 240.0 | 1.18 | -71.57 | 126.92 | 113 | 0.0 | 0.0 | 1.81 | -22.98 | 103.37 |
| 21Q4 (12) | 20.86 | 44.66 | 26.12 | 17.84 | 53.79 | 34.95 | 1.14 | 56.16 | -2.56 | 0.03 | 50.0 | -25.0 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.13 | 30.0 | -23.53 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 50.0 | 0.27 | 640.0 | 35.0 | 2.14 | 4.9 | -9.32 | 1.83 | 13.66 | -5.67 | 0.37 | -13.95 | -22.92 | 17.06 | -19.41 | -15.25 | 1.62 | 14.08 | -5.26 | 1.38 | -6.12 | -10.39 | 4.15 | 64.03 | -1.19 | 113 | 0.0 | 0.0 | 2.35 | 6.33 | -6.0 |
| 21Q3 (11) | 14.42 | -5.07 | 19.08 | 11.6 | -15.64 | 9.54 | 0.73 | 10.61 | 19.67 | 0.02 | 100.0 | -33.33 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 500.0 | 0.1 | -60.0 | -47.37 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | -0.05 | -129.41 | -123.81 | 2.04 | 114.74 | 82.14 | 1.61 | 140.3 | 73.12 | 0.43 | 38.71 | 104.76 | 21.17 | -34.82 | 10.03 | 1.42 | 136.67 | 73.17 | 1.47 | 234.09 | 129.69 | 2.53 | 127.93 | 1.61 | 113 | 0.0 | 0.0 | 2.21 | 92.17 | 78.23 |
| 21Q2 (10) | 15.19 | 36.97 | 10.8 | 13.75 | 38.19 | 10.98 | 0.66 | 3.12 | 6.45 | 0.01 | -66.67 | 0 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 56.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0 | 0.17 | -10.53 | -80.9 | 0.95 | 35.71 | -40.62 | 0.67 | 13.56 | -43.7 | 0.31 | 121.43 | -27.91 | 32.48 | 62.32 | 21.56 | 0.60 | 15.38 | -42.86 | 0.44 | 25.71 | 62.96 | 1.11 | 113.46 | -33.53 | 113 | 0.0 | 0.0 | 1.15 | 29.21 | -32.75 |
| 21Q1 (9) | 11.09 | -32.95 | -4.07 | 9.95 | -24.74 | -2.74 | 0.64 | -45.3 | 20.75 | 0.03 | -25.0 | 0 | 0.01 | 0.0 | 0.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | -5.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.19 | -5.0 | 0 | 0.7 | -70.34 | -12.5 | 0.59 | -69.59 | -15.71 | 0.14 | -70.83 | 27.27 | 20.01 | -0.6 | 44.06 | 0.52 | -69.59 | -16.13 | 0.35 | -77.27 | -43.55 | 0.52 | -87.62 | -16.13 | 113 | 0.0 | 0.0 | 0.89 | -64.4 | -3.26 |
| 20Q4 (8) | 16.54 | 36.58 | 11.31 | 13.22 | 24.83 | 6.7 | 1.17 | 91.8 | -4.88 | 0.04 | 33.33 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.17 | -10.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0.0 | 0 | 0.2 | -4.76 | -13.04 | 2.36 | 110.71 | 60.54 | 1.94 | 108.6 | 61.67 | 0.48 | 128.57 | 45.45 | 20.13 | 4.63 | -8.75 | 1.71 | 108.54 | 61.32 | 1.54 | 140.62 | 79.07 | 4.20 | 68.67 | -11.39 | 113 | 0.0 | 0.0 | 2.5 | 101.61 | 58.23 |
| 20Q3 (7) | 12.11 | -11.67 | 5.95 | 10.59 | -14.53 | 14.86 | 0.61 | -1.61 | -15.28 | 0.03 | 0 | -57.14 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.19 | 0 | -34.48 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | -100.0 | 0.21 | -76.4 | -47.5 | 1.12 | -30.0 | -41.05 | 0.93 | -21.85 | -41.51 | 0.21 | -51.16 | -38.24 | 19.24 | -27.99 | 6.47 | 0.82 | -21.9 | -41.43 | 0.64 | 137.04 | -39.05 | 2.49 | 49.1 | -32.34 | 113 | 0.0 | 0.0 | 1.24 | -27.49 | -37.37 |
| 20Q2 (6) | 13.71 | 18.6 | -4.26 | 12.39 | 21.11 | 1.47 | 0.62 | 16.98 | 0.0 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.89 | 0 | 535.71 | 1.6 | 100.0 | -2.44 | 1.19 | 70.0 | -5.56 | 0.43 | 290.91 | 0.0 | 26.72 | 92.37 | 1.52 | 1.05 | 69.35 | -5.41 | 0.27 | -56.45 | -72.73 | 1.67 | 169.35 | -26.75 | 113 | 0.0 | 0.0 | 1.71 | 85.87 | -0.58 |
| 20Q1 (5) | 11.56 | -22.21 | -20.66 | 10.23 | -17.43 | -18.29 | 0.53 | -56.91 | -5.36 | 0 | 0 | -100.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0.8 | -45.58 | -53.76 | 0.7 | -41.67 | -47.37 | 0.11 | -66.67 | -74.42 | 13.89 | -37.04 | -43.44 | 0.62 | -41.51 | -47.46 | 0.62 | -27.91 | -36.08 | 0.62 | -86.92 | -47.46 | 113 | 0.0 | 0.0 | 0.92 | -41.77 | -48.6 |
| 19Q4 (4) | 14.86 | 30.01 | 0.0 | 12.39 | 34.38 | 0.0 | 1.23 | 70.83 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.23 | -42.5 | 0.0 | 1.47 | -22.63 | 0.0 | 1.2 | -24.53 | 0.0 | 0.33 | -2.94 | 0.0 | 22.06 | 22.08 | 0.0 | 1.06 | -24.29 | 0.0 | 0.86 | -18.1 | 0.0 | 4.74 | 28.8 | 0.0 | 113 | 0.0 | 0.0 | 1.58 | -20.2 | 0.0 |
| 19Q3 (3) | 11.43 | -20.18 | 0.0 | 9.22 | -24.49 | 0.0 | 0.72 | 16.13 | 0.0 | 0.07 | -30.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.29 | 625.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | -150.0 | 0.0 | 0.4 | 185.71 | 0.0 | 1.9 | 15.85 | 0.0 | 1.59 | 26.19 | 0.0 | 0.34 | -20.93 | 0.0 | 18.07 | -31.34 | 0.0 | 1.40 | 26.13 | 0.0 | 1.05 | 6.06 | 0.0 | 3.68 | 61.4 | 0.0 | 113 | 0.0 | 0.0 | 1.98 | 15.12 | 0.0 |
| 19Q2 (2) | 14.32 | -1.72 | 0.0 | 12.21 | -2.48 | 0.0 | 0.62 | 10.71 | 0.0 | 0.1 | 11.11 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.04 | -66.67 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | 0.14 | -39.13 | 0.0 | 1.64 | -5.2 | 0.0 | 1.26 | -5.26 | 0.0 | 0.43 | 0.0 | 0.0 | 26.32 | 7.17 | 0.0 | 1.11 | -5.93 | 0.0 | 0.99 | 2.06 | 0.0 | 2.28 | 93.22 | 0.0 | 113 | 0.0 | 0.0 | 1.72 | -3.91 | 0.0 |
| 19Q1 (1) | 14.57 | 0.0 | 0.0 | 12.52 | 0.0 | 0.0 | 0.56 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.23 | 0.0 | 0.0 | 1.73 | 0.0 | 0.0 | 1.33 | 0.0 | 0.0 | 0.43 | 0.0 | 0.0 | 24.56 | 0.0 | 0.0 | 1.18 | 0.0 | 0.0 | 0.97 | 0.0 | 0.0 | 1.18 | 0.0 | 0.0 | 113 | 0.0 | 0.0 | 1.79 | 0.0 | 0.0 |
