資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)25.934.480.8532.810.356.0600104.623.2911.51112.366.3551.556.0722.9229.326.246.6811.1516.4511.450.138.3311.340.07.667.280037.1828.7444.8424.450.38-2.5637.5628.320.01-37.94
2022 (9)19.2626.790.64-53.280.3357.140084.8437.795.4215.074.19-26.884.94-46.9323.2120.896.0132.3814.7647.90.12-14.2911.340.07.147.050028.889.3536.038.920.393800.029.2710.790.02-5.67
2021 (8)15.1931.741.37-44.980.2140.00061.5714.174.71-1.265.7375.779.3153.9619.275.994.5450.339.98832.710.14-17.6511.340.06.677.580026.418.0633.087.960.01-91.6726.427.570.02-15.56
2020 (7)11.5322.532.49211.250.15-11.760053.93-2.34.77-11.173.2678.146.0482.3410.91-13.553.02-4.131.07-29.140.1730.7711.340.06.29.540024.447.6230.648.040.12100.024.567.860.0217.46
2019 (6)9.41-21.970.81233.330.17112.50055.22.415.374.071.83-80.553.32-81.0112.62-60.73.1570.271.51-90.970.13160.011.340.05.6610.120022.7112.4328.3611.790.0650.022.7712.50.02-21.62
2018 (5)12.067.20.06-95.380.080.00053.934.285.1676.119.41-17.0917.46-38.2632.11-10.761.8514.9116.72-27.020.050.011.340.05.145.980.03020.223.1725.3719.390.04020.2423.640.031654.97
2017 (4)11.25-15.411.300.08-27.270040.14-24.592.93-22.8911.35-34.3928.28-13.035.98246.961.61-13.922.911427.330.05-16.6711.34-15.064.858.50016.412.8721.2511.84-0.03016.3711.660.00-16.86
2016 (3)13.3135.4000.1110.00053.2335.933.835.7117.328.6232.50-5.3710.372.881.8720.651.556.250.0620.013.35-12.04.476.680014.5321.7919.017.870.13-23.5314.6621.160.000
2015 (2)5.65-37.011.92300.00.1400.00039.16-23.772.8-52.3813.4513.1234.3548.3910.0844.211.5574.160.96284.00.05-28.5715.170.04.1916.390011.93-12.616.12-7.090.1788.8912.1-11.940.000
2014 (1)8.9727.050.48380.00.020.00051.37-3.195.88-5.6211.89-38.6823.15-36.666.9927.090.8912.660.25-7.410.07-30.015.175.063.620.810.11-60.7113.659.1117.3510.090.09013.7410.810.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)25.97.5634.480.853.6632.810.352.946.0600030.3921.921.411.99-6.13-5.246.3550.1251.556.0742.4222.9329.37.2926.246.68-3.1911.1516.455.8611.450.130.08.3311.340.00.07.660.07.2800037.185.7528.7444.844.7224.450.38-25.49-2.5637.565.328.320.01-16.37-37.94
23Q3 (19)24.087.1249.660.82-4.650.00.3478.9525.9300024.93-5.9623.232.12-40.9592.734.23-38.96-36.774.26-41.85-48.627.314.7220.686.91.1753.3315.5414.66.00.13-7.148.3311.340.00.07.660.07.2800035.166.4530.2742.825.2125.460.5113.3396.1535.676.5430.90.01-9.4-28.05
23Q2 (18)22.4812.9640.150.86-2.2736.510.19-44.12-17.3900026.5116.4830.783.59-5.53307.956.9337.7739.727.3328.6810.6426.0811.31101.76.820.1552.5713.566.4460.280.147.697.6911.340.00.07.667.287.2800033.031.0427.5840.72.1823.220.4512.5275.033.481.1828.720.02-8.06-20.98
23Q1 (17)19.93.32-16.320.8837.554.390.343.0361.900022.76-9.0717.873.880.95183.585.0320.0532.725.7015.364.8923.430.9580.936.8113.3151.012.74-13.6950.060.138.330.011.340.00.07.140.07.0500032.6913.1917.839.8310.5515.720.42.56900.033.0913.0519.070.02-10.91-11.65
22Q4 (16)19.2619.726.790.64-21.95-53.280.3322.2257.1400025.0323.7319.992.190.9114.754.19-37.37-26.884.94-40.45-46.9423.212.5620.896.0133.5632.3814.760.6847.90.120.0-14.2911.340.00.07.140.07.0500028.887.09.3536.035.578.920.3950.03800.029.277.4110.790.02-3.05-5.67
22Q3 (15)16.090.3111.270.8230.1667.350.2717.3980.000020.23-0.240.291.125.0-31.686.6934.88143.278.2925.1672.6222.6375.02114.14.50.67-0.6614.6673.29833.760.12-7.69-20.011.340.00.07.140.07.0500026.994.259.8534.133.339.250.26116.67271.4327.254.7710.590.02-0.5-11.05
22Q2 (14)16.04-32.5538.630.6310.53110.00.239.5235.2900020.274.9733.440.88-34.3331.344.9630.871.856.6321.99-25.2712.93-0.1537.554.47-0.895.188.46-0.351028.00.130.0-13.3311.340.00.07.147.0515.1600025.89-6.710.4533.03-4.0411.470.12200.0140.026.01-6.4110.730.022.8-14.7
22Q1 (13)23.7856.5570.470.57-58.39-66.470.210.061.5400019.31-7.4374.121.34-26.78127.123.79-33.86-25.545.43-41.65-42.9712.95-32.5521.374.51-0.663.688.49-14.931186.360.13-7.14-18.7511.340.00.06.670.07.5800027.755.0710.8734.424.0510.210.04300.0-60.027.795.1910.580.02-4.87-16.34
21Q4 (12)15.195.0531.741.37179.59-44.980.2140.040.000020.8644.6626.121.8313.66-5.675.73108.3675.779.3193.7453.9519.281.6575.994.540.2250.339.98535.67832.710.14-6.67-17.6511.340.00.06.670.07.5800026.417.498.0633.085.897.960.01-85.71-91.6726.427.227.570.02-8.58-15.56
21Q3 (11)14.4624.98101.390.4963.33-85.80.15-11.7666.6700014.42-5.0719.081.61140.373.122.75-43.53-53.554.80-45.81-57.6110.5712.45-22.394.536.5951.511.57109.33-16.930.150.0-16.6711.340.00.06.677.587.5800024.574.829.231.245.438.850.0740.0200.024.644.99.850.02-4.58-15.96
21Q2 (10)11.57-17.0655.930.3-82.35-76.920.1730.7788.8900015.1936.9710.80.6713.56-43.74.87-4.32-7.778.87-6.9-13.429.4-11.932.394.25-2.340.260.7513.64-35.90.15-6.25-21.0511.340.00.06.20.00.000023.44-6.358.6729.63-5.126.740.05-50.0023.49-6.538.90.020.82-16.67
21Q1 (9)13.9520.9935.71.7-31.73112.50.13-13.33-23.5300011.09-32.95-4.070.59-69.59-15.715.0956.13288.559.5257.51279.2410.67-2.252.214.3544.0442.160.66-38.32-63.740.16-5.8833.3311.340.00.06.20.09.5400025.032.416.9231.231.937.430.1-16.67242.8625.132.327.670.02-3.9915.69
20Q4 (8)11.5360.5822.532.49-27.83211.250.1566.67-11.7600016.5436.5811.311.94108.661.673.26-44.9378.146.05-46.6582.310.91-19.932.733.021.0-4.131.07-43.39-29.140.17-5.5630.7711.340.00.06.20.09.5400024.448.627.6230.646.768.040.12271.43100.024.569.57.860.02-9.017.46
20Q3 (7)7.18-3.23-8.073.45165.381050.00.090.0-47.0600012.11-11.675.950.93-21.85-41.515.9212.1297.3311.3310.66013.6291.83-1.732.99-1.3225.631.8961.5447.660.18-5.2628.5711.340.00.06.20.09.5400022.54.314.628.73.395.63-0.070-200.022.433.993.940.03-5.3918.51
20Q2 (6)7.42-27.82-28.241.362.5333.330.09-47.060.000013.7118.6-4.261.1970.0-5.565.28303.0512.8210.24307.8207.11.28-72.723.03-0.9862.91.17-35.71-88.810.1958.3335.7111.340.00.06.29.549.5400021.57-7.868.2827.76-4.518.520100.0-100.021.57-7.587.960.0339.9616.59
20Q1 (5)10.289.25-12.510.80.0300.00.170.0112.500011.56-22.21-20.660.7-41.67-47.371.31-28.42-67.812.51-24.2907.01-14.72-78.773.06-2.8662.771.8220.53-89.390.12-7.69140.011.340.00.05.660.010.1200-100.023.413.088.6829.072.58.84-0.07-216.67-240.023.342.58.110.02-2.52-18.62
19Q4 (4)9.4120.490.00.8166.670.00.170.00.0000.014.8630.010.01.2-24.530.01.83-39.00.03.3200.08.22-40.690.03.1532.350.01.5117.970.00.13-7.140.011.340.00.05.660.00.0000.022.715.580.028.364.380.00.06-14.290.022.775.510.00.02-8.190.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。