資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)6.758.350000007.67-45.37-1.7302.269.1829.4799.854.46-21.200000.030.09.620.03.79-12.060.190.0-1.7102.27-42.96-0.130-1.8400.000
2022 (9)6.2324.8500000014.04-11.08-1.6502.07-65.3814.74-61.075.66-4.3900000.03-25.09.620.04.313.360.190.0-0.5203.98-41.04-0.120-0.6400.000
2021 (8)4.99-49.5400000015.79-7.551.33-35.755.9832.5937.8743.435.92126.8200000.04-42.869.62-0.14.175.040.195.562.38-24.446.75-7.41-0.2802.1-23.080.000
2020 (7)9.897.7300000017.08-15.612.07-21.294.51-29.4226.41-16.362.610.000000.07-41.679.631.693.977.30.18260.03.159.07.299.79-0.4202.7313.280.000
2019 (6)9.1813.3300000020.2413.92.63806.96.39117.3531.5790.822.61-29.4600000.12-33.339.470.323.70.820.05150.02.89280.266.6449.21-0.4802.41282.540.000
2018 (5)8.1-12.7200000017.771.540.29-70.12.94-1.0116.54-2.513.731.6700000.18-21.749.440.03.672.80.0200.76-50.654.45-12.92-0.1300.63-58.550.000
2017 (4)9.28-2.0100000017.5-36.460.97-77.82.97-62.5916.97-41.132.81-10.5100000.23228.579.440.03.5713.69001.54-66.815.11-34.32-0.0201.52-68.20.000
2016 (3)9.47-22.3800000027.54-14.074.37-14.487.9435.0328.8357.153.14-39.9600000.07-12.59.440.03.1419.39004.64-8.847.780.780.14-78.794.78-16.870.000
2015 (2)12.252.1200000032.0566.585.11168.955.8823.2718.35-26.05.23-7.4300000.08300.09.440.02.63-12.33005.09147.097.7252.570.66-13.165.75103.90.000
2014 (1)8.02-21.0600000019.24-16.421.9-40.444.776.9524.7927.965.6566.6700000.02100.09.440.03.0-16.43002.06-32.015.06-23.560.7668.892.82-18.970.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)6.7513.078.350000000002.4420.790.0-0.1374.0-225.02.2641.259.1829.4741.2599.994.46-16.32-21.20000000.030.00.09.620.00.03.790.0-12.060.190.00.0-1.71-7.55-228.852.27-5.02-42.96-0.13-333.33-8.33-1.84-13.58-187.50.0000
23Q3 (19)5.97-1.9715.030000000002.0223.93-41.45-0.50.0-235.141.623.08-54.820.8646.0210.965.33-4.48-16.720000000.030.0200.09.620.00.03.790.0-12.060.190.00.0-1.59-45.87-205.772.39-17.01-39.95-0.0382.350.0-1.62-28.57-194.550.0000
23Q2 (18)6.092.014.820000000001.633.16-65.1-0.515.2577.271.3-14.47-68.6714.2914.1-35.635.58-4.78-7.460000000.030.050.09.620.00.03.79-12.06-12.060.190.00.0-1.091.8-22.472.88-15.04-20.22-0.17-88.89-21.43-1.26-5.0-22.330.0000
23Q1 (17)5.97-4.1715.920000000001.58-35.25-54.73-0.59-1375.0-380.951.52-26.57-60.7212.52-15.02-46.495.863.53-16.640000000.030.00.09.620.00.04.310.03.360.190.00.0-1.11-113.46-177.083.39-14.82-41.65-0.0925.018.18-1.2-87.5-190.230.0000
22Q4 (16)6.2320.0424.850000000002.44-29.28-66.2-0.04-110.81-103.772.07-41.53-65.3814.73-21.63-61.15.66-11.56-4.390000000.03200.0-25.09.620.00.04.310.03.360.190.00.0-0.520.0-121.853.980.0-41.04-0.12-300.057.14-0.64-16.36-130.480.0000
22Q3 (15)5.19-10.67-30.430000000003.45-26.123.920.37116.8260.873.54-14.737.7418.80-15.294.316.46.1418.520000000.01-50.0-80.09.620.0-0.14.310.03.360.190.00.0-0.5241.57-140.03.9810.25-29.68-0.0378.5790.32-0.5546.6-155.560.0000
22Q2 (14)5.8112.82-45.140000000004.6733.8186.06-2.2-1147.62-1733.334.157.2489.522.19-5.1560.926.03-14.2281.630000000.02-33.33-66.679.620.0-0.14.313.368.560.190.05.56-0.89-161.81-168.993.61-37.87-33.52-0.14-27.2757.58-1.03-177.44-207.290.0000
22Q1 (13)5.153.21-51.60000000003.49-51.6627.370.21-80.1940.03.87-35.2854.1823.40-38.2261.927.0318.75145.80000000.03-25.0-57.149.620.0-0.14.170.05.040.190.05.561.44-39.52.865.81-13.934.87-0.1160.7168.571.33-36.6726.670.0000
21Q4 (12)4.99-33.11-49.540000000007.22117.4726.891.06360.8717.785.98132.6832.5937.87110.1443.435.929.63126.820000000.04-20.0-42.869.62-0.1-0.14.170.05.040.190.05.562.3883.08-24.446.7519.26-7.41-0.289.6833.332.1112.12-23.080.0000
21Q3 (11)7.46-29.56-28.540000000003.3232.27-32.790.23291.67-66.182.5717.357.9818.0230.6854.335.462.6577.050000000.05-16.67-37.59.630.0-0.14.175.045.040.195.565.561.30.78-42.225.664.24-11.56-0.316.0638.00.993.12-43.430.0000
21Q2 (10)10.59-0.47-8.230000000002.51-8.39-37.25-0.12-180.0-123.082.19-12.752.8213.79-4.5634.413.3216.08-9.290000000.06-14.29-33.339.630.00.523.970.00.00.180.00.01.29-7.86-17.835.43-1.99-5.07-0.335.7132.650.96-8.57-11.110.0000
21Q1 (9)10.647.58-8.670000000002.74-51.8511.840.15-83.33850.02.51-44.3560.914.45-45.2886.02.869.58-7.140000000.070.0-36.369.630.00.523.970.07.30.180.0260.01.4-55.56-3.455.54-24.016.54-0.3516.6722.221.05-61.545.00.0000
20Q4 (8)9.89-5.277.730000000005.6915.18-36.710.932.35-52.384.5189.5-29.4226.41126.11-16.362.61-14.430.00000000.07-12.5-41.679.63-0.11.693.970.07.30.180.0260.03.1540.09.07.2913.919.79-0.4216.012.52.7356.013.280.0000
20Q3 (7)10.44-9.5335.230000000004.9423.5-7.140.6830.7725.932.3811.74-35.6811.6813.8203.05-16.67-21.590000000.08-11.11-42.869.640.631.83.970.07.30.180.0260.02.2543.31129.596.411.8935.31-0.5-2.04-233.331.7562.04110.840.0000
20Q2 (6)11.54-0.9437.380000000004.063.2720.480.522700.0147.622.1336.54-25.7810.2632.0703.6618.83-2.40000000.09-18.18-40.09.580.01.163.977.37.30.18260.0260.01.578.28256.825.7210.036.52-0.49-8.89-512.51.088.0200.00.0000
20Q1 (5)11.6526.9155.540000000002.45-72.75-6.13-0.02-101.0601.56-75.59-50.167.77-75.3903.0818.01-12.750000000.11-8.33-35.299.581.161.163.70.00.820.050.0150.01.45-49.8390.795.2-21.6916.59-0.456.25-650.01.0-58.5142.860.0000
19Q4 (4)9.1818.910.0000.0000.0000.08.9968.980.01.89250.00.06.3972.70.031.5700.02.61-32.90.0000.0000.00.12-14.290.09.470.00.03.70.00.00.050.00.02.89194.90.06.6440.380.0-0.48-220.00.02.41190.360.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。