損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近5年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2025 (5)675.8418.57589.3319.5941.9210.930.8911.25000000000000000010.0327.6154.6315.5241.814.3312.7119.4523.273.3821.4013.9516.4610.690.0001921.0560.3813.41
2024 (4)569.9715.68492.7914.9937.7917.760.8-8.051.0515.380.0912.50.090.00.8-23.080.12-14.29-0.10000.0807.8615.2547.2921.8836.5628.9610.643.522.51-14.9918.7824.9514.8733.240.0001902.753.2419.4
2023 (3)492.73-6.99428.55-7.7532.09-2.640.8767.310.91106.820.08-11.110.09-10.01.0446.480.14133.33-0.26000-0.1406.82-32.6138.8-8.5328.35-6.0610.28-11.9126.48-3.7115.03-8.4111.167.410.0001851.6544.59-6.15
2022 (2)529.7824.16464.5324.0232.9623.860.52116.670.4476.00.090.00.100.7191.890.06-80.65-0.270001.24010.12107.3842.4239.5430.1831.5611.6757.9227.5013.1216.4130.9710.3911.00.0001820.047.5137.55
2021 (1)426.6917.97374.5717.5626.6118.640.2414.290.2519.050.0950.0000.37-5.130.31106.67-0.2600.310-0.3804.88-2.0130.418.822.9410.937.3949.624.3125.8912.5310.989.3615.130.0001820.034.5419.35
損益表-近8季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
26Q1 (8)185.377.1617.63160.196.8317.3410.87-10.9711.830.14-53.3316.670-100.0-100.00-100.0-100.00-100.0-100.00-100.000100.0-100.000100.00000100.0100.02.9-36.68116.4217.2111.6835.6213.238.1840.893.8619.8819.522.437.32-11.976.867.5239.715.3535.128.36.86-68.5539.711930.521.0518.7910.7933.36
25Q4 (7)172.99-1.378.75149.95-1.918.2712.2118.7711.10.3130.7736.360.19-13.64-20.830.04300.0100.00.09550.0350.00.06-14.29200.0-0.04-157.14-157.1400100.0000-0.210-450.04.58132.49119.1415.418.5231.9312.2310.8832.363.223.5428.820.90-4.48-2.296.3810.9631.013.96-15.577.0321.8141.1713.061920.01.0516.968.6529.07
25Q3 (6)175.393.2514.13152.871.9314.7410.285.989.010.13-62.86-7.140.2210.0-21.430.01-50.0-50.0-0.02-120.0-200.00.07-92.310.00.07250.0600.00100.000000100.0-100.01.97-8.3735.8614.215.1713.3311.0320.5517.723.11-1.270.6521.88-14.36-11.275.7520.2916.634.6929.214.3915.4559.446.921920.521.0515.6113.6911.26
25Q2 (5)169.877.7923.17149.989.8626.469.7-0.214.410.35191.6720.690.2-9.09-23.080.020.00.00.1100.0400.00.91028.170.02-33.33100.0-0.0250.00000-0.54-390.91-980.02.1560.45-15.0212.33-2.84-1.759.15-2.56-10.383.15-2.4836.9625.550.2739.164.78-2.65-11.653.63-12.95-8.799.6997.351.791910.01.0613.73-2.56-1.72
25Q1 (4)157.59-0.930.0136.52-1.420.09.72-11.560.00.12-45.450.00.22-8.330.00.020.00.00.05150.00.00-100.00.00.03-57.140.0-0.0442.860.0000.0-0.11-283.330.01.34-35.890.012.698.650.09.391.620.03.2329.20.025.4819.120.04.910.820.04.1712.70.04.91-74.550.01910.530.014.097.230.0
24Q4 (3)159.073.510.0138.493.950.010.9916.540.00.2257.140.00.24-14.290.00.020.00.00.020.00.00.02-71.430.00.07600.00.0-0.0700.0000.00.06100.00.02.0944.140.011.68-6.780.09.24-1.390.02.5-19.090.021.39-13.260.04.87-1.220.03.70-9.760.019.2933.490.01900.00.013.14-6.340.0
24Q3 (2)153.6711.420.0133.2312.340.09.431.510.00.14-51.720.00.287.690.00.020.00.00.020.00.00.07-90.140.00.010.00.0000.0000.00.03160.00.01.45-42.690.012.53-0.160.09.37-8.230.03.0934.350.024.6634.310.04.93-8.870.04.103.020.014.4551.790.01900.530.014.030.430.0
24Q2 (1)137.920.00.0118.60.00.09.290.00.00.290.00.00.260.00.00.020.00.00.020.00.00.710.00.00.010.00.000.00.000.00.0-0.050.00.02.530.00.012.550.00.010.210.00.02.30.00.018.360.00.05.410.00.03.980.00.09.520.00.01890.00.013.970.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。