資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)64.8521.5622.68200.40.822.500492.73-6.9928.35-6.0666.55-7.113.51-0.1241.42-21.7225.027.9822.4971.034.4-5.9818.873.8521.7616.180075.8122.8997.5721.337.762.5183.5720.660.02-34.65
2022 (9)53.3542.197.55-48.040.8-21.5700529.7824.1630.1831.5671.641.4913.52-18.2652.9158.623.1715.113.1575.84.68-9.318.170.018.7313.930061.6924.3580.4221.767.57-8.869.2619.60.02-1.28
2021 (8)37.5211.2714.534.161.0254.5500426.6917.9722.9410.9370.5924.316.545.3633.364.3820.132.237.4843.025.16892.3118.170.016.4414.090049.6114.6866.0514.538.327.8957.9116.40.021575.68
2020 (7)33.727.5913.9534.390.666.4500361.6814.0920.6820.0956.799.3815.70-4.1331.96-3.2419.6918.975.232.750.52-17.4618.170.014.4113.640043.2618.5557.6717.296.4948.5149.7521.760.00-28.93
2019 (6)31.3426.3210.3817.820.6226.5300317.019.8417.2222.5651.924.9916.38-4.4133.0324.3116.5520.895.0919.20.63018.170.012.6812.410036.4921.7649.1718.084.3782.8540.8626.270.00-34.16
2018 (5)24.811.068.8111.940.492.0800288.6121.3614.0540.7849.4529.7917.136.9426.576.7113.6913.894.27-7.170018.170.011.289.730.3934.4829.9725.0841.6420.592.39032.3637.290.00155.04
2017 (4)24.5530.037.8734.070.489.0900237.815.099.98-17.0438.121.4516.0215.5724.9-3.912.021.614.6-1.290018.179.5210.2813.220.29023.960.1334.534.6-0.39023.57-0.30.00-23.96
2016 (3)18.8837.415.872.980.447.3200226.2918.6112.0325.5731.371.9513.86-14.0425.9146.1411.834.324.6618.580016.592.039.0811.820023.9321.7833.0118.87-0.29023.6416.450.003.08
2015 (2)13.74-3.785.7102.130.4157.6900190.795.469.5811.430.7714.9416.139.017.7312.2211.342.813.9326.770016.262.988.1211.850019.6513.6527.7713.120.651.5620.313.220.00-78.25
2014 (1)14.286.732.8250.00.2623.8100180.9216.318.67.7726.7725.6214.808.0115.811.9811.031.753.167.570015.792.07.2612.380017.2911.2624.5511.590.6452.3817.9312.340.01-14.23
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)64.8529.621.5622.68-24.02200.40.821.232.5000122.33-2.07-8.556.34-19.9512.2166.55-11.36-7.113.51-9.3-0.1241.42-3.94-21.7225.023.187.9822.49-0.0971.034.44.27-5.9818.870.03.8521.760.016.1800075.819.0522.8997.576.8821.337.769.452.5183.579.0820.660.02-3.32-34.65
23Q3 (19)50.04-2.6111.3729.8554.122.240.810.01.25000124.923.63-9.437.9218.21-11.3175.085.63-4.9414.898.35-3.1443.12-20.534.5824.254.669.6822.510.81216.64.22-3.65-12.2718.87-1.13.8521.760.016.1800069.5212.8424.4591.299.522.397.0916.6131.0576.6113.1825.040.02-26.56-34.19
23Q2 (18)51.3839.1329.7519.3730.3521.750.810.00.0000120.55-3.5-8.856.7-9.46-25.5671.08-1.65-16.6913.740.58-21.7754.2611.4442.2323.175.6113.4722.3371.11205.474.38-2.88-11.6919.085.015.0121.7616.1816.1800061.616.3331.2883.378.7426.976.08-16.9428.2767.693.7231.00.02-17.08-12.15
23Q1 (17)36.93-30.781.1814.8696.826.450.811.250.0000124.92-6.62-0.727.430.9712.1272.270.88-1.7913.661.05-15.148.69-7.9830.7521.94-5.3112.413.05-0.7673.774.51-3.63-10.3418.170.00.018.730.013.9300057.94-6.0844.0676.67-4.6635.327.32-3.3-16.8265.26-5.7833.130.0311.01-4.54
22Q4 (16)53.3518.7442.197.55-69.08-48.040.80.0-21.57000133.77-3.0213.695.65-36.73-10.7471.64-9.291.4913.52-12.05-18.2652.9128.3358.623.174.7915.113.1584.9575.84.68-2.7-9.318.170.00.018.730.013.9300061.6910.4424.3580.427.8221.767.5739.93-8.869.2613.0419.60.02-2.65-1.28
22Q3 (15)44.9313.4621.1124.4253.4947.640.8-1.233.9000137.934.2925.528.93-0.7850.3478.98-7.4313.1815.38-12.48-12.2141.238.0738.9622.118.2815.77.11-2.74-7.184.81-3.02-0.4118.170.00.018.730.013.9300055.8619.0328.9874.5913.624.865.4114.14-4.4261.2718.5825.120.02-1.975.45
22Q2 (14)39.68.4927.9115.9113.97523.920.810.028.57000132.255.127.49.036.3646.8285.3215.9429.9617.579.151.4838.152.4421.8120.424.616.587.31-2.6626.914.96-1.39570.2718.170.00.018.7313.9329.9800046.9316.6819.1165.6615.8822.024.74-46.14-21.3951.675.4113.740.02-9.9575.49
22Q1 (13)36.5-2.7223.6413.96-3.9279.430.81-20.5922.73000125.836.9431.996.64.2745.3773.594.2524.7516.10-2.70.7237.2411.6320.0119.52-3.034.667.510.448.135.03-2.52798.2118.170.00.016.440.014.0900040.22-18.9320.8956.66-14.2218.838.86.0236.4349.02-15.3523.410.0314.8554.82
21Q4 (12)37.521.1311.2714.53-12.154.161.0232.4754.55000117.667.0731.636.336.5715.5170.591.1624.316.54-5.545.3633.3612.444.3820.135.342.237.48-2.3543.025.166.83892.3118.170.00.016.440.014.0900049.6114.5514.6866.0510.5614.538.346.6427.8957.9118.2616.40.024.01575.68
21Q3 (11)37.119.8326.2316.54548.63-3.890.7722.2226.23000109.895.8621.185.94-3.113.7969.786.2920.9817.511.179.4529.67-5.275.3619.11-0.2612.747.6632.9965.84.83552.7544.018.170.00.016.4414.0914.0900043.319.9213.559.7411.0213.665.66-6.1418.1648.977.7914.020.02527.991407.79
21Q2 (10)30.964.88-9.822.55-67.22-63.10.63-4.551.61000103.818.910.776.1335.0212.8965.6511.298.317.318.330.3431.320.934.7519.162.7319.825.7613.6120.750.7432.14018.170.00.014.410.0000039.418.43053.8112.8613.646.03-6.5169.8645.4314.381179.720.00-12.66110.44
21Q1 (9)29.52-12.46-0.277.78-44.2311.30.660.06.4500095.336.658.454.54-17.15-0.4458.993.874.6315.981.78-5.3531.03-2.918.4618.65-5.287.555.07-3.062.840.567.69018.170.00.014.410.013.6400033.27-23.0913.7847.68-17.3213.746.45-0.62229.0839.72-20.1627.310.00193.7797.99
20Q4 (8)33.7214.737.5913.95-18.9434.390.668.26.4500089.39-1.421.415.484.9836.3256.79-1.549.3815.70-1.88-4.1331.9613.49-3.2419.6916.1718.975.2313.22.750.52-30.67018.170.00.014.410.013.6400043.2613.3618.5557.679.7217.296.4935.4948.5149.7515.8321.760.00-6.42-28.93
20Q3 (7)29.39-14.3919.5717.21149.0651.630.61-1.61-53.4400090.68-3.2411.145.22-3.879.2157.68-4.85-1.0516.00-7.25028.16-5.82-13.8616.956.08.514.62-3.1437.090.750018.170.00.014.41013.6400038.16017.4952.5611.016.364.7934.9363.4842.951109.8621.290.00-12.35-28.39
20Q2 (6)34.3315.9873.566.91-1.1414.030.620.010.7100093.726.6222.885.4319.0819.3460.627.5219.3517.252.18029.94.512.0115.99-7.797.894.77-3.2511.4500018.170.00.00-100.0-100.00000-100.0-100.047.3512.9517.123.5581.1232.463.55-88.62-88.330.00-17.83-26.69
20Q1 (5)29.6-5.5524.216.99-32.6613.110.620.010.7100087.9-0.2823.84.5613.4317.8356.388.5918.3716.883.09028.61-13.380.1817.344.7727.034.93-3.1411.7900018.170.00.012.680.012.4100-100.029.24-19.87-13.5941.92-14.74-7.891.96-55.15-39.5131.2-23.64-15.860.005.45-17.24
19Q4 (4)31.3427.50.010.38-8.550.00.62-52.670.0000.088.158.040.04.02-15.90.051.92-10.930.016.3800.033.031.040.016.555.950.05.0951.040.0000.018.170.00.012.680.00.0000.036.4912.350.049.178.860.04.3749.150.040.8615.390.00.00-5.710.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。