資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)165.5633.89135.1237.543.02-27.2300394.92-20.6713.92-40.9999.14-3.4325.1021.7485.89-17.771.77-8.761.15-96.633.11-13.3739.10.043.655.913.233.6117.55-2.24174.430.11-3.760113.797.220.08-10.03
2022 (9)123.6510.1198.24-16.834.1531.3300497.83-0.123.5916.09102.66-45.8920.62-45.83104.4512.31.94-0.5134.1286.753.598.4639.10.041.221.8512.77-48.28120.2424.6174.237.78-14.110106.1320.150.099.93
2021 (8)112.3-38.64118.12129.943.16170.0900498.3317.4320.3230.26189.7162.3538.0738.2693.0190.361.95-5.3418.27230.383.31-19.0739.1-9.9940.474.0424.690.096.5-5.67161.66-2.55-8.17088.332.190.094.04
2020 (7)183.01-9.2351.37-39.711.17000424.38-12.8815.635.3116.85-0.3827.5314.3548.86-19.412.067.855.53202.194.0945.0443.440.038.93.0524.690.0102.38.5165.895.84-15.86086.4422.310.08-11.0
2019 (6)201.6217.0485.2132.830000487.11-12.5111.53-42.92117.29-13.8724.08-1.5560.63-23.081.918.521.83-36.242.8280.7743.440.037.755.6524.69-0.694.290.89156.731.76-23.62070.67-8.60.098.48
2018 (5)172.26-4.1264.15-21.551.65236.7300556.734.8420.215.36136.17-17.4724.46-21.2778.82-0.281.76-4.862.87-37.471.56-9.343.440.035.735.1824.8426.6193.464.68154.027.8-16.14077.32-0.040.08-0.8
2017 (4)179.6617.4181.7723.460.492350.000531.05-6.9317.51-10.89164.99-6.231.070.7979.0410.141.85-17.414.591539.291.7242.1543.440.033.976.1219.6251.9889.280.98142.887.16-11.93077.35-5.310.09-4.2
2016 (3)153.02-0.9366.2324.770.02000570.58-16.2919.653.15175.89-11.4730.835.7671.761.382.2411.440.28-91.461.21-7.6343.44-20.032.016.3112.910.088.419.99133.338.05-6.72081.69-8.360.09-4.13
2015 (2)154.45-9.553.084.80000681.6-16.0419.05-32.95198.670.8429.1520.170.786.842.01-3.833.2801.3133.6754.30.030.1110.4512.910.080.38-3.39123.40.028.76-26.3989.14-6.270.09-0.71
2014 (1)170.673.4450.65-30.940000811.7811.5928.4146.52197.01-9.3324.27-18.7566.25-12.932.09-20.83000.98-79.3754.3-25.027.267.6212.910.083.241.83123.3727.3311.9546.7495.157.190.09-19.73
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)165.567.1933.89135.12-5.3137.543.02-27.23-27.2300098.88-4.92-11.492.6-44.33-30.1199.14-21.66-3.4325.10-19.1121.7485.898.2-17.771.77-2.75-8.761.158.49-96.633.11-3.42-13.3739.10.00.043.650.05.913.230.03.6117.552.23-2.24174.431.50.11-3.76-205.3273.35113.79-4.027.220.08-1.44-10.03
23Q3 (19)154.4616.3875.78142.6998.5428.864.150.021.7000104.07.96-19.44.6713.35-33.0126.5533.387.1531.0441.5741.1979.38-2.45-27.861.82-2.15-8.081.06-96.69-96.983.22-4.178.0539.10.00.043.650.05.913.23-6.243.6114.995.07-0.72171.862.791.213.57136.13132.16118.5619.0813.220.09-7.91-10.27
23Q2 (18)132.7212.3557.2771.87-7.6-45.524.150.056.0200096.330.65-23.374.1262.85-49.294.881.39-16.1921.928.274.3281.37-7.42-41.091.86-1.59-7.032.05-3.1498.083.36-1.755.9939.10.00.043.655.95.914.1110.4910.49109.440.320.54167.192.532.68-9.88-39.7523.4799.56-2.413.770.09-2.88-1.34
23Q1 (17)118.13-4.469.6377.78-20.83-31.364.150.06.1400095.71-14.32-27.152.53-31.99-47.1893.58-8.84-38.7520.25-1.81-29.8387.89-15.85-26.571.89-2.58-2.0733.09-3.0221.613.42-4.747.5539.10.00.041.220.01.8512.770.0-48.28109.09-9.2721.81163.07-6.415.4-7.0749.89-315.88102.02-3.8716.120.102.066.25
22Q4 (16)123.6540.7210.1198.24-11.28-16.834.1521.731.33000111.71-13.42-26.093.72-46.63-29.41102.66-13.07-45.8920.62-6.19-45.83104.45-5.0712.31.94-2.02-0.5134.12-2.7686.753.5920.478.4639.10.00.041.220.01.8512.770.0-48.28120.243.8224.6174.232.617.78-14.11-27.12-72.71106.131.3520.150.09-1.79.93
22Q3 (15)87.874.12-42.33110.73-16.07-19.633.4128.27.57000129.032.64-1.16.97-14.0622.5118.14.32-28.0321.984.6-38.09110.03-20.3426.221.98-1.00.035.09116.871229.172.98-5.99-16.5339.10.00.041.220.01.8512.770.0-48.28115.826.426.95169.84.288.57-11.114.0220.49104.729.1535.520.101.258.48
22Q2 (14)84.39-21.68-33.81131.9316.4221.342.66-31.97-22.9000125.71-4.327.918.1169.3147.99113.21-25.9-19.6121.02-27.17-32.69138.1315.4121.972.03.63-0.516.18-40.54450.343.17-0.31-14.0939.10.00.041.221.855.9612.77-48.28-48.28108.8521.5424.97162.835.248.06-12.91-659.4129.9595.949.239.710.094.593.14
22Q1 (13)107.75-4.05-3.22113.32-4.0635.363.9123.73237.07000131.38-13.0831.084.79-9.1124.09152.78-19.4725.2428.85-24.24.29119.728.7107.71.93-1.03-5.3927.2148.93420.273.18-3.93-19.2939.10.00.040.470.04.0424.690.00.089.56-7.199.73154.72-4.296.55-1.779.1990.0287.86-0.5336.050.095.6-3.93
21Q4 (12)112.3-26.29-38.64118.12-14.26129.943.16-0.32170.09000151.1515.8631.55.27-7.3826.08189.7115.6162.3538.077.2138.2693.016.790.361.95-1.52-5.3418.27592.05230.383.31-7.28-19.0739.10.0-9.9940.470.04.0424.690.00.096.55.78-5.67161.663.37-2.55-8.1741.4848.4988.3314.312.190.09-2.994.04
21Q3 (11)152.3619.5-10.49137.7726.71124.823.17-8.12272.94000130.4611.989.255.693.83-2.74164.0916.5230.835.5113.7324.6287.1740.0847.721.98-1.49-5.712.64-10.2-51.823.57-3.25-13.1439.10.0-9.9940.474.044.0424.690.00.091.234.74-6.96156.393.78-3.25-13.9624.2539.2577.2712.522.930.09-3.741.45
21Q2 (10)127.514.51-29.06108.7329.8755.263.45197.411715.79000116.516.239.545.4841.97-0.72140.8315.4430.4831.2212.8530.462.237.9819.312.01-1.477.492.94-43.79-28.993.69-6.3536.6739.10.0-9.9938.90.00.024.690.00.087.16.71-5.52150.693.77-3.27-18.43-8.1636.6768.676.338.840.09-2.57-0.15
21Q1 (9)111.34-39.16-44.0783.7262.972.861.16-0.850000100.23-12.819.763.86-7.667620.0121.994.447.9227.670.4853.6657.6317.951.142.04-0.977.945.23-5.42185.793.94-3.6739.7239.1-9.99-9.9938.90.03.0524.690.00.081.62-20.22-7.07145.21-12.47-3.37-17.04-7.4433.3964.58-25.293.740.0914.36-0.13
20Q4 (8)183.017.51-9.2351.37-16.17-39.711.1737.650000114.94-3.74-12.154.18-28.556.91116.85-6.86-0.3827.53-3.3714.3548.86-17.2-19.412.06-1.97.855.530.91202.194.09-0.4945.0443.440.00.038.90.03.0524.690.00.0102.34.338.5165.892.635.84-15.8630.9832.8586.4415.1522.310.08-5.4-11.0
20Q3 (7)170.22-5.3-15.961.28-12.49-35.70.85347.37-48.17000119.4112.28-8.085.855.9823.68125.4516.23-3.4828.4919.0059.0113.13-19.142.112.39.385.4832.37234.154.1152.2267.7643.440.00.038.90.03.0524.690.00.098.056.368.33161.643.765.68-22.9821.03-19.1975.0718.995.390.09-5.26-7.36
20Q2 (6)179.74-9.71-2.5770.03-13.965.180.190-88.41000106.3527.08-6.45.5210940.0183.08107.9330.87-2.723.9432.98052.16-8.46-29.021.87-1.06-3.614.14126.23101.952.7-4.2688.8143.440.00.038.93.053.0524.690.00.092.194.967.47155.783.675.1-29.1-13.76-119.7963.091.35-13.030.09-2.55-1.1
20Q1 (5)199.06-1.273.9781.39-4.4818.3900-100.000083.69-36.04-25.770.05-98.72-94.6882.47-29.69-24.8418.00-25.23056.98-6.02-23.161.89-1.058.621.830.0-25.612.820.089.2643.440.00.037.750.05.6524.690.0-0.687.83-6.85-6.96150.27-4.12-3.03-25.58-8.3-127.7862.25-11.91-25.150.091.919.32
19Q4 (4)201.62-0.380.085.21-10.590.00-100.00.0000.0130.840.720.03.91-17.340.0117.29-9.760.024.0800.060.63-16.920.01.91-0.520.01.8311.590.02.8215.10.043.440.00.037.750.00.024.690.00.094.294.180.0156.732.470.0-23.62-22.510.070.67-0.790.00.09-1.530.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。