損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 (10) | 33.83 | 3.61 | 18.41 | -9.35 | 14.2 | 32.71 | 0.07 | 40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.52 | 0 | 0.7 | -56.52 | 0.02 | -97.56 | 0.36 | -10.0 | 51.06 | 103.02 | 0.03 | -98.19 | 1.02 | -36.25 | 0.00 | 0 | 53 | 8.16 | 4.45 | 25.0 |
| 2023 (9) | 32.65 | 2.9 | 20.31 | 1.35 | 10.7 | 15.93 | 0.05 | 150.0 | 0.46 | 24.32 | 0.07 | 133.33 | 0.02 | -71.43 | 0 | 0 | 0.27 | 8.0 | 0 | 0 | -0.09 | 0 | 0.03 | -89.66 | -0.03 | 0 | 1.61 | -46.15 | 0.82 | -55.68 | 0.4 | -11.11 | 25.15 | 68.0 | 1.66 | -63.91 | 1.60 | -35.74 | 0.00 | 0 | 49 | 22.5 | 3.56 | -17.21 |
| 2022 (8) | 31.73 | 16.48 | 20.04 | 14.25 | 9.23 | 20.97 | 0.02 | 100.0 | 0.37 | 15.62 | 0.03 | 50.0 | 0.07 | 16.67 | 0 | 0 | 0.25 | 47.06 | 0 | 0 | 0 | 0 | 0.29 | 0 | 0.53 | 120.83 | 2.99 | 29.44 | 1.85 | 69.72 | 0.45 | 4.65 | 14.97 | -20.33 | 4.60 | 47.91 | 2.49 | 55.62 | 0.00 | 0 | 40 | 14.29 | 4.3 | 25.73 |
| 2021 (7) | 27.24 | 31.15 | 17.54 | 14.72 | 7.63 | 33.63 | 0.01 | -66.67 | 0.32 | -13.51 | 0.02 | 0.0 | 0.06 | 500.0 | 0 | 0 | 0.17 | 112.5 | 0 | 0 | 0 | 0 | -0.09 | 0 | 0.24 | 0 | 2.31 | 0 | 1.09 | 0 | 0.43 | 2050.0 | 18.79 | 0 | 3.11 | 0 | 1.60 | 0 | 0.00 | 0 | 35 | 0.0 | 3.42 | 0 |
| 2020 (6) | 20.77 | 52.05 | 15.29 | 55.39 | 5.71 | 92.91 | 0.03 | 0.0 | 0.37 | 94.74 | 0.02 | 100.0 | 0.01 | 0.0 | 0 | 0 | 0.08 | 300.0 | 0 | 0 | 0 | 0 | -0.21 | 0 | -1.03 | 0 | -1.26 | 0 | -1.3 | 0 | 0.02 | -60.0 | 0.00 | 0 | -3.69 | 0 | -0.51 | 0 | 0.00 | 0 | 35 | 16.67 | -0.25 | 0 |
| 2019 (5) | 13.66 | 34.58 | 9.84 | 18.55 | 2.96 | 136.8 | 0.03 | 0.0 | 0.19 | 280.0 | 0.01 | 0 | 0.01 | 0.0 | 0 | 0 | 0.02 | -33.33 | 0.01 | 0 | -0.04 | 0 | -0.06 | 0 | -0.18 | 0 | 0.68 | -15.0 | 0.44 | -29.03 | 0.05 | -66.67 | 7.60 | -60.0 | 1.47 | -30.99 | 1.17 | 44.44 | 0.00 | 0 | 30 | 3.45 | 1.31 | 10.08 |
| 2018 (4) | 10.15 | 28.32 | 8.3 | 16.9 | 1.25 | 83.82 | 0.03 | 50.0 | 0.05 | 66.67 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0.17 | 0 | 0.19 | 0 | 0.8 | 0 | 0.62 | 0 | 0.15 | -71.7 | 19.00 | 0 | 2.13 | 0 | 0.81 | 0 | 0.00 | 0 | 29 | 0.0 | 1.19 | 376.0 |
| 2017 (3) | 7.91 | -17.17 | 7.1 | -13.31 | 0.68 | -9.33 | 0.02 | 100.0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.27 | 0 | -0.27 | 0 | -0.15 | 0 | -0.67 | 0 | 0.53 | 253.33 | 0.00 | 0 | -2.34 | 0 | -0.75 | 0 | 0.00 | 0 | 29 | 0.0 | 0.25 | -75.73 |
| 2016 (2) | 9.55 | -14.04 | 8.19 | -17.44 | 0.75 | -9.64 | 0.01 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -93.33 | 0 | 0 | 0.61 | 29.79 | 0.45 | 55.17 | 0.15 | -11.76 | 25.15 | -30.68 | 1.57 | 53.92 | 0.85 | 150.0 | 0.00 | 0 | 29 | 0.0 | 1.03 | 13.19 |
| 2015 (1) | 11.11 | 1.55 | 9.92 | 0.51 | 0.83 | -5.68 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -71.43 | 0 | 0 | 0 | 0 | 0.15 | -31.82 | 0.11 | -69.44 | 0.47 | -14.55 | 0.29 | -29.27 | 0.17 | 30.77 | 36.28 | 48.81 | 1.02 | -28.67 | 0.34 | 277.78 | 0.00 | 0 | 29 | 0.0 | 0.91 | -9.0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q4 (20) | 8.82 | -2.33 | 27.09 | 4.73 | -3.67 | 20.05 | 3.57 | -0.83 | 15.16 | 0.04 | 0 | 100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | -0.05 | 75.0 | -150.0 | 0.48 | 50.0 | 500.0 | 0.29 | 163.64 | 226.09 | 0.08 | -38.46 | 700.0 | 16.69 | -58.11 | 0 | 0.55 | 175.0 | 217.02 | 0.64 | 10.34 | 260.0 | 0.03 | 105.77 | -98.19 | 53 | 0.0 | 8.16 | 1.49 | 20.16 | 192.16 |
| 24Q3 (19) | 9.03 | 1.8 | 7.76 | 4.91 | 0.2 | -7.36 | 3.6 | -2.44 | 36.88 | 0 | -100.0 | 0 | 0.17 | 6.25 | 41.67 | 0.05 | -28.57 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.02 | 100.0 | 122.22 | 0 | 0 | 0 | -0.2 | -66.67 | -81.82 | 0.32 | 100.0 | -3.03 | 0.11 | 0 | 0.0 | 0.13 | 18.18 | -7.14 | 39.84 | -38.39 | -9.72 | 0.20 | 0 | -9.09 | 0.58 | 152.17 | 38.1 | -0.52 | 32.47 | -124.41 | 53 | 8.16 | 8.16 | 1.24 | 10.71 | 56.96 |
| 24Q2 (18) | 8.87 | 24.75 | -3.8 | 4.9 | 26.61 | -15.95 | 3.69 | 10.48 | 44.14 | 0.03 | 0 | 50.0 | 0.16 | 23.08 | 45.45 | 0.07 | 16.67 | 600.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | -66.67 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | -100.0 | -0.12 | 29.41 | -1100.0 | 0.16 | 159.26 | -80.25 | 0 | 100.0 | -100.0 | 0.11 | 175.0 | -38.89 | 64.67 | 0 | 198.98 | 0.00 | 100.0 | -100.0 | 0.23 | 157.5 | -77.0 | -0.77 | 0.0 | -132.77 | 49 | 0.0 | 22.5 | 1.12 | 86.67 | -12.5 |
| 24Q1 (17) | 7.11 | 2.45 | -12.44 | 3.87 | -1.78 | -26.15 | 3.34 | 7.74 | 39.17 | 0 | -100.0 | 0 | 0.13 | 8.33 | 18.18 | 0.06 | 100.0 | 500.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.03 | 400.0 | -78.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.17 | -750.0 | -270.0 | -0.27 | -125.0 | -146.55 | -0.38 | -65.22 | -190.48 | 0.04 | 300.0 | -50.0 | 0.00 | 0 | -100.0 | -0.77 | -63.83 | -172.64 | -0.40 | 0.0 | -166.67 | -0.77 | -146.39 | -172.64 | 49 | 0.0 | 22.5 | 0.6 | 17.65 | -38.78 |
| 23Q4 (16) | 6.94 | -17.18 | -16.49 | 3.94 | -25.66 | -24.08 | 3.1 | 17.87 | 25.0 | 0.02 | 0 | 100.0 | 0.12 | 0.0 | 9.09 | 0.03 | 50.0 | 200.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.01 | -112.5 | -110.0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.02 | 0 | 200.0 | -0.02 | 81.82 | -118.18 | -0.12 | -136.36 | -116.0 | -0.23 | -309.09 | -146.0 | 0.01 | -92.86 | -87.5 | 0.00 | -100.0 | -100.0 | -0.47 | -313.64 | -137.9 | -0.40 | -195.24 | -154.05 | 1.66 | -22.07 | -63.91 | 49 | 0.0 | 22.5 | 0.51 | -35.44 | -54.46 |
| 23Q3 (15) | 8.38 | -9.11 | 2.32 | 5.3 | -9.09 | 0.95 | 2.63 | 2.73 | 7.35 | 0 | -100.0 | 0 | 0.12 | 9.09 | 20.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.08 | 33.33 | 33.33 | 0 | 0 | 0 | -0.09 | 0 | 0 | 0 | -100.0 | -100.0 | -0.11 | -1000.0 | -161.11 | 0.33 | -59.26 | -51.47 | 0.11 | -78.85 | -76.09 | 0.14 | -22.22 | 133.33 | 44.13 | 104.02 | 404.92 | 0.22 | -82.95 | -80.87 | 0.42 | -58.0 | -20.75 | 2.13 | -9.36 | -36.42 | 49 | 22.5 | 22.5 | 0.79 | -38.28 | -22.55 |
| 23Q2 (14) | 9.22 | 13.55 | 16.41 | 5.83 | 11.26 | 17.54 | 2.56 | 6.67 | 12.28 | 0.02 | 0 | 0 | 0.11 | 0.0 | 22.22 | 0.01 | 0.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.06 | -57.14 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | -77.78 | -0.01 | -110.0 | -108.33 | 0.81 | 39.66 | 2.53 | 0.52 | 23.81 | 10.64 | 0.18 | 125.0 | 5.88 | 21.63 | 62.75 | -1.28 | 1.29 | 21.7 | -3.73 | 1.00 | 66.67 | 51.52 | 2.35 | 121.7 | -7.11 | 40 | 0.0 | 14.29 | 1.28 | 30.61 | 17.43 |
| 23Q1 (13) | 8.12 | -2.29 | 11.08 | 5.24 | 0.96 | 13.17 | 2.4 | -3.23 | 19.4 | 0 | -100.0 | 0 | 0.11 | 0.0 | 37.5 | 0.01 | 0.0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.14 | 40.0 | 250.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.1 | -9.09 | -9.09 | 0.58 | -22.67 | -25.64 | 0.42 | -16.0 | 0.0 | 0.08 | 0.0 | -38.46 | 13.29 | 20.49 | -22.19 | 1.06 | -14.52 | -10.92 | 0.60 | -18.92 | 3.45 | 1.06 | -76.96 | -10.92 | 40 | 0.0 | 14.29 | 0.98 | -12.5 | -8.41 |
| 22Q4 (12) | 8.31 | 1.47 | 18.88 | 5.19 | -1.14 | 17.42 | 2.48 | 1.22 | 23.38 | 0.01 | 0 | 0 | 0.11 | 10.0 | 37.5 | 0.01 | 0.0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.1 | 66.67 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -115.38 | 0.0 | 0.11 | -38.89 | 22.22 | 0.75 | 10.29 | 15.38 | 0.5 | 8.7 | 61.29 | 0.08 | 33.33 | -42.86 | 11.03 | 26.2 | -47.92 | 1.24 | 7.83 | 42.53 | 0.74 | 39.62 | 76.19 | 4.60 | 37.31 | 47.91 | 40 | 0.0 | 14.29 | 1.12 | 9.8 | 19.15 |
| 22Q3 (11) | 8.19 | 3.41 | 17.0 | 5.25 | 5.85 | 17.71 | 2.45 | 7.46 | 31.72 | 0 | 0 | 0 | 0.1 | 11.11 | 25.0 | 0.01 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.06 | 20.0 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 44.44 | 0 | 0.18 | 50.0 | 125.0 | 0.68 | -13.92 | -9.33 | 0.46 | -2.13 | 17.95 | 0.06 | -64.71 | -53.85 | 8.74 | -60.11 | -49.27 | 1.15 | -14.18 | 3.6 | 0.53 | -19.7 | -8.62 | 3.35 | 32.41 | 50.22 | 40 | 14.29 | 14.29 | 1.02 | -6.42 | 0.0 |
| 22Q2 (10) | 7.92 | 8.34 | 13.96 | 4.96 | 7.13 | 10.22 | 2.28 | 13.43 | 14.0 | 0 | 0 | 0 | 0.09 | 12.5 | 12.5 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.05 | 25.0 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0.0 | 250.0 | 0.12 | 9.09 | 500.0 | 0.79 | 1.28 | 83.72 | 0.47 | 11.9 | 135.0 | 0.17 | 30.77 | 112.5 | 21.91 | 28.28 | 14.71 | 1.34 | 12.61 | 135.09 | 0.66 | 13.79 | 53.49 | 2.53 | 112.61 | 125.89 | 35 | 0.0 | 0.0 | 1.09 | 1.87 | 55.71 |
| 22Q1 (9) | 7.31 | 4.58 | 16.03 | 4.63 | 4.75 | 11.3 | 2.01 | 0.0 | 14.2 | 0 | 0 | 0 | 0.08 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.04 | -20.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 550.0 | 550.0 | 0.11 | 22.22 | 10.0 | 0.78 | 20.0 | 62.5 | 0.42 | 35.48 | 121.05 | 0.13 | -7.14 | 62.5 | 17.08 | -19.36 | -3.56 | 1.19 | 36.78 | 116.36 | 0.58 | 38.1 | 241.18 | 1.19 | -61.74 | 116.36 | 35 | 0.0 | 0.0 | 1.07 | 13.83 | 40.79 |
| 21Q4 (8) | 6.99 | -0.14 | 27.09 | 4.42 | -0.9 | 10.5 | 2.01 | 8.06 | 28.85 | 0 | 0 | 0 | 0.08 | 0.0 | -52.94 | 0 | 0 | -100.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.05 | 0.0 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 80.0 | 0.09 | 12.5 | 280.0 | 0.65 | -13.33 | 690.91 | 0.31 | -20.51 | 293.75 | 0.14 | 7.69 | 250.0 | 21.18 | 22.93 | 0 | 0.87 | -21.62 | 289.13 | 0.42 | -27.59 | 300.0 | 3.11 | 39.46 | 183.38 | 35 | 0.0 | 0.0 | 0.94 | -7.84 | 452.94 |
| 21Q3 (7) | 7.0 | 0.72 | 23.02 | 4.46 | -0.89 | -1.33 | 1.86 | -7.0 | 25.68 | 0 | 0 | 0 | 0.08 | 0.0 | 14.29 | 0 | 0 | -100.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.05 | 66.67 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.08 | 366.67 | 111.43 | 0.75 | 74.42 | 174.26 | 0.39 | 95.0 | 139.39 | 0.13 | 62.5 | 360.0 | 17.23 | -9.79 | 0 | 1.11 | 94.74 | 138.95 | 0.58 | 34.88 | 205.45 | 2.23 | 99.11 | 167.99 | 35 | 0.0 | 0.0 | 1.02 | 45.71 | 237.84 |
| 21Q2 (6) | 6.95 | 10.32 | 27.52 | 4.5 | 8.17 | 15.98 | 2.0 | 13.64 | 50.38 | 0 | 0 | 0 | 0.08 | 0.0 | 33.33 | 0 | 0 | -100.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -200.0 | 0 | -0.03 | -130.0 | 90.0 | 0.43 | -10.42 | 960.0 | 0.2 | 5.26 | 300.0 | 0.08 | 0.0 | 300.0 | 19.10 | 7.85 | 0 | 0.57 | 3.64 | 303.57 | 0.43 | 152.94 | 13.16 | 1.12 | 103.64 | 366.67 | 35 | 0.0 | 2.94 | 0.7 | -7.89 | 288.89 |
| 21Q1 (5) | 6.3 | 14.55 | 52.91 | 4.16 | 4.0 | 43.94 | 1.76 | 12.82 | 31.34 | 0 | 0 | -100.0 | 0.08 | -52.94 | 14.29 | 0 | -100.0 | -100.0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 80.0 | -150.0 | 0.1 | 300.0 | 400.0 | 0.48 | 536.36 | 700.0 | 0.19 | 218.75 | 480.0 | 0.08 | 100.0 | 300.0 | 17.71 | 0 | 0 | 0.55 | 219.57 | 466.67 | 0.17 | 180.95 | 230.77 | 0.55 | 114.75 | 466.67 | 35 | 0.0 | 2.94 | 0.76 | 347.06 | 442.86 |
| 20Q4 (4) | 5.5 | -3.34 | 0.0 | 4.0 | -11.5 | 0.0 | 1.56 | 5.41 | 0.0 | 0 | 0 | 0.0 | 0.17 | 142.86 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.1 | -25.0 | 0.0 | -0.05 | 92.86 | 0.0 | -0.11 | 89.11 | 0.0 | -0.16 | 83.84 | 0.0 | 0.04 | 180.0 | 0.0 | 0.00 | 0 | 0.0 | -0.46 | 83.86 | 0.0 | -0.21 | 61.82 | 0.0 | -3.73 | -13.72 | 0.0 | 35 | 0.0 | 0.0 | 0.17 | 122.97 | 0.0 |
| 20Q3 (3) | 5.69 | 4.4 | 0.0 | 4.52 | 16.49 | 0.0 | 1.48 | 11.28 | 0.0 | 0 | 0 | 0.0 | 0.07 | 16.67 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.08 | 0 | 0.0 | -0.7 | -133.33 | 0.0 | -1.01 | -1920.0 | 0.0 | -0.99 | -890.0 | 0.0 | -0.05 | -350.0 | 0.0 | 0.00 | 0 | 0.0 | -2.85 | -917.86 | 0.0 | -0.55 | -244.74 | 0.0 | -3.28 | -680.95 | 0.0 | 35 | 2.94 | 0.0 | -0.74 | -511.11 | 0.0 |
| 20Q2 (2) | 5.45 | 32.28 | 0.0 | 3.88 | 34.26 | 0.0 | 1.33 | -0.75 | 0.0 | 0 | -100.0 | 0.0 | 0.06 | -14.29 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.3 | -1600.0 | 0.0 | -0.05 | 37.5 | 0.0 | -0.1 | -100.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.00 | 0 | 0.0 | -0.28 | -86.67 | 0.0 | 0.38 | 392.31 | 0.0 | -0.42 | -180.0 | 0.0 | 34 | 0.0 | 0.0 | 0.18 | 28.57 | 0.0 |
| 20Q1 (1) | 4.12 | 0.0 | 0.0 | 2.89 | 0.0 | 0.0 | 1.34 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | -0.08 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.15 | 0.0 | 0.0 | -0.13 | 0.0 | 0.0 | -0.15 | 0.0 | 0.0 | 34 | 0.0 | 0.0 | 0.14 | 0.0 | 0.0 |
