損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)32.652.920.311.3510.715.930.05150.00.4624.320.07133.330.02-71.43000.278.000-0.0900.03-89.66-0.0301.61-46.150.82-55.680.4-11.1125.1568.01.66-63.911.73-35.690.0004922.53.56-17.21
2022 (9)31.7316.4820.0414.259.2320.970.02100.00.3715.620.0350.00.0716.67000.2547.0600000.2900.53120.832.9929.441.8569.720.454.6514.97-20.334.6047.912.6955.490.0004014.294.325.73
2021 (8)27.2431.1517.5414.727.6333.630.01-66.670.32-13.510.020.00.06500.0000.17112.50000-0.0900.2402.3101.0900.432050.018.7903.1101.7300.000350.03.420
2020 (7)20.7752.0515.2955.395.7192.910.030.00.3794.740.02100.00.010.0000.08300.00000-0.210-1.030-1.260-1.300.02-60.00.000-3.690-0.5500.0003516.67-0.250
2019 (6)13.6634.589.8418.552.96136.80.030.00.19280.00.0100.010.0000.02-33.330.010-0.040-0.060-0.1800.68-15.00.44-29.030.05-66.677.60-60.01.47-30.991.2744.320.000303.451.3110.08
2018 (5)10.1528.328.316.91.2583.820.0350.00.0566.67000.010000.03000000.1700.1900.800.6200.15-71.719.0002.1300.8800.000290.01.19376.0
2017 (4)7.91-17.177.1-13.310.68-9.330.02100.00.0350.0000000000000-0.270-0.270-0.150-0.6700.53253.330.000-2.340-0.8200.000290.00.25-75.73
2016 (3)9.55-14.048.19-17.440.75-9.640.0100.02-33.330000000000000.01-93.33000.6129.790.4555.170.15-11.7625.15-30.681.5753.920.92148.650.000290.01.0313.19
2015 (2)11.111.559.920.510.83-5.68000.0350.00000000.02-71.4300000.15-31.820.11-69.440.47-14.550.29-29.270.1730.7736.2848.811.02-28.670.37270.00.000290.00.91-9.0
2014 (1)10.9465.019.8757.420.88-43.95000.0200000000.0740.00.07-97.46000.22214.290.36-82.270.55-32.10.41-22.640.13-51.8524.38-26.521.43-22.70.1000.000290.01.0-50.25
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)6.94-17.18-16.493.94-25.66-24.083.117.8725.00.020100.00.120.09.090.0350.0200.000-100.0000-0.01-112.5-110.00000100.000.020200.0-0.0281.82-118.18-0.12-136.36-116.0-0.23-309.09-146.00.01-92.86-87.50.00-100.0-100.0-0.47-313.64-137.9-0.43-195.56-153.751.66-22.07-63.91490.022.50.51-35.44-54.46
23Q3 (19)8.38-9.112.325.3-9.090.952.632.737.350-100.000.129.0920.00.02100.0100.000-100.00000.0833.3333.33000-0.09000-100.0-100.0-0.11-1000.0-161.110.33-59.26-51.470.11-78.85-76.090.14-22.22133.3344.13104.02404.920.22-82.95-80.870.45-58.33-21.052.13-9.36-36.424922.522.50.79-38.28-22.55
23Q2 (18)9.2213.5516.415.8311.2617.542.566.6712.280.02000.110.022.220.010.000-100.0-100.00000.06-57.1420.00000000.020-77.78-0.01-110.0-108.330.8139.662.530.5223.8110.640.18125.05.8821.6362.75-1.281.2921.7-3.731.0866.1552.112.35121.7-7.11400.014.291.2830.6117.43
23Q1 (17)8.12-2.2911.085.240.9613.172.4-3.2319.40-100.000.110.037.50.010.000.020.00.00000.1440.0250.00000000100.0-100.00.1-9.09-9.090.58-22.67-25.640.42-16.00.00.080.0-38.4613.2920.49-22.191.06-14.52-10.920.65-18.753.171.06-76.96-10.92400.014.290.98-12.5-8.41
22Q4 (16)8.311.4718.885.19-1.1417.422.481.2223.380.01000.1110.037.50.010.000.020.00.00000.166.67100.0000000-0.02-115.380.00.11-38.8922.220.7510.2915.380.58.761.290.0833.33-42.8611.0326.2-47.921.247.8342.530.8040.3577.784.6037.3147.91400.014.291.129.819.15
22Q3 (15)8.193.4117.05.255.8517.712.457.4631.720000.111.1125.00.01000.020.00.00000.0620.020.00000000.1344.4400.1850.0125.00.68-13.92-9.330.46-2.1317.950.06-64.71-53.858.74-60.11-49.271.15-14.183.60.57-19.72-9.523.3532.4150.224014.2914.291.02-6.420.0
22Q2 (14)7.928.3413.964.967.1310.222.2813.4314.00000.0912.512.50000.020.00.00000.0525.066.670000000.090.0250.00.129.09500.00.791.2883.720.4711.9135.00.1730.77112.521.9128.2814.711.3412.61135.090.7112.751.062.53112.61125.89350.00.01.091.8755.71
22Q1 (13)7.314.5816.034.634.7511.32.010.014.20000.080.00.00000.020.00.00000.04-20.00.00000000.09550.0550.00.1122.2210.00.7820.062.50.4235.48121.050.13-7.1462.517.08-19.36-3.561.1936.78116.360.6340.0250.01.19-61.74116.36350.00.01.0713.8340.79
21Q4 (12)6.99-0.1427.094.42-0.910.52.018.0628.850000.080.0-52.9400-100.00.020.0100.00000.050.0150.0000000-0.02080.00.0912.5280.00.65-13.33690.910.31-20.51293.750.147.69250.021.1822.9300.87-21.62289.130.45-28.57304.553.1139.46183.38350.00.00.94-7.84452.94
21Q3 (11)7.00.7223.024.46-0.89-1.331.86-7.025.680000.080.014.2900-100.00.020.000000.0566.67150.00000000100.0100.00.08366.67111.430.7574.42174.260.3995.0139.390.1362.5360.017.23-9.7901.1194.74138.950.6334.04206.782.2399.11167.99350.00.01.0245.71237.84
21Q2 (10)6.9510.3227.524.58.1715.982.013.6450.380000.080.033.3300-100.00.020.000000.03-25.00000000-0.06-200.00-0.03-130.090.00.43-10.42960.00.25.26300.00.080.0300.019.107.8500.573.64303.570.47161.1114.631.12103.64366.67350.02.940.7-7.89288.89
21Q1 (9)6.314.5552.914.164.043.941.7612.8231.3400-100.00.08-52.9414.290-100.0-100.00.02100.000000.04100.0100.0000000-0.0280.0-150.00.1300.0400.00.48536.36700.00.19218.75480.00.08100.0300.017.71000.55219.57466.670.18181.82228.570.55114.75466.67350.02.940.76347.06442.86
20Q4 (8)5.5-3.3411.114.0-11.518.691.565.4113.0400-100.00.17142.8600.010.000.01000000.020.0000000100.0-0.1-25.09.09-0.0592.8675.0-0.1189.11-1200.0-0.1683.84-1700.00.04180.0200.00.0000-0.4683.86-2400.0-0.2262.71-151.16-3.73-13.72-353.74350.016.670.17122.97-29.17
20Q3 (7)5.694.498.264.5216.49119.421.4811.28159.6500-100.00.0716.6700.010.000000000.020100.0000000-0.080-900.0-0.7-133.330-1.01-1920.0-520.83-0.99-890.0-682.35-0.05-350.0-266.670.000-100.0-2.85-917.86-591.38-0.59-243.9-268.57-3.28-680.95-321.62352.9420.69-0.74-511.11-305.56
20Q2 (6)5.4532.2894.643.8834.2689.271.33-0.75160.780-100.0-100.00.06-14.2900.010.000000000-100.000000000-100.0-100.0-0.3-1600.0-700.0-0.0537.5-117.24-0.1-100.0-143.480.020.0100.00.000-100.0-0.28-86.67-134.570.41392.8610.81-0.42-180.0-146.15340.017.240.1828.57-58.14
20Q1 (5)4.12-16.7735.532.89-14.2421.941.34-2.9168.00.010.00.00.07000.01000000000.020100.000-100.00100.000.04136.36100.00.02110.0200.0-0.08-900.0-157.14-0.05-600.0-266.670.02150.0-60.00.000-100.0-0.15-850.0-250.0-0.14-132.56-240.0-0.15-110.2-250.03413.3317.240.14-41.67-48.15
19Q4 (4)4.9572.470.03.3763.590.01.38142.110.00.010.00.0000.0000.0000.0000.00-100.00.0000.0-0.0400.0-0.11-1200.00.0-0.200.00.01-95.830.00.01-94.120.0-0.04-233.330.00.00-100.00.00.02-96.550.00.4322.860.01.47-0.680.0303.450.00.24-33.330.0
19Q3 (3)2.872.50.02.060.490.00.5711.760.00.010.00.0000.0000.0000.0000.00.0100.0000.0000.00.01-66.670.00-100.00.00.24-17.240.00.17-26.090.00.03200.00.011.29168.170.00.58-28.40.00.35-5.410.01.4862.640.0290.00.00.36-16.280.0
19Q2 (2)2.8-7.890.02.05-13.50.00.512.00.00.010.00.0000.0000.0000.0000.00-100.00.00-100.00.0000.00.0350.00.00.05350.00.00.29107.140.00.23666.670.00.01-80.00.04.21-88.030.00.81710.00.00.37270.00.00.91810.00.0290.00.00.4359.260.0
19Q1 (1)3.040.00.02.370.00.00.50.00.00.010.00.000.00.000.00.000.00.000.00.00.010.00.00.010.00.000.00.00.020.00.0-0.020.00.00.140.00.00.030.00.00.050.00.035.180.00.00.100.00.00.100.00.00.100.00.0290.00.00.270.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。