資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)5.75-11.818.664.340.69-78.440032.652.90.82-55.681.4-56.114.29-57.354.78-9.130.11-65.627.5358.531.73-20.284.9523.130.29163.640.01-83.331.57-24.881.88-16.81-0.0201.55-25.480.13-49.86
2022 (9)6.525.338.324.253.223.080031.7316.481.8569.723.19-3.0410.05-16.765.2617.150.32-3.034.75-10.552.17-6.474.0214.860.1100.06200.02.0991.742.26103.6-0.0102.08101.940.27-12.27
2021 (8)6.1920.96.681.062.623.810.06-62.527.2431.151.0903.29-5.1912.08-27.714.497.420.3394.125.31-0.192.32-4.923.50.0000.020.01.0901.110-0.0601.0300.316.64
2020 (7)5.1292.486.6173.492.1114.290.16-36.020.7752.05-1.303.4713.7716.71-25.184.18-17.060.1705.322.112.44-26.283.510.760.1828.570.020-0.620-0.420-0.050-0.6700.29-38.17
2019 (6)2.6691.373.81852.50.98226.670.25013.6634.580.44-29.033.05-11.5922.33-34.315.04191.33005.21115.293.31112.183.169.720.1475.0000.74105.560.88100.0-0.0200.72105.710.4651.37
2018 (5)1.39-29.80.4-35.480.300010.1528.320.6203.4525.033.99-2.591.73179.031.7502.4201.56387.52.880.00.080.0000.363500.00.44388.89-0.0100.3500.310
2017 (4)1.98130.230.6214.8100007.91-17.17-0.6702.76-27.1834.89-12.080.62-26.1900000.320.02.880.00.08166.67000.01-98.630.09-88.16-0.010000.000
2016 (3)0.86-27.730.54-31.65000.3509.55-14.040.4555.173.797.6739.6925.260.842.4400000.320.02.880.00.030000.73135.480.76145.16-0.0100.72132.260.01-12.16
2015 (2)1.19133.330.79-3.66000011.111.550.29-29.273.52-36.9231.68-37.880.82-21.1500000.320.02.880.000000.313000.00.313000.0000.313000.00.0136.62
2014 (1)0.5150.00.8232.260.0700010.9465.010.41-22.645.5897.8751.0119.921.0465.08000.0100.320.02.880.000000.0100.010000.0100.01-65.41
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)5.75-9.59-11.818.66-11.724.340.69-15.85-78.440006.94-17.18-16.49-0.23-309.09-146.01.49.38-56.114.2913.96-57.364.784.14-9.130.11-8.33-65.627.5314.4458.531.73-2.26-20.284.950.023.130.290.0163.640.010.0-83.331.57-12.78-24.881.88-10.9-16.81-0.02-200.0-100.01.55-14.84-25.480.136.16-49.86
23Q3 (19)6.360.16-7.159.8117.3422.010.82-1.2-72.20008.38-9.112.320.11-78.85-76.091.28-59.87-60.623.76-60.1-64.84.59-2.34-0.650.12-58.62-68.426.58-1.0531.61.77-16.51-19.554.950.023.130.290.0163.640.010.0-83.331.86.5113.212.115.519.890.02001.827.6914.470.13-49.28-53.84
23Q2 (18)6.3514.2124.518.36-2.5611.760.83-72.33-71.960009.2213.5516.410.5223.8110.643.195.63-11.639.431.57-23.74.71.7310.590.29-17.14-3.336.6544.5731.682.12-1.85-5.784.9523.1323.130.29163.64163.640.01-83.33-83.331.69-32.6750.892.0-25.3753.850100.0100.01.69-32.455.050.25-2.56-12.32
23Q1 (17)5.56-14.72-14.068.583.3711.573.0-6.258.70008.12-2.2911.080.42-16.00.03.02-5.33-12.979.28-7.69-24.444.62-12.1712.410.359.38-7.894.6-3.16-8.552.16-0.46-5.684.020.014.860.110.000.060.0200.02.5120.167.332.6818.5875.16-0.010.080.02.520.1972.410.26-4.44-17.01
22Q4 (16)6.52-4.825.338.33.2324.253.28.4723.0800-100.08.311.4718.880.58.761.293.19-1.85-3.0410.05-5.93-16.765.2613.8517.150.32-15.79-3.034.75-5.0-10.552.17-1.36-6.474.020.014.860.110.000.060.0200.02.0931.4591.742.2628.41103.6-0.01083.332.0830.82101.940.27-2.28-12.27
22Q3 (15)6.8534.3116.58.047.495.932.95-0.3418.9500-100.08.193.4117.00.46-2.1317.953.25-9.97-22.9910.69-13.5-34.794.628.717.190.3826.6752.05.0-0.99-7.242.2-2.22-6.784.020.014.860.110.000.060.0200.01.5941.96103.851.7635.38120.00100.0100.01.5945.87120.830.27-3.65-9.12
22Q2 (14)5.1-21.17-15.77.48-2.732.612.967.2531.5600-100.07.928.3413.960.4711.9135.03.614.03-3.9912.350.58-19.74.253.411.670.3-21.0536.365.050.4-6.482.25-1.75-6.254.0214.8614.860.110-38.890.06200.0200.01.12-25.33586.961.3-15.034433.33-0.0340.050.01.09-24.83475.860.28-7.76-5.97
22Q1 (13)6.474.520.947.6915.12-0.392.766.15-0.360-100.0-100.07.314.5816.030.4235.48121.053.475.476.7712.281.7-13.34.11-8.469.310.3815.15100.05.03-5.27-7.022.29-1.29-6.153.50.00.000-100.00.020.00.01.537.61448.841.5337.84765.22-0.0516.670.01.4540.78402.080.311.013.56
21Q4 (12)6.195.2720.96.68-11.991.062.64.8423.810.06-33.33-62.56.99-0.1427.090.31-20.51293.753.29-22.04-5.1912.08-26.3-27.744.494.187.420.3332.094.125.31-1.48-0.192.32-1.69-4.923.50.00.000-100.00.020.00.01.0939.74275.811.1138.75364.29-0.060.0-20.01.0343.06253.730.311.246.64
21Q3 (11)5.88-2.816.147.594.1212.612.4810.22123.420.09-18.18-60.877.00.7223.020.3995.0139.394.2212.231.216.396.52-20.574.313.118.560.2513.6405.39-0.19-15.522.36-1.67-2.483.50.00.00-100.0-100.00.020.00.00.78439.13265.960.82766.67407.69-0.060.0-50.00.72348.28241.180.30-0.316.14
21Q2 (10)6.05-5.6289.667.29-5.5775.662.25-18.77200.00.11-31.2506.9510.3227.520.25.26300.03.7615.69-2.8415.388.59-30.874.1811.17-9.130.2215.7905.4-0.18-12.22.4-1.64-21.313.50.00.00.180.00.00.020.00.0-0.2346.51-143.4-0.0386.96-104.11-0.06-20.0-100.0-0.2939.58-158.00.301.5825.86
21Q1 (9)6.4125.2119.527.7216.7961.512.7731.9326.150.160.0-46.676.314.5552.910.19218.75480.03.25-6.346.9114.17-15.24-31.313.76-10.05-16.810.1911.7605.411.69-2.522.440.0-25.843.50.00.00.180.028.570.020.00-0.4330.65-162.32-0.2345.24-127.71-0.050.0-150.0-0.4828.36-171.640.304.02-18.44
20Q4 (8)5.12-7.5892.486.61-1.9373.492.189.19223.080.16-30.43-36.05.5-3.3411.11-0.1683.84-1700.03.47-16.7913.7716.71-18.99-25.144.185.29-17.060.17005.32-16.61-3.972.440.83-26.283.50.010.760.180.028.570.020.00-0.62-31.91-183.78-0.42-61.54-147.73-0.05-25.0-150.0-0.67-31.37-193.060.290.76-38.17
20Q3 (7)5.5473.6743.526.7462.412.591.1148.0-57.310.23005.694.498.26-0.99-890.0-682.354.177.7524.1120.63-7.2803.97-13.7-21.540006.383.74252.492.42-20.66-11.033.50.010.760.180.028.570.020.00-0.47-188.68-164.38-0.26-135.62-129.89-0.04-33.33-300.0-0.51-202.0-170.830.2818.21-29.68
20Q2 (6)3.199.2578.214.15-13.18245.830.7515.3850.00-100.0-100.05.4532.2894.64-0.1-100.0-143.483.8727.331.6322.257.904.61.77215.0700-100.06.1510.81184.723.05-7.2998.053.50.021.530.1828.5728.570.02000.53-23.19-5.360.73-12.054.29-0.03-50.000.5-25.37-10.710.24-34.18-17.83
20Q1 (5)2.929.7794.674.7825.46582.860.650.0116.670.320.015.384.12-16.7735.53-0.05-600.0-266.673.04-0.33-7.3220.62-7.6304.52-10.32213.8900-100.05.550.18127.463.29-0.6110.93.510.7621.530.140.075.00000.69-6.7676.920.83-5.6876.6-0.020.0-100.00.67-6.9476.320.37-21.1417.19
19Q4 (4)2.66-31.090.03.81-42.010.00.65-75.00.00.2500.04.9572.470.00.01-94.120.03.05-9.230.022.3300.05.04-0.40.0000.05.54206.080.03.3121.690.03.160.00.00.140.00.0000.00.741.370.00.881.150.0-0.02-100.00.00.720.00.00.4614.60.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。