資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)9.2518.44000.1344.440021.59.817.116.921.544.057.16-5.24003.34-25.611.7254.950.67-11.845.5910.045.250.03.4928.315.6112.4214.3510.64-3.4202.1921.670.0117.87
2022 (9)7.81-8.87000.090.00019.5816.26.658.661.4815.627.56-0.5004.491.351.11-7.50.76-11.635.080.05.2513.392.72-2.864.99-19.6512.97-4.98-3.1901.8-47.520.01145.48
2021 (8)8.5718.21000.0900016.859.426.12-2.391.28-3.037.60-11.37004.4333.031.200.86-8.515.0818.414.630.02.825.06.21-5.7713.651.41-2.7803.436.520.00-60.39
2020 (7)7.258.2100000015.44.96.274.331.32-13.168.57-17.22003.33132.87000.94-7.844.290.74.6314.892.2412.06.599.1113.4611.52-3.3703.22-15.260.01-32.29
2019 (6)6.7-1.4700000014.68-0.746.010.841.527.810.358.61001.43-1.38001.02-8.114.260.04.0317.152.063.936.042.0312.0714.19-2.2403.8-2.310.01-7.34
2018 (5)6.88.2800000014.797.885.96-5.991.41-13.59.53-19.810.1-28.571.45705.56001.11-6.724.260.03.4422.421.22110.345.92-7.3610.578.08-2.0303.89-22.510.01124.75
2017 (4)6.28-12.0400000013.71-4.066.3414.861.6350.9311.8957.310.14-70.210.18-74.65001.19-5.564.260.02.8124.340.58346.156.3915.559.7823.64-1.3705.0213.320.01102.93
2016 (3)7.1426.8200000014.295.385.5210.841.0831.717.5624.980.479.30.71-1.39001.26-5.974.263.92.2628.410.1305.539.947.9116.49-1.104.43-9.590.0023.33
2015 (2)5.638.900000013.5617.814.9812.670.82-5.756.05-20.00.43-34.850.72-57.4001.34-7.594.130.161.7634.35005.0313.546.7918.09-0.1304.910.110.000
2014 (1)5.17116.3200000011.5122.194.4228.490.8755.367.5627.150.66-41.071.6967.33001.4514400.03.1512.51.3135.05004.4328.785.7530.390.0204.4529.360.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)9.2538.2718.440000.1318.1844.440005.53-1.437.171.58-20.2-5.951.545.484.057.163.67-5.280003.3416.38-25.611.7217.8154.950.67-2.9-11.845.590.010.045.250.00.03.490.028.315.6136.1712.4214.3511.5910.64-3.42-5.56-7.212.19148.8621.670.0152.417.87
23Q3 (19)6.69-19.88-11.040000.1110.022.220005.613.3110.651.984.7615.121.468.156.576.915.39-3.510002.8718.11-35.941.4618.729.20.69-4.17-12.665.590.010.045.250.00.03.4911.1533.214.12-22.720.4712.86-6.2713.91-3.247.95-20.450.88-51.3820.550.01-12.69-46.55
23Q2 (18)8.35-17.5760.890000.10.011.110005.439.9211.041.8913.869.881.35-5.59-9.46.55-8.07-19.60002.43-2.02-45.391.23-1.66.030.72-2.7-11.115.5910.0410.045.250.00.03.1415.4419.855.3321.9727.2113.7211.1813.76-3.52-8.31-24.821.8161.6132.120.01-8.210
23Q1 (17)10.1329.710.90000.111.1111.110004.94-4.2610.761.66-1.199.211.43-3.38-0.697.13-5.69-13.860002.48-44.77-44.271.2512.615.930.74-2.63-10.845.080.00.05.250.013.392.720.0-2.864.37-12.42120.7112.34-4.8631.0-3.25-1.88-30.01.12-37.78315.380.01-3.5278.81
22Q4 (16)7.813.86-8.870000.090.00.00005.161.789.321.68-2.33-1.751.488.0315.627.565.6-0.50004.490.221.351.11-1.77-7.50.76-3.8-11.635.080.00.05.250.013.392.723.82-2.864.9945.91-19.6512.9714.88-4.98-3.19-18.59-14.751.8146.58-47.520.01-30.89145.48
22Q3 (15)7.5244.89-32.250000.090.00.00005.073.6820.431.720.021.991.37-8.059.67.16-12.19-7.640004.480.67-8.941.13-2.59-7.380.79-2.47-10.235.080.00.05.250.013.392.620.0-6.433.42-18.38-24.011.29-6.38-5.44-2.694.619.730.73-46.72-51.970.010114.1
22Q2 (14)5.19-48.31-46.660000.090.080.00004.899.6421.951.7213.1611.691.493.478.768.15-1.51-5.220004.450.011.251.16-1.6973.130.81-2.41-10.995.080.018.415.2513.3913.392.62-6.4316.964.19111.62-56.3112.0628.03-26.73-2.82-12.87.541.37363.46-79.050.00-100.0-100.0
22Q1 (13)10.0417.1518.120000.090.000004.46-5.5114.071.52-11.114.111.4412.56.678.288.94-3.510004.450.4511.811.18-1.6700.83-3.49-10.755.080.018.414.630.00.02.80.025.01.98-68.12-75.49.42-30.99-36.86-2.510.0719.87-0.52-115.16-110.550.00-37.47-68.45
21Q4 (12)8.57-22.7918.210000.090.000004.7212.1118.01.7121.2824.821.282.4-3.037.60-1.98-11.430004.43-9.9633.031.2-1.6400.86-2.27-8.515.080.018.414.630.00.02.80.025.06.2138.0-5.7713.6514.321.41-2.786.7117.513.43125.666.520.00-39.73-60.39
21Q3 (11)11.114.08133.680000.0980.000004.214.994.991.41-8.44-15.061.25-8.76-3.857.75-9.89-10.40004.9223.051.381.2282.0900.88-3.3-8.335.0818.4119.254.630.00.02.825.025.04.5-53.08-13.7911.94-27.46-1.24-2.982.3-1.021.52-76.76-33.040.018.49-47.49
21Q2 (10)9.7314.475.880000.05000004.012.564.971.545.48-10.471.371.48-3.528.600.27-10.00004.00.529.870.67000.91-2.15-7.144.290.00.74.630.002.240.009.5919.13016.4610.3257.81-3.052.240.976.5432.66312.340.00-22.84-59.29
21Q1 (9)8.517.24-6.590000000003.91-2.259.831.466.57-3.951.352.27-14.568.58-0.0-20.310003.9819.52172.60000.93-1.06-7.04.290.00.74.630.002.240.008.0522.15014.9210.858.35-3.127.42-7.594.9353.11270.00.01-21.49-40.79
20Q4 (8)7.2552.638.210000000004.0-0.259.891.37-17.47-2.841.321.54-13.168.58-0.84-17.160003.332.46132.870000.94-2.08-7.844.290.70.74.630.014.892.240.012.06.5926.259.1113.4611.3311.52-3.37-14.24-50.453.2241.85-15.260.01-20.1-32.29
20Q3 (7)4.75-48.31-6.130000000004.014.974.431.66-3.49-0.61.3-8.45-45.158.65-9.4900003.255.52135.510000.96-2.04-7.694.260.00.04.63014.892.24012.05.22012.9912.0915.9213.41-2.954.22-37.852.27173.7-8.470.01-15.9-25.31
20Q2 (6)9.190.991.770000000003.827.34.951.7213.1613.161.42-10.131.439.56-11.2200003.08110.96167.830000.98-2.0-8.414.260.00.000-100.000-100.000-100.010.43-24.2616.02-3.08-6.21-53.23-3.08-6.21-427.660.0112.23-19.54
20Q1 (5)9.135.826.810000000003.56-2.20.01.527.87.81.583.954.6410.763.9500001.462.1-0.680001.0-1.96-8.264.260.00.00-100.0-100.00-100.0-100.00-100.0-100.013.7714.0814.94-2.9-29.46-58.47-2.9-176.32-152.730.01-10.22-4.54
19Q4 (4)6.732.410.0000.0000.0000.03.64-5.210.01.41-15.570.01.52-35.860.010.3500.0000.01.433.620.0000.01.02-1.920.04.260.00.04.030.00.02.00.00.06.0430.740.012.0713.230.0-2.24-4.670.03.853.230.00.01-11.860.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。