損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 31.3 | -39.92 | 11.22 | -38.32 | 9.28 | -1.49 | 0.83 | 159.38 | 0.09 | 200.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.05 | -16.67 | 0 | 0 | -0.09 | 0 | 0.1 | -94.82 | 1.15 | -30.72 | 11.95 | -54.3 | 10.07 | -52.18 | 1.88 | -63.06 | 15.75 | -19.15 | 26.60 | -51.94 | 23.47 | -54.03 | 0.00 | 0 | 38 | 0.0 | 15.1 | -47.18 |
| 2022 (9) | 52.1 | 43.21 | 18.19 | 44.14 | 9.42 | 30.29 | 0.32 | 220.0 | 0.03 | 50.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.06 | 20.0 | 0 | 0 | -0.27 | 0 | 1.93 | 0 | 1.66 | 0 | 26.15 | 62.42 | 21.06 | 60.4 | 5.09 | 71.38 | 19.48 | 5.53 | 55.35 | 45.01 | 51.05 | 43.16 | 0.00 | 0 | 38 | 11.76 | 28.59 | 56.06 |
| 2021 (8) | 36.38 | 18.73 | 12.62 | 11.88 | 7.23 | 8.72 | 0.1 | 0.0 | 0.02 | 100.0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | -0.02 | 0 | 0 | 0 | -0.54 | 0 | -0.42 | 0 | 16.1 | 31.21 | 13.13 | 30.65 | 2.97 | 33.78 | 18.46 | 1.88 | 38.17 | 30.5 | 35.66 | 29.16 | 0.00 | 0 | 34 | 0.0 | 18.32 | 27.4 |
| 2020 (7) | 30.64 | 23.35 | 11.28 | 23.55 | 6.65 | 18.12 | 0.1 | -28.57 | 0.01 | 0.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.05 | 66.67 | 0 | 0 | 0.08 | 33.33 | -0.62 | 0 | -0.44 | 0 | 12.27 | 21.36 | 10.05 | 20.94 | 2.22 | 24.02 | 18.12 | 2.08 | 29.25 | 20.47 | 27.61 | 26.54 | 0.00 | 0 | 34 | 0.0 | 14.38 | 23.22 |
| 2019 (6) | 24.84 | 15.32 | 9.13 | 5.67 | 5.63 | 14.9 | 0.14 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | -0.02 | 0 | 0.06 | 0 | -0.2 | 0 | 0.02 | -96.3 | 10.11 | 18.38 | 8.31 | 21.14 | 1.79 | 6.55 | 17.75 | -9.81 | 24.28 | 20.8 | 21.82 | 31.21 | 0.00 | 0 | 34 | 0.0 | 11.67 | 17.52 |
| 2018 (5) | 21.54 | 13.73 | 8.64 | 8.41 | 4.9 | 9.13 | 0.14 | 100.0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | -0.08 | 0 | 0.27 | 0 | 0.54 | 0 | 8.54 | 35.77 | 6.86 | 29.19 | 1.68 | 71.43 | 19.68 | 26.72 | 20.10 | 28.52 | 16.63 | 15.09 | 0.00 | 0 | 34 | 0.0 | 9.93 | 30.83 |
| 2017 (4) | 18.94 | 40.71 | 7.97 | 37.65 | 4.49 | 93.53 | 0.07 | 16.67 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0.03 | 0 | -0.42 | 0 | -0.18 | 0 | 6.29 | 15.62 | 5.31 | 19.06 | 0.98 | 0.0 | 15.53 | -13.67 | 15.64 | 11.79 | 14.45 | 25.65 | 0.00 | 0 | 34 | 6.25 | 7.59 | 29.52 |
| 2016 (3) | 13.46 | 35.55 | 5.79 | 32.19 | 2.32 | 24.73 | 0.06 | -33.33 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.04 | -63.64 | 0.09 | -57.14 | 5.44 | 39.85 | 4.46 | 31.18 | 0.98 | 100.0 | 17.99 | 42.1 | 13.99 | 30.63 | 11.50 | 37.07 | 0.00 | 0 | 32 | 0.0 | 5.86 | 36.6 |
| 2015 (2) | 9.93 | 16.0 | 4.38 | 13.77 | 1.86 | 12.05 | 0.09 | 50.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.11 | -15.38 | 0.21 | 5.0 | 3.89 | 19.69 | 3.4 | 21.0 | 0.49 | 8.89 | 12.66 | -7.52 | 10.71 | 0.75 | 8.39 | 22.13 | 0.00 | 0 | 32 | 23.08 | 4.29 | 18.51 |
| 2014 (1) | 8.56 | 44.84 | 3.85 | 42.07 | 1.66 | 20.29 | 0.06 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0.13 | 116.67 | 0.2 | 66.67 | 3.25 | 67.53 | 2.81 | 64.33 | 0.45 | 95.65 | 13.69 | 13.89 | 10.63 | 44.82 | 6.87 | 64.35 | 0.00 | 0 | 26 | 13.04 | 3.62 | 62.33 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 9.84 | 23.46 | -25.85 | 3.51 | 17.79 | -24.84 | 2.41 | 2.55 | -0.82 | 0.21 | 5.0 | 75.0 | 0.03 | -57.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -0.76 | -215.15 | -31.03 | -0.49 | -164.47 | -2.08 | 3.43 | 0.88 | -39.61 | 3.1 | 14.81 | -34.87 | 0.33 | -52.17 | -64.52 | 9.62 | -52.73 | -40.91 | 8.20 | 14.53 | -34.87 | 9.45 | 84.93 | -31.47 | 26.66 | 44.42 | -52.15 | 38 | 0.0 | 0.0 | 4.19 | -0.95 | -34.22 |
| 23Q3 (19) | 7.97 | 17.21 | -39.02 | 2.98 | 27.35 | -35.36 | 2.35 | 1.73 | -7.11 | 0.2 | -13.04 | 42.86 | 0.07 | 0 | 133.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | -0.12 | 0 | 45.45 | 0.66 | 78.38 | -57.42 | 0.76 | 11.76 | -50.65 | 3.4 | 20.14 | -54.42 | 2.7 | 12.5 | -54.85 | 0.69 | 60.47 | -53.38 | 20.35 | 34.23 | 2.73 | 7.16 | 12.4 | -54.77 | 5.11 | 12.8 | -56.25 | 18.46 | 63.36 | -57.2 | 38 | 0.0 | 0.0 | 4.23 | 17.5 | -47.65 |
| 23Q2 (18) | 6.8 | 1.64 | -52.28 | 2.34 | -2.09 | -52.82 | 2.31 | 4.52 | -1.7 | 0.23 | 21.05 | 475.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.37 | 305.56 | -2.63 | 0.68 | 240.0 | 300.0 | 2.83 | 23.58 | -60.2 | 2.4 | 29.03 | -57.37 | 0.43 | 0.0 | -70.95 | 15.16 | -19.36 | -27.12 | 6.37 | 29.21 | -57.25 | 4.53 | 3.66 | -68.48 | 11.30 | 129.21 | -58.61 | 38 | 0.0 | 0.0 | 3.6 | 16.88 | -53.19 |
| 23Q1 (17) | 6.69 | -49.59 | -41.93 | 2.39 | -48.82 | -39.49 | 2.21 | -9.05 | 4.74 | 0.19 | 58.33 | 850.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0.04 | 0 | 200.0 | -0.18 | 68.97 | -131.03 | 0.2 | 141.67 | -54.55 | 2.29 | -59.68 | -61.12 | 1.86 | -60.92 | -60.26 | 0.43 | -53.76 | -64.46 | 18.80 | 15.48 | -8.52 | 4.93 | -60.84 | -63.86 | 4.37 | -68.31 | -60.84 | 4.93 | -91.15 | -63.86 | 38 | 0.0 | 11.76 | 3.08 | -51.65 | -52.32 |
| 22Q4 (16) | 13.27 | 1.53 | 28.71 | 4.67 | 1.3 | 33.81 | 2.43 | -3.95 | 30.65 | 0.12 | -14.29 | 500.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 100.0 | 0 | 100.0 | 0 | -0.58 | -137.42 | -544.44 | -0.48 | -131.17 | -4900.0 | 5.68 | -23.86 | 14.29 | 4.76 | -20.4 | 13.33 | 0.93 | -37.16 | 20.78 | 16.28 | -17.82 | 5.37 | 12.59 | -20.47 | 2.69 | 13.79 | 18.07 | 25.02 | 55.72 | 29.19 | 45.48 | 38 | 0.0 | 11.76 | 6.37 | -21.16 | 15.19 |
| 22Q3 (15) | 13.07 | -8.28 | 39.19 | 4.61 | -7.06 | 42.28 | 2.53 | 7.66 | 45.4 | 0.14 | 250.0 | 133.33 | 0.03 | 0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | -0.22 | 0 | 0 | 1.55 | 307.89 | 15400.0 | 1.54 | 805.88 | 2300.0 | 7.46 | 4.92 | 71.89 | 5.98 | 6.22 | 73.84 | 1.48 | 0.0 | 66.29 | 19.81 | -4.76 | -3.93 | 15.83 | 6.24 | 57.67 | 11.68 | -18.72 | 26.41 | 43.13 | 57.99 | 65.63 | 38 | 0.0 | 11.76 | 8.08 | 5.07 | 64.56 |
| 22Q2 (14) | 14.25 | 23.7 | 55.57 | 4.96 | 25.57 | 55.97 | 2.35 | 11.37 | 24.34 | 0.04 | 100.0 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.38 | -34.48 | 184.44 | 0.17 | -61.36 | 143.59 | 7.11 | 20.71 | 92.16 | 5.63 | 20.3 | 87.04 | 1.48 | 22.31 | 114.49 | 20.80 | 1.22 | 11.83 | 14.90 | 9.24 | 69.13 | 14.37 | 28.76 | 60.56 | 27.30 | 100.15 | 70.62 | 38 | 11.76 | 11.76 | 7.69 | 19.04 | 80.52 |
| 22Q1 (13) | 11.52 | 11.74 | 53.4 | 3.95 | 13.18 | 45.76 | 2.11 | 13.44 | 21.26 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 100.0 | 0 | -0.04 | 0 | 0 | 0.58 | 744.44 | 0 | 0.44 | 4300.0 | 1366.67 | 5.89 | 18.51 | 90.61 | 4.68 | 11.43 | 89.47 | 1.21 | 57.14 | 95.16 | 20.55 | 33.01 | 2.29 | 13.64 | 11.26 | 89.18 | 11.16 | 1.18 | 73.83 | 13.64 | -64.39 | 89.18 | 34 | 0.0 | 0.0 | 6.46 | 16.82 | 78.45 |
| 21Q4 (12) | 10.31 | 9.8 | 47.92 | 3.49 | 7.72 | 40.73 | 1.86 | 6.9 | 14.11 | 0.02 | -66.67 | 100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | -0.02 | 0 | 0 | 0 | 0 | 0 | -0.09 | -1000.0 | 66.67 | 0.01 | 114.29 | 104.76 | 4.97 | 14.52 | 86.84 | 4.2 | 22.09 | 81.82 | 0.77 | -13.48 | 120.0 | 15.45 | -25.07 | 17.13 | 12.26 | 22.11 | 81.9 | 11.03 | 19.37 | 66.37 | 38.30 | 47.08 | 30.36 | 34 | 0.0 | 0.0 | 5.53 | 12.63 | 73.35 |
| 21Q3 (11) | 9.39 | 2.51 | 28.1 | 3.24 | 1.89 | 21.8 | 1.74 | -7.94 | 5.45 | 0.06 | 500.0 | 100.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.01 | 102.22 | 104.76 | -0.07 | 82.05 | 36.36 | 4.34 | 17.3 | 49.14 | 3.44 | 14.29 | 47.64 | 0.89 | 28.99 | 53.45 | 20.62 | 10.86 | 4.09 | 10.04 | 13.96 | 47.21 | 9.24 | 3.24 | 43.93 | 26.04 | 62.75 | 15.02 | 34 | 0.0 | 0.0 | 4.91 | 15.26 | 42.32 |
| 21Q2 (10) | 9.16 | 21.97 | 1.66 | 3.18 | 17.34 | -6.19 | 1.89 | 8.62 | 9.25 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.45 | 0 | 0 | -0.39 | -1400.0 | -1400.0 | 3.7 | 19.74 | -5.61 | 3.01 | 21.86 | -6.81 | 0.69 | 11.29 | -1.43 | 18.60 | -7.42 | 4.79 | 8.81 | 22.19 | -6.87 | 8.95 | 39.41 | 6.29 | 16.00 | 121.91 | 1.07 | 34 | 0.0 | 0.0 | 4.26 | 17.68 | -4.05 |
| 21Q1 (9) | 7.51 | 7.75 | 2.6 | 2.71 | 9.27 | -1.45 | 1.74 | 6.75 | 6.1 | 0.02 | 100.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.03 | 114.29 | 121.43 | 3.09 | 16.17 | 11.15 | 2.47 | 6.93 | 13.3 | 0.62 | 77.14 | 3.33 | 20.09 | 52.31 | -6.99 | 7.21 | 6.97 | 12.83 | 6.42 | -3.17 | 5.07 | 7.21 | -75.46 | 12.83 | 34 | 0.0 | 0.0 | 3.62 | 13.48 | 9.7 |
| 20Q4 (8) | 6.97 | -4.91 | -3.6 | 2.48 | -6.77 | -8.49 | 1.63 | -1.21 | 2.52 | 0.01 | -66.67 | -66.67 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 100.0 | 0 | -100.0 | -100.0 | -0.27 | -28.57 | 3.57 | -0.21 | -90.91 | 25.0 | 2.66 | -8.59 | 0.38 | 2.31 | -0.86 | -0.86 | 0.35 | -39.66 | 9.38 | 13.19 | -33.42 | 8.11 | 6.74 | -1.17 | -1.32 | 6.63 | 3.27 | -3.49 | 29.38 | 29.77 | 20.46 | 34 | 0.0 | 0.0 | 3.19 | -7.54 | 2.9 |
| 20Q3 (7) | 7.33 | -18.65 | 6.7 | 2.66 | -21.53 | 3.91 | 1.65 | -4.62 | 13.01 | 0.03 | 0 | -25.0 | 0.01 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0 | 300.0 | -0.21 | 0 | 0 | -0.11 | -466.67 | -320.0 | 2.91 | -25.77 | 0.0 | 2.33 | -27.86 | 0.0 | 0.58 | -17.14 | 0.0 | 19.81 | 11.61 | -0.9 | 6.82 | -27.91 | 0.0 | 6.42 | -23.75 | 7.0 | 22.64 | 43.02 | 28.86 | 34 | 0.0 | 0.0 | 3.45 | -22.3 | 4.23 |
| 20Q2 (6) | 9.01 | 23.09 | 72.28 | 3.39 | 23.27 | 83.24 | 1.73 | 5.49 | 36.22 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0.03 | 121.43 | -76.92 | 3.92 | 41.01 | 75.0 | 3.23 | 48.17 | 78.45 | 0.7 | 16.67 | 62.79 | 17.75 | -17.82 | -7.79 | 9.46 | 48.04 | 77.82 | 8.42 | 37.81 | 90.5 | 15.83 | 147.73 | 47.39 | 34 | 0.0 | 0.0 | 4.44 | 34.55 | 70.77 |
| 20Q1 (5) | 7.32 | 1.24 | 32.85 | 2.75 | 1.48 | 36.82 | 1.64 | 3.14 | 25.19 | 0.03 | 0.0 | -25.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 100.0 | 0 | 0 | -100.0 | 0 | 0.05 | 117.86 | 66.67 | -0.14 | 50.0 | -227.27 | 2.78 | 4.91 | 20.35 | 2.18 | -6.44 | 17.84 | 0.6 | 87.5 | 30.43 | 21.60 | 77.05 | 8.76 | 6.39 | -6.44 | 17.68 | 6.11 | -11.06 | 33.41 | 6.39 | -73.8 | 17.68 | 34 | 0.0 | 0.0 | 3.3 | 6.45 | 24.53 |
| 19Q4 (4) | 7.23 | 5.24 | 0.0 | 2.71 | 5.86 | 0.0 | 1.59 | 8.9 | 0.0 | 0.03 | -25.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | -0.02 | 0 | 0.0 | 0.03 | 50.0 | 0.0 | -0.28 | 0 | 0.0 | -0.28 | -660.0 | 0.0 | 2.65 | -8.93 | 0.0 | 2.33 | 0.0 | 0.0 | 0.32 | -44.83 | 0.0 | 12.20 | -38.97 | 0.0 | 6.83 | 0.15 | 0.0 | 6.87 | 14.5 | 0.0 | 24.39 | 38.82 | 0.0 | 34 | 0.0 | 0.0 | 3.1 | -6.34 | 0.0 |
| 19Q3 (3) | 6.87 | 31.36 | 0.0 | 2.56 | 38.38 | 0.0 | 1.46 | 14.96 | 0.0 | 0.04 | 33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | -100.0 | 0.0 | 0.05 | -61.54 | 0.0 | 2.91 | 29.91 | 0.0 | 2.33 | 28.73 | 0.0 | 0.58 | 34.88 | 0.0 | 19.99 | 3.84 | 0.0 | 6.82 | 28.2 | 0.0 | 6.00 | 35.75 | 0.0 | 17.57 | 63.59 | 0.0 | 34 | 0.0 | 0.0 | 3.31 | 27.31 | 0.0 |
| 19Q2 (2) | 5.23 | -5.08 | 0.0 | 1.85 | -7.96 | 0.0 | 1.27 | -3.05 | 0.0 | 0.03 | -25.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0.06 | 100.0 | 0.0 | 0.13 | 18.18 | 0.0 | 2.24 | -3.03 | 0.0 | 1.81 | -2.16 | 0.0 | 0.43 | -6.52 | 0.0 | 19.25 | -3.07 | 0.0 | 5.32 | -2.03 | 0.0 | 4.42 | -3.49 | 0.0 | 10.74 | 97.79 | 0.0 | 34 | 0.0 | 0.0 | 2.6 | -1.89 | 0.0 |
| 19Q1 (1) | 5.51 | 0.0 | 0.0 | 2.01 | 0.0 | 0.0 | 1.31 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 2.31 | 0.0 | 0.0 | 1.85 | 0.0 | 0.0 | 0.46 | 0.0 | 0.0 | 19.86 | 0.0 | 0.0 | 5.43 | 0.0 | 0.0 | 4.58 | 0.0 | 0.0 | 5.43 | 0.0 | 0.0 | 34 | 0.0 | 0.0 | 2.65 | 0.0 | 0.0 |
