玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近8季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
26Q1 (8)280.00.03.34-12.57112.743.218.45136.033.34-79.33112.748.41-45.85-23.218.0082.0130.7713.63101.93214.0611.3161.8177.891.159.52144.680.95-12.84111.1114.2469.12185.3711.3161.8177.89-16.37-23.01-15.51
25Q4 (7)280.00.03.82-33.4573.642.96-39.4759.1416.1630.9620.8715.5313.1118.919.89-35.0220.766.75-45.9630.816.99-41.1146.231.05-38.656.721.09-33.1375.818.42-41.3641.996.99-41.1146.238.40-9.78-25.28
25Q3 (6)280.00.05.7413.8952.664.89-11.0944.2512.3486.6910.4713.733.7-15.1415.22-15.1161.5712.49-15.3269.2411.879.680.121.71-12.3143.71.6313.9952.3414.363.0176.211.879.680.1212.30117.46146.66
25Q2 (5)280.00.05.04221.0238.085.50304.4163.696.61321.02-10.813.2420.91-25.8717.93129.87101.6914.75239.86123.1510.83166.0987.051.95314.8965.251.43217.7838.8313.94179.3696.0610.83166.0987.05--0.00
25Q1 (4)280.00.01.57-28.640.01.36-26.880.01.57-88.260.010.95-16.160.07.80-4.760.04.34-15.890.04.07-14.850.00.47-29.850.00.45-27.420.04.99-15.850.04.07-14.850.0--0.00
24Q4 (3)280.00.02.20-41.490.01.86-45.130.013.3719.70.013.06-19.280.08.19-13.060.05.16-30.080.04.78-27.470.00.67-43.70.00.62-42.060.05.93-27.240.04.78-27.470.0--0.00
24Q3 (2)280.00.03.763.010.03.390.890.011.1750.740.016.18-9.410.09.425.960.07.3811.650.06.5913.820.01.190.850.01.073.880.08.1514.630.06.5913.820.0--0.00
24Q2 (1)280.00.03.650.00.03.360.00.07.410.00.017.860.00.08.890.00.06.610.00.05.790.00.01.180.00.01.030.00.07.110.00.05.790.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2026/42.85-3.92-27.7311.26-24.388.27N/A2.286.49-
2026/32.9721.09-17.818.41-23.178.410.01.694.21-
2026/22.45-18.12-32.275.44-25.811.220.01.162.52-
2026/12.99-48.15-19.512.99-19.5113.630.01.361.36-
2025/125.7718.6521.2253.44-16.4215.530.01.6119.96-
2025/114.86-0.5119.747.67-19.4514.340.01.2318.35-
2025/104.896.6215.5542.81-22.3413.540.01.7917.12-
2025/94.5912.8-8.8737.92-25.4913.730.01.9915.33-
2025/84.07-20.01-20.3733.33-27.3214.130.02.3413.35-
2025/75.082.03-15.8129.27-28.1914.370.0-
2025/64.9815.63-13.6824.18-30.3413.240.0-
2025/54.319.19-31.1819.2-33.6611.860.0-
2025/43.959.27-32.3314.89-34.3411.170.0-
2025/33.61-0.21-36.0610.95-35.0410.950.0-
2025/23.62-2.7-37.667.34-34.5212.10.00.641.17-
2025/13.72-21.9-31.163.72-31.1612.540.0-
2024/124.7617.16-48.7863.95-5.5413.060.0-
2024/114.06-3.96-31.0759.191.3413.330.0-
2024/104.23-15.91-25.2355.124.9814.370.0-
2024/95.03-1.43-20.4950.898.6316.180.0-
2024/85.11-15.42-14.6545.8613.1816.910.0-
2024/76.044.65.940.7518.018.070.0-
2024/65.77-7.85.3734.7220.417.860.0-
2024/56.267.368.9328.9523.9217.740.0-
2024/45.833.250.0622.6828.8217.280.0-
2024/35.65-2.78.5716.8543.0416.85N/A-
2024/25.87.4462.0511.2170.2820.5N/A1.563.01主係以前年度承接大型專案於本月進度增加,較去年同期產生較高營收
2024/15.4-41.980.115.480.1120.6N/A1.451.45主係以前年度承接大型專案於本月進度增加,較去年同期產生較高營收
2023/129.357.7138.067.772.4220.85N/A1.1115.32主係去年前承接大型專案於本月進度增加,較去年同期產生較高營收
2023/115.94.1655.7758.465.1817.89N/A1.1514.21主係去年前承接大型專案於本月進度增加,較去年同期產生較高營收
2023/105.66-10.5820.2952.5166.317.97N/A1.2513.06主係去年前承接大型專案於本月進度增加,較去年同期產生較高營收
2023/96.335.845.8746.8574.3618.01N/A1.2911.81主係去年前承接大型專案於本月進度增加,較去年同期產生較高營收
2023/85.984.9433.1640.5279.8517.16N/A1.4610.51主係去年前承接大型專案於本月進度增加,較去年同期產生較高營收
2023/75.74.0859.3434.5391.4816.93N/A1.339.05主係去年前承接大型專案於本月進度增加,較去年同期產生較高營收
2023/65.48-4.6870.3828.8399.4317.05N/A1.297.72主係去年前承接大型專案於本月進度增加,較去年同期產生較高營收
2023/55.75-1.37163.123.36107.7416.78N/A1.246.43主係去年前承接大型專案於本月進度增加,較去年同期產生較高營收
2023/45.8312.04166.0317.6194.3914.61N/A1.645.18主係去年前承接大型專案於本月進度增加,較去年同期產生較高營收
2023/35.245.21127.3211.7871.5411.78N/A1.593.54主係去年前承接大型專案於本月進度大幅增加,較去年同期產生較高營收
2023/23.5819.4261.096.5843.6810.49N/A1.231.95主係去年前承接大型專案於本月進度大幅增加,較去年同期產生較高營收.
2023/13.0-23.2227.253.027.2510.69N/A0.720.72-
2022/123.913.22-6.4239.2614.1312.4N/A1.5410.94-
2022/113.78-19.5657.6435.3616.8812.83N/A1.019.4主係子公司萬鼎去年承接大型專案進度大幅增加,致較去年同期產生較高營收.
2022/104.718.43149.0331.5713.3613.54N/A1.088.39主係子公司萬鼎去年底承接大型專案於本月進度大幅增加,較去年同期產生較高營收.
2022/94.34-3.41108.1426.873.4912.41N/A1.247.3主係子公司萬鼎去年底承接大型專案於本月進度大幅增加,較去年同期產生較高營收.
2022/84.4925.57100.3922.53-5.6411.29N/A1.366.07主係子公司萬鼎去年底承接大型專案於本月進度大幅增加,較去年同期產生較高營收.
2022/73.5811.290.2618.04-16.638.98N/A1.324.71-
2022/63.2147.1716.3514.46-19.977.59N/A0.863.39-
2022/52.18-0.28-13.7111.24-26.526.66N/A0.392.53-
2022/42.19-4.26-40.639.06-29.066.7N/A0.532.14-
2022/32.292.9-36.046.87-24.366.87N/A0.651.62-
2022/22.22-5.66-14.554.58-16.778.76N/A0.550.97-
2022/12.36-43.54-18.762.36-18.768.93N/A0.420.42-
2021/124.1873.8915.1334.420.858.47N/A0.199.9-
2021/112.427.07-20.7430.2521.786.38N/A0.089.71-
2021/101.89-9.37-34.3827.8527.696.22N/A4.659.63-
2021/92.08-7.01-20.825.9637.137.9N/A0.64.98-
2021/82.24-37.16-24.623.8846.498.57N/A0.634.38-
2021/73.5729.1457.4721.6362.368.86N/A0.473.75因大型專案本年度完工進度大幅增加,故產生較高營收.
2021/62.769.1430.7918.0763.360.0N/A0.463.27因大型專案本年度完工進度大幅增加,故產生較高營收.
2021/52.53-31.3964.4315.371.050.0N/A0.492.81因大型專案本年度完工進度大幅增加,故產生較高營收.
成長能力-近5年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2025 (5)280.015.2919.7314.6822.7453.44-16.4312.8243.49.7146.468.6045.035.1922.415.6721.154.5921.11
2024 (4)280.012.774.3311.966.3163.95-5.548.9414.186.6312.375.9314.484.246.274.687.343.797.98
2023 (3)280.012.2442.6611.2554.3267.772.447.83-22.175.90-14.995.18-16.453.9946.154.3640.193.5144.44
2022 (2)283.78.58-12.07.2960.5739.2614.1310.0639.346.9477.046.20-22.312.73102.223.1110.682.43-10.99
2021 (1)2712.59.7575.044.54-1.5234.420.837.2203.9207.9801.35-0.742.8197.892.73102.22

財務分析相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。