資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)3.45-21.950.20.03.29665.120013.511.27-7.9202.4219.817.9118.292.58-23.6716.26-33.55000.04-92.9811.130.45000.070.0-7.920-7.850-0.160-8.0800.000
2022 (9)4.42-75.980.20.00.43330.00013.347.93-9.402.0227.0415.1417.713.3820.7124.4744.713.2974.070.57-39.3611.080.09000.070.0-2.30-2.230-0.10-2.400.000
2021 (8)18.466.370.20.00.1-56.520012.36-16.6-3.7801.59-19.712.86-3.712.8-22.6516.9166.771.8976.640.94-35.1711.0721.12000.070.07.15-37.557.22-37.33-2.5404.61-53.620.000
2020 (7)11.06-39.860.20.00.230.00014.82-17.02-1.1401.98-37.5413.36-24.733.622.5510.1401.07154.761.45-26.49.140.66000.070.011.45-12.2611.52-12.2-1.5109.94-20.420.000
2019 (6)18.3921.550.20.00.23-11.540017.86-8.52.68-16.253.1748.8317.7562.663.536.65000.42-26.321.976.499.0810.46000.070.013.0514.0713.1213.99-0.56012.496.570.00-53.4
2018 (5)15.1335.090.20.00.26-70.790019.521.353.2-10.362.13-28.5210.91-29.483.310.3000.57-25.01.850.548.222.24000.070.011.4426.6911.5126.480.28011.7236.440.000
2017 (4)11.2-18.960.200.89-75.140019.265.823.5723.12.9851.2715.4742.943.3-5.170.1500.76-26.211.841126.678.048.06000.070.09.0345.889.145.37-0.4408.5914.230.000
2016 (3)13.8211.63003.581054.840018.29.642.95.071.97-3.910.82-12.353.484.82001.03-82.360.15-25.07.4428.72000.070.06.1930.596.2630.421.3314.667.5227.460.000
2015 (2)12.38134.91000.31181.820016.622.692.7665.272.057.3312.35-12.523.3222.51005.8400.2-25.935.7827.59000.070.04.7452.414.851.421.1661.115.954.050.000
2014 (1)5.2780.48000.1183.330013.5329.11.6749.111.9144.714.1212.082.71105.300000.27-10.04.5322.43000.070.03.1171.823.1768.620.727100.03.83110.440.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)3.4549.35-21.950.20.00.03.29600.0665.120004.011.7312.99-0.0498.2598.982.4210.519.817.936.7418.292.58-17.57-23.6716.26-21.79-33.550-100.0-100.00.04-92.86-92.9811.130.00.450000.070.00.0-7.92-0.38-244.35-7.85-0.38-252.02-0.16-133.33-60.0-8.08-9.04-236.670.0000
23Q3 (19)2.31-15.38-72.00.20.00.00.476.826.820003.5811.184.68-2.2913.91-2.232.19-11.69-11.3416.79-12.78-12.423.13-7.12-19.7420.79-5.07-3.213.110.0-11.650.561.82-46.6711.130.00.450000.070.00.0-7.89-41.14-587.04-7.82-41.41-562.720.48214.29-35.14-7.41-23.29-413.980.0000
23Q2 (18)2.73-19.23-68.440.20.00.00.442.337.320003.2219.26-5.29-2.669.22-75.02.4814.81-4.9819.2516.42-6.753.37-7.924.3321.9-3.01-4.743.11-1.58-8.530.55-1.79-45.011.130.00.450000.070.00.0-5.59-6.88-244.82-5.53-7.17-240.71-0.42-68.041.67-6.01-9.67-291.40.0000
23Q1 (17)3.38-23.53-56.560.20.00.00.430.0290.910002.7-23.73-9.09-2.9325.45-71.352.166.935.8816.549.14-0.123.668.2820.3922.58-7.72-7.463.16-3.9562.890.56-1.75-42.8611.130.450.360000.070.00.0-5.23-127.39-197.03-5.16-131.39-194.68-0.25-150.081.34-5.48-128.33-235.310.0000
22Q4 (16)4.42-46.42-75.980.20.00.00.43-2.27330.00003.543.5114.56-3.93-75.45-147.172.02-18.2227.0415.15-20.9817.83.38-13.3320.7124.4713.9244.713.29-6.5374.070.57-45.71-39.3611.080.00.090000.070.00.0-2.3-241.98-132.17-2.23-231.95-130.89-0.1-113.5196.06-2.4-201.69-152.060.0000
22Q3 (15)8.25-4.62-9.240.20.00.00.447.32266.670003.420.597.55-2.24-47.37-160.472.47-5.3631.3819.18-7.1329.653.920.7419.2721.48-6.5787.63.523.5380.511.055.0-23.9111.080.020.830000.070.00.01.62-58.03-82.391.69-57.0-81.770.74202.78132.892.36-24.84-66.040.0000
22Q2 (14)8.6511.18-23.920.20.00.00.41272.7346.430003.414.4810.39-1.5211.11-237.782.6127.9426.720.6524.731.413.236.250.6222.99-5.78158.93.475.265566.671.02.04-28.5711.08-0.0920.70000.070.00.03.86-28.39-61.863.93-27.89-61.39-0.7246.2768.143.14-22.47-60.050.0000
22Q1 (13)7.78-57.72-32.930.20.00.00.1110.0-60.710002.97-3.88-1.33-1.71-7.55-94.322.0428.33.0316.5628.7218.333.048.57-12.1424.444.29165.81.942.65106.380.984.26-31.4711.090.1820.810000.070.00.05.39-24.62-49.015.45-24.52-48.78-1.3447.2418.794.05-12.15-54.60.0000
21Q4 (12)18.4102.4266.370.20.00.00.1-16.67-56.520003.09-2.83-10.17-1.59-84.88-80.681.59-15.43-19.712.86-13.03-3.782.8-14.37-22.6516.9147.6966.771.89-3.0876.640.94-31.88-35.1711.0720.7221.120000.070.00.07.15-22.28-37.557.22-22.11-37.33-2.54-12.89-68.214.61-33.67-53.620.0000
21Q3 (11)9.09-20.05-20.750.20.00.00.12-57.14-47.830003.183.25-11.17-0.86-91.11-152.941.88-8.74-1.5714.79-5.8724.993.271.87-10.4111.4528.945.241.953150.069.571.38-1.43-26.29.17-0.110.330000.070.00.09.2-9.09-25.399.27-8.94-25.24-2.250.44-74.426.95-11.58-37.050.0000
21Q2 (10)11.37-1.982.160.20.00.00.280.021.740003.082.33-25.24-0.4548.86-850.02.064.04-5.515.7112.2924.193.21-7.23-12.778.88-3.27-21.620.06-93.62-95.121.4-2.1-27.089.180.00.440000.070.00.010.12-4.26-20.1910.18-4.32-20.16-2.26-36.97-132.997.86-11.88-32.880.0000
21Q1 (9)11.64.88-19.940.20.00.00.2821.7421.740003.01-12.5-17.98-0.880.0-4500.01.980.0-1.4913.994.6623.643.46-4.42-6.239.18-9.4776.540.94-12.15154.051.43-1.38-27.419.180.440.440000.070.00.010.57-7.69-16.2410.64-7.64-16.15-1.65-9.27-251.068.92-10.26-26.580.0000
20Q4 (8)11.06-3.57-39.860.20.00.00.230.00.00003.44-3.91-27.88-0.88-158.82-184.621.983.66-37.5413.3712.97-24.633.62-0.822.5510.14-6.801.07-6.96154.761.45-22.46-26.49.140.00.660000.070.00.011.45-7.14-12.2611.52-7.1-12.2-1.51-17.05-169.649.94-9.96-20.420.000-100.0
20Q3 (7)11.473.05-40.910.20.00.00.230.0-4.170003.58-13.11-23.34-0.34-666.67-155.741.91-12.39-28.211.83-6.4703.65-0.824.8910.88-3.9701.15-6.5134.691.87-2.6-7.889.140.00.660000.070.00.012.33-2.762.6612.4-2.752.65-1.29-32.99-352.9411.04-5.72-11.820.000-100.0
20Q2 (6)11.13-23.19-37.150.20.00.00.230.09.520004.1212.26-11.40.06200.0-93.182.188.46-25.0912.6511.7903.68-0.27-0.2711.33117.8801.23232.43161.71.92-2.54-6.349.140.00.770000.070.00.012.680.4811.2312.750.4711.16-0.97-106.38-320.4511.71-3.62-1.10.000-100.0
20Q1 (5)14.49-21.21-15.260.20.00.00.230.09.520003.67-23.06-2.910.02-98.08-86.672.01-36.59-26.3711.32-36.203.694.538.215.2000.37-11.9-28.851.970.05.359.140.660.770000.070.00.012.62-3.38.8912.69-3.288.83-0.4716.07-687.512.15-2.724.110.00-100.0-100.0
19Q4 (4)18.39-5.260.00.20.00.00.23-4.170.0000.04.772.140.01.0470.490.03.1719.170.017.7400.03.531.440.0000.00.42-14.290.01.97-2.960.09.080.00.0000.00.070.00.013.058.660.013.128.610.0-0.56-209.80.012.49-0.240.00.00-0.030.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。