資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)5.59-22.470.380000035.58-12.1-1.3408.18-4.9922.998.095.87-10.240.020.0000.04-20.013.780.01.7912.58002.9-43.474.69-30.10.34277.783.24-37.930.000
2022 (9)7.210.5600000040.48-9.72.03-64.018.61-19.5321.27-10.896.547.040.020.0000.05-16.6713.780.01.5955.88005.13-10.476.71-0.590.09-85.255.22-17.670.000
2021 (8)7.1738.1500000044.8360.345.641558.8210.737.1823.87-14.446.1160.370.020.0000.06-25.013.78-9.991.023.03005.73478.796.75232.510.616000.06.34534.00.000
2020 (7)5.19-16.5600000027.96-6.30.340.07.810.6427.9018.083.813.810.020.0000.08166.6715.310.00.993.120.0400.99-40.02.03-21.920.0101.0-37.890.000
2019 (6)6.22-27.000000029.84-7.010.34-87.737.0557.3723.6369.233.67-23.540.020.0000.030.015.310.00.9641.18001.65-59.062.6-44.8-0.0401.61-61.020.000
2018 (5)8.52-12.0700000032.09-14.992.77-53.764.48-18.2513.96-3.834.828.690.020.0000.0350.015.319.360.68750.0004.03-39.944.71-30.630.104.13-38.450.000
2017 (4)9.6947.4900000037.7525.965.9947.545.4833.3314.525.853.7345.140.020.0000.02-33.3314.00.00.080006.71738.756.79748.75006.71738.750.000
2016 (3)6.5784.033.24-31.5000029.978.474.0604.1117.4313.718.262.57-26.360.020.0000.0350.014.00.000000.800.80000.800.000
2015 (2)3.5719.44.73-61.01000027.638.57-0.9603.5-6.9112.67-14.263.49-13.180.020.0000.020.014.0112.120000-3.260-3.26000-3.2600.000
2014 (1)2.9931.1412.13-34.04000025.45-16.45-1.9403.76-14.9314.771.814.025.790.020000.020.06.69.450000-2.30-2.3000-2.300.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)5.5925.06-22.470.38-24.000000008.4-6.15-12.86-0.78-310.53-254.558.18-15.67-4.9923.00-12.738.125.87-5.63-10.240.020.00.00000.040.0-20.013.780.00.01.790.012.580002.9-21.2-43.474.69-14.26-30.10.34466.67277.783.24-13.37-37.930.0000
23Q3 (19)4.47-12.01-7.260.5000000008.95-3.560.56-0.1951.28-575.09.717.0120.526.3516.8538.216.22-9.72-20.660.020.00.00000.040.0-20.013.780.00.01.790.012.580003.68-4.91-31.095.47-3.36-21.070.06100.0-25.03.74-4.1-31.00.0000
23Q2 (18)5.0817.05-11.960000000009.283.8-12.7-0.39-2050.0-156.528.29-11.15-15.4122.55-7.884.86.89-7.39-12.450.020.00.00000.04-20.0-33.3313.780.00.01.7912.5812.580003.87-13.23-26.985.66-6.45-17.850.03400.0-82.353.9-12.36-28.70.0000
23Q1 (17)4.34-39.81-29.320000000008.94-7.26-20.950.02109.09-98.689.338.36-10.9724.4815.18.637.4413.768.770.020.00.00000.050.0-16.6713.780.00.01.590.055.880004.46-13.06-38.46.05-9.84-26.84-0.01-111.11-101.674.45-14.75-43.240.0000
22Q4 (16)7.2149.590.560000000009.648.31-15.29-0.22-650.0-115.718.616.96-19.5321.2711.55-10.896.54-16.587.040.020.00.00000.050.0-16.6713.780.00.01.590.055.880005.13-3.93-10.476.71-3.17-0.590.0912.5-85.255.22-3.69-17.670.0000
22Q3 (15)4.82-16.46-21.750000000008.9-16.27-27.170.04-94.2-97.558.05-17.86-23.2619.07-11.4-24.997.84-0.3843.330.020.00.00000.05-16.67-28.5713.780.00.01.590.055.880005.340.7523.616.930.5829.530.08-52.94-78.385.42-0.9115.570.0000
22Q2 (14)5.77-6.033.4100000000010.63-6.01-8.280.69-54.61-57.939.8-6.4910.7321.52-4.52-13.197.8715.0651.640.020.00.00000.060.0-14.2913.780.00.01.5955.8855.880005.3-26.896.36.89-16.6985.220.17-71.67-60.475.47-30.2374.760.0000
22Q1 (13)6.14-14.3734.3500000000011.31-0.6217.321.528.5755.110.48-2.0618.9622.54-5.57-23.366.8411.9564.420.020.00.00000.060.0-14.2913.780.0-9.991.020.03.0300-100.07.2426.35267.518.2722.52174.750.6-1.64130.777.8423.66251.570.0000
21Q4 (12)7.1716.438.1500000000011.38-6.8745.521.4-14.112700.010.72.037.1823.87-6.1-14.446.1111.760.370.020.00.00000.06-14.29-25.013.780.0-9.991.020.03.0300-100.05.7332.64478.796.7526.17232.510.6164.866000.06.3435.18534.00.0000
21Q3 (11)6.1610.395.300000000012.225.4483.761.63-0.611153.8510.4918.5364.1625.422.5311.145.475.3913.490.020.00.00000.070.075.013.780.0-9.991.020.03.0300-100.04.3260.0359.575.3543.82171.570.37-13.95470.04.6949.84458.330.0000
21Q2 (10)5.5822.1-18.4200000000011.5920.2398.121.6467.351466.678.850.4534.9124.79-15.710.125.1924.7628.470.020.00.00000.070.0133.3313.78-9.99-9.991.023.033.030-100.0-100.02.737.06233.333.7223.59102.170.4365.38816.673.1340.36317.330.0000
21Q1 (9)4.57-11.95-32.40000000009.6423.2726.180.981860.0250.08.8112.9538.0929.415.4139.794.169.1911.230.020.00.00000.07-12.5133.3315.310.00.00.990.03.120.040.001.9798.992.073.0148.284.510.262500.002.23123.015.540.0000
20Q4 (8)5.19-11.28-16.560000000007.8217.590.260.05-61.54127.787.822.0710.6427.9021.9818.083.81-20.953.810.020.00.00000.08100.0166.6715.310.00.00.990.03.120.040.000.995.32-40.02.033.05-21.920.01110.0125.01.019.05-37.890.0000
20Q3 (7)5.85-14.47-4.10000000006.6513.68-15.290.13208.33333.336.39-2.59-1.9922.871.5904.8219.3119.310.020.00.00000.0433.33100.015.310.00.00.990.03.120.040.000.9416.05-48.631.977.07-29.39-0.1-66.67-130.30.8412.0-61.110.0000
20Q2 (6)6.841.18-26.530000000005.85-23.43-16.9-0.12-142.86-170.596.562.8226.8922.517.0204.048.02-17.210.020.00.00000.030.050.015.310.00.00.993.123.120.04000.81-58.03-55.01.84-36.11-33.09-0.060-127.270.75-61.14-62.870.0000
20Q1 (5)6.768.68-29.730000000007.64-2.056.850.28255.56-12.56.38-9.514.5421.04-10.9703.741.91-28.760.020.00.00000.030.00.015.310.00.00.960.041.180001.9316.97-55.632.8810.77-42.740100.0-100.01.9319.88-57.490.0000
19Q4 (4)6.221.970.0000.0000.0000.07.8-0.640.0-0.18-700.00.07.058.130.023.6300.03.67-9.160.00.020.00.0000.00.0350.00.015.310.00.00.960.00.0000.01.65-9.840.02.6-6.810.0-0.04-112.120.01.61-25.460.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。