資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)12.6-11.27001.4680.25009.23-18.82-2.6201.971.5521.3425.094.54-10.280.58-6.452.52-14.290.13-18.7514.071.440.010.00.030.0-3.830-3.80-0.540-4.3700.000
2022 (9)14.2-13.04000.8122.730011.37-29.94-1.2701.94-37.2217.06-10.385.06-2.690.62-4.622.94-17.650.166.6713.870.00.0100.030.0-1.220-1.180-0.040-1.2600.000
2021 (8)16.33343.75000.663.120016.2318.380.0603.09-34.9519.04-45.055.239.410.6503.5740.00.151400.013.8716.75000.030.00.0600.090-0.10-0.0400.000
2020 (7)3.68-46.9000.64-27.270013.7110.48-0.5704.75114.9334.6594.553.7329.07002.55-20.060.01-66.6711.881.37000.030.0-0.570-0.540-0.260-0.8300.000
2019 (6)6.93-5.84000.884.760012.41-26.61-0.9302.21-38.4417.81-16.122.89-15.25003.19-14.020.03-40.011.72-0.340.0500.030-0.490-0.410-0.370-0.8600.000
2018 (5)7.369.2000.840.00016.9112.960.5354.553.5920.0721.236.293.418.95003.71-18.460.05-28.5711.761.7300000.5200.520-0.70-0.1800.000
2017 (4)6.74116.72000.84-5.620014.975.50.1102.9911.9919.976.153.1316.79004.55-15.430.0740.011.568.440000-0.010-0.010-0.090-0.100.000
2016 (3)3.1119.16000.89-8.250014.190.92-0.4902.675.9518.824.982.6810.74005.38-12.660.05-28.5710.660.660.4-34.4300-0.80-0.40-0.210-1.0100.000
2015 (2)2.61-28.49000.9738.570014.06-6.2-1.1802.5244.017.9253.522.422.54006.165.30.0716.6710.59-0.090.610.000-0.2100.4-78.84-0.10-0.3100.000
2014 (1)3.6529.43000.722.810014.99-14.97-0.3701.75-17.4511.67-2.912.360.0005.8555.590.06100.010.66.00.6135.56001.28-51.151.89-38.44-0.1801.1-58.020.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)12.6-5.69-11.270001.461.3980.250002.15-0.92-13.31-1.38-375.86-17.951.972.071.5521.345.7224.984.54-6.78-10.280.58-1.69-6.452.52-12.8-14.290.13-7.14-18.7514.070.01.440.010.00.00.030.00.0-3.83-56.33-213.93-3.8-57.02-222.03-0.548.47-1250.0-4.37-43.75-246.830.0000
23Q3 (19)13.36-0.74-8.990001.440.7100.00002.17-9.96-32.4-0.2935.56-200.01.93-8.1-27.9920.191.9-7.574.87-0.81-11.450.59-1.67-4.842.89-11.08-8.830.14-6.67-17.6514.070.721.440.010.00.00.030.00.0-2.45-13.43-4800.0-2.42-13.62-24100.0-0.59-78.79-883.33-3.04-22.09-2663.640.0000
23Q2 (18)13.46-0.3-11.390001.4328.83116.670002.41-3.6-26.75-0.458.16-136.842.12.44-19.2319.8110.94-2.774.91-6.65-9.740.6-1.64-4.763.255.52-2.690.150.0-16.6713.970.720.720.010.00.00.030.00.0-2.16-26.32-554.55-2.13-27.54-610.0-0.33-1000.0-371.43-2.49-43.1-522.50.0000
23Q1 (17)13.5-4.93-11.480001.1137.0485.00002.50.815.04-0.4958.12-157.892.055.67-9.2917.864.579.365.263.95-5.40.61-1.61-4.693.084.76-13.730.15-6.257.1413.870.00.00.010.000.030.00.0-1.71-40.16-1215.38-1.67-41.53-1570.0-0.0325.062.5-1.74-38.1-728.570.0000
22Q4 (16)14.2-3.27-13.040000.8112.522.730002.48-22.74-26.84-1.17-503.45-515.791.94-27.61-37.2217.08-21.81-10.35.06-8.0-2.690.620.0-4.622.94-7.26-17.650.16-5.886.6713.870.00.00.010.000.030.00.0-1.22-2340.0-2133.33-1.18-11700.0-1411.11-0.0433.3360.0-1.26-1045.45-3050.00.0000
22Q3 (15)14.68-3.36-10.490000.729.090.00003.21-2.43-13.240.29252.63281.252.683.08-21.4121.847.1914.655.51.16.590.62-1.59-6.063.17-5.09-14.320.17-5.56466.6713.870.00.00.010.000.030.00.0-0.0584.85-120.0-0.0196.67-103.57-0.0614.2945.45-0.1172.5-178.570.0000
22Q2 (14)15.19-0.39225.270000.6610.0-12.00003.2938.24-24.71-0.190.0-235.712.615.04-40.7720.3824.78-14.835.44-2.1617.240.63-1.5603.34-6.44-13.70.1828.571700.013.870.016.750.01000.030.00.0-0.33-153.85-120.0-0.3-200.0-150.0-0.0712.550.0-0.4-90.48-37.930.0000
22Q1 (13)15.25-6.61306.670000.6-9.09-13.040002.38-29.79-50.1-0.190.0-167.862.26-26.86-53.416.33-14.23-45.225.566.9240.050.64-1.5403.570.05.310.14-6.671300.013.870.016.750000.030.00.0-0.13-316.6755.17-0.1-211.1161.54-0.0820.060.0-0.21-425.057.140.0000
21Q4 (12)16.33-0.43343.750000.66-8.333.120003.39-8.38-33.0-0.19-18.75-311.113.09-9.38-34.9519.04-0.06-45.015.20.7839.410.65-1.5203.57-3.5140.00.15400.01400.013.870.016.750000.030.00.00.06-76.0110.530.09-67.86116.67-0.19.0961.54-0.04-128.5795.180.0000
21Q3 (11)16.4251.18335.010000.72-4.01.410003.7-15.33-10.84-0.16-214.29-260.03.41-22.32-17.6319.05-20.37-47.915.1611.2149.130.66003.7-4.3937.040.03200.0200.013.8716.7516.650000.030.00.00.25266.67137.880.28333.33144.44-0.1121.4365.620.14148.28114.290.0000
21Q2 (10)4.6724.53-10.880000.758.7-1.320004.37-8.3990.830.14-50.0138.894.39-9.48103.2423.92-19.7412.424.6416.8841.90003.8714.1634.840.010.0-50.011.880.0-0.080000.030.00.0-0.1548.2880.26-0.1253.8583.78-0.1430.063.16-0.2940.8274.560.0000
21Q1 (9)3.751.9-38.320000.697.81-15.850004.77-5.73114.860.28211.11170.04.852.11166.4829.81-13.983.443.976.4336.90003.3932.9411.880.010.0-50.011.880.0-0.3400-100.00.030.00.0-0.2949.1267.42-0.2651.8567.9-0.223.0858.33-0.4940.9664.230.0000
20Q4 (8)3.68-2.39-46.90000.64-9.86-27.270005.0621.9390.230.09-10.0121.434.7514.73114.9334.62-5.3494.723.737.829.070002.55-5.56-20.060.010.0-66.6711.88-0.081.3700-100.00.030.00.0-0.5713.64-16.33-0.5414.29-31.71-0.2618.7529.73-0.8315.313.490.0000
20Q3 (7)3.77-28.05-44.480000.71-6.58-13.410004.1581.2239.260.1127.78137.044.1491.6756.2336.5771.8603.465.816.460002.7-5.92-12.90.01-50.0-75.011.890.01.2800-100.00.030.00.0-0.6613.16-1000.0-0.6314.86-6400.0-0.3215.7928.89-0.9814.04-92.160.0000
20Q2 (6)5.24-13.82-29.090000.76-7.32-7.320002.293.15-31.44-0.3610.0-300.02.1618.68-28.7121.2830.9603.2712.76-1.210002.87-5.28-13.290.020.0-33.3311.89-0.251.280-100.0-100.00.030.00.0-0.7614.61-461.9-0.748.64-355.17-0.3820.8325.49-1.1416.79-280.00.0000
20Q1 (5)6.08-12.27-16.830000.82-6.82-1.20002.22-16.54-35.65-0.44.76-185.711.82-17.65-37.0216.25-8.602.90.35-11.310003.03-5.02-13.680.02-33.33-50.011.921.711.360.050.000.030.00-0.89-81.63-334.21-0.81-97.56-313.16-0.48-29.7322.58-1.37-59.3-470.830.0000
19Q4 (4)6.932.060.0000.00.887.320.0000.02.66-10.740.0-0.42-55.560.02.21-16.60.017.7800.02.89-11.080.0000.03.192.90.00.03-25.00.011.72-0.170.00.050.00.00.030.00.0-0.49-716.670.0-0.41-4200.00.0-0.3717.780.0-0.86-68.630.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。