損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 24.98 | 8.99 | 18.2 | 2.54 | 3.85 | 26.64 | 0.9 | 246.15 | 0 | 0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0.07 | 75.0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 1.0 | -18.7 | 3.94 | 17.61 | 3.4 | 18.47 | 0.54 | 12.5 | 13.80 | -3.02 | 4.16 | 16.53 | 3.00 | 46.34 | 0.00 | 0 | 80 | 0.0 | 5.23 | 11.28 |
| 2022 (9) | 22.92 | -22.62 | 17.75 | -20.47 | 3.04 | -17.17 | 0.26 | 116.67 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0.04 | 300.0 | 0.04 | -20.0 | 0.07 | 133.33 | 0 | 0 | 0.97 | 0 | 1.23 | 0 | 3.35 | -5.9 | 2.87 | -1.71 | 0.48 | -26.15 | 14.23 | -21.55 | 3.57 | -1.65 | 2.05 | -45.19 | 0.00 | 0 | 80 | 0.0 | 4.7 | -9.44 |
| 2021 (8) | 29.62 | 8.7 | 22.32 | 4.59 | 3.67 | 12.58 | 0.12 | -25.0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0.01 | 0 | 0.05 | 25.0 | 0.03 | 0 | 0 | 0 | -0.19 | 0 | -0.07 | 0 | 3.56 | 52.79 | 2.92 | 46.73 | 0.65 | 91.18 | 18.14 | 25.36 | 3.63 | 44.62 | 3.74 | 29.41 | 0.00 | 0 | 80 | 1.27 | 5.19 | 15.85 |
| 2020 (7) | 27.25 | 16.01 | 21.34 | 10.57 | 3.26 | 9.4 | 0.16 | 33.33 | 0 | 0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0.04 | -20.0 | 0 | 0 | 0 | 0 | -0.61 | 0 | -0.32 | 0 | 2.33 | 106.19 | 1.99 | 111.7 | 0.34 | 70.0 | 14.47 | -16.89 | 2.51 | 107.44 | 2.89 | 129.37 | 0.00 | 0 | 79 | 1.28 | 4.48 | 17.59 |
| 2019 (6) | 23.49 | -10.75 | 19.3 | -12.27 | 2.98 | -8.02 | 0.12 | 9.09 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0.05 | 66.67 | 0 | 0 | 0 | 0 | -0.27 | 0 | -0.07 | 0 | 1.13 | -25.66 | 0.94 | -31.88 | 0.2 | 42.86 | 17.41 | 91.32 | 1.21 | -32.4 | 1.26 | 6.78 | 0.00 | 0 | 78 | 1.3 | 3.81 | -7.3 |
| 2018 (5) | 26.32 | -1.79 | 22.0 | -2.44 | 3.24 | -2.41 | 0.11 | 57.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0.44 | 0 | 1.52 | 462.96 | 1.38 | 375.86 | 0.14 | 0 | 9.10 | 0 | 1.79 | 383.78 | 1.18 | -0.84 | 0.00 | 0 | 77 | 0.0 | 4.11 | 42.21 |
| 2017 (4) | 26.8 | -19.78 | 22.55 | -18.44 | 3.32 | -12.17 | 0.07 | 75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | 0 | 0 | 0 | 0 | -0.73 | 0 | -0.66 | 0 | 0.27 | -86.43 | 0.29 | -82.94 | -0.01 | 0 | 0.00 | 0 | 0.37 | -83.26 | 1.19 | -43.6 | 0.00 | 0 | 77 | 0.0 | 2.89 | -38.25 |
| 2016 (3) | 33.41 | -16.97 | 27.65 | -20.89 | 3.78 | 2.72 | 0.04 | -63.64 | 0.01 | -92.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | -0.02 | 0 | 0.02 | 0 | -0.05 | 0 | 0.01 | -97.67 | 1.99 | -2.45 | 1.7 | -1.73 | 0.3 | -3.23 | 14.83 | -3.2 | 2.21 | 0.91 | 2.11 | 30.25 | 0.00 | 0 | 77 | 0.0 | 4.68 | -0.64 |
| 2015 (2) | 40.24 | 7.71 | 34.95 | 13.14 | 3.68 | 0.0 | 0.11 | -21.43 | 0.14 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.47 | 62.07 | 0.43 | 168.75 | 2.04 | -30.85 | 1.73 | -26.07 | 0.31 | -49.18 | 15.32 | -25.92 | 2.19 | -25.26 | 1.62 | -40.66 | 0.00 | 0 | 77 | 0.0 | 4.71 | -12.94 |
| 2014 (1) | 37.36 | -0.95 | 30.89 | 5.82 | 3.68 | 9.85 | 0.14 | 0.0 | 0.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -87.5 | 0 | 0 | 0 | 0 | 0.29 | 123.08 | 0.16 | 23.08 | 2.95 | -44.34 | 2.34 | -46.33 | 0.61 | -35.11 | 20.68 | 16.44 | 2.93 | -45.23 | 2.73 | -48.39 | 0.00 | 0 | 77 | 0.0 | 5.41 | -23.7 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 6.94 | -1.42 | 40.77 | 4.89 | -5.42 | 18.98 | 0.84 | -24.32 | 37.7 | 0.27 | 17.39 | 145.45 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.01 | -242.25 | -102.0 | -0.79 | -174.53 | -68.09 | 0.42 | -76.92 | 268.0 | 0.58 | -60.27 | 0 | -0.16 | -144.44 | 36.0 | 0.00 | -100.0 | 0 | 0.72 | -60.22 | 0 | 1.71 | 242.0 | 189.83 | 4.22 | 20.23 | 17.55 | 80 | 0.0 | 0.0 | 0.73 | -66.05 | 942.86 |
| 23Q3 (19) | 7.04 | 6.99 | 71.71 | 5.17 | 10.94 | 52.96 | 1.11 | 7.77 | 46.05 | 0.23 | 0.0 | 228.57 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.71 | 77.5 | -15.48 | 1.06 | 51.43 | 0.95 | 1.82 | 14.47 | 80.2 | 1.46 | 14.96 | 82.5 | 0.36 | 12.5 | 80.0 | 19.90 | -0.65 | -2.12 | 1.81 | 14.56 | 81.0 | 0.50 | -29.58 | 261.29 | 3.51 | 106.47 | -2.23 | 80 | 0.0 | 0.0 | 2.15 | 11.98 | 60.45 |
| 23Q2 (18) | 6.58 | 48.53 | -5.6 | 4.66 | 33.52 | -6.05 | 1.03 | 19.77 | 18.39 | 0.23 | 43.75 | 360.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 385.71 | 17.65 | 0.7 | 1650.0 | 94.44 | 1.59 | 1225.0 | 6.0 | 1.27 | 1311.11 | 6.72 | 0.32 | 1500.0 | 3.23 | 20.03 | -1.67 | -2.58 | 1.58 | 1336.36 | 6.04 | 0.71 | 1083.33 | -31.73 | 1.70 | 1445.45 | -34.36 | 80 | 0.0 | 0.0 | 1.92 | 336.36 | 4.35 |
| 23Q1 (17) | 4.43 | -10.14 | -35.98 | 3.49 | -15.09 | -34.27 | 0.86 | 40.98 | 7.5 | 0.16 | 45.45 | 300.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | 72.0 | -148.28 | 0.04 | 108.51 | -85.71 | 0.12 | 148.0 | -89.09 | 0.09 | 0 | -89.77 | 0.02 | 108.0 | -90.91 | 20.37 | 0 | 2.41 | 0.11 | 0 | -90.0 | 0.06 | -89.83 | -92.0 | 0.11 | -96.94 | -90.0 | 80 | 0.0 | 0.0 | 0.44 | 528.57 | -69.66 |
| 22Q4 (16) | 4.93 | 20.24 | -34.44 | 4.11 | 21.6 | -29.02 | 0.61 | -19.74 | -35.11 | 0.11 | 57.14 | 266.67 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.5 | -159.52 | -1566.67 | -0.47 | -144.76 | -2250.0 | -0.25 | -124.75 | -132.47 | 0 | -100.0 | -100.0 | -0.25 | -225.0 | -412.5 | 0.00 | -100.0 | -100.0 | 0.00 | -100.0 | -100.0 | 0.59 | 290.32 | -34.44 | 3.59 | 0.0 | -1.91 | 80 | 0.0 | 0.0 | 0.07 | -94.78 | -93.69 |
| 22Q3 (15) | 4.1 | -41.18 | -46.89 | 3.38 | -31.85 | -41.82 | 0.76 | -12.64 | -19.15 | 0.07 | 40.0 | 250.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.04 | 0 | 300.0 | 0.01 | 0.0 | 0.0 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0.84 | 147.06 | 8300.0 | 1.05 | 191.67 | 2000.0 | 1.01 | -32.67 | -0.98 | 0.8 | -32.77 | -1.23 | 0.2 | -35.48 | -4.76 | 20.33 | -1.12 | -0.39 | 1.00 | -32.89 | -0.99 | -0.31 | -129.81 | -132.63 | 3.59 | 38.61 | 29.14 | 80 | 0.0 | 0.0 | 1.34 | -27.17 | -4.96 |
| 22Q2 (14) | 6.97 | 0.72 | -6.44 | 4.96 | -6.59 | -10.79 | 0.87 | 8.75 | -4.4 | 0.05 | 25.0 | 66.67 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.34 | 17.24 | 361.54 | 0.36 | 28.57 | 550.0 | 1.5 | 36.36 | 66.67 | 1.19 | 35.23 | 65.28 | 0.31 | 40.91 | 72.22 | 20.56 | 3.37 | 1.08 | 1.49 | 35.45 | 65.56 | 1.04 | 38.67 | 4.0 | 2.59 | 135.45 | 46.33 | 80 | 0.0 | 0.0 | 1.84 | 26.9 | 37.31 |
| 22Q1 (13) | 6.92 | -7.98 | -0.14 | 5.31 | -8.29 | 2.91 | 0.8 | -14.89 | -10.11 | 0.04 | 33.33 | 33.33 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.29 | 1066.67 | 825.0 | 0.28 | 1500.0 | 2900.0 | 1.1 | 42.86 | 26.44 | 0.88 | 25.71 | 27.54 | 0.22 | 175.0 | 22.22 | 19.89 | 101.93 | -3.21 | 1.10 | 26.44 | 26.44 | 0.75 | -16.67 | -14.77 | 1.10 | -69.95 | 26.44 | 80 | 0.0 | 0.0 | 1.45 | 30.63 | 9.02 |
| 21Q4 (12) | 7.52 | -2.59 | -4.45 | 5.79 | -0.34 | 0.17 | 0.94 | 0.0 | 6.82 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -400.0 | 87.5 | -0.02 | -140.0 | 91.67 | 0.77 | -24.51 | -19.79 | 0.7 | -13.58 | -9.09 | 0.08 | -61.9 | -57.89 | 9.85 | -51.74 | -50.75 | 0.87 | -13.86 | -11.22 | 0.90 | -5.26 | -28.57 | 3.66 | 31.65 | 44.66 | 80 | 0.0 | 1.27 | 1.11 | -21.28 | -21.83 |
| 21Q3 (11) | 7.72 | 3.62 | -2.77 | 5.81 | 4.5 | -7.78 | 0.94 | 3.3 | 2.17 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 107.69 | 104.0 | 0.05 | 162.5 | 171.43 | 1.02 | 13.33 | 56.92 | 0.81 | 12.5 | 44.64 | 0.21 | 16.67 | 110.0 | 20.41 | 0.34 | 40.08 | 1.01 | 12.22 | 42.25 | 0.95 | -5.0 | 20.25 | 2.78 | 57.06 | 78.21 | 80 | 0.0 | 1.27 | 1.41 | 5.22 | 19.49 |
| 21Q2 (10) | 7.45 | 7.5 | 13.05 | 5.56 | 7.75 | 6.31 | 0.91 | 2.25 | 13.75 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.13 | -225.0 | 0 | -0.08 | -700.0 | 33.33 | 0.9 | 3.45 | 109.3 | 0.72 | 4.35 | 63.64 | 0.18 | 0.0 | 1900.0 | 20.34 | -1.02 | 0 | 0.90 | 3.45 | 60.71 | 1.00 | 13.64 | 42.86 | 1.77 | 103.45 | 108.24 | 80 | 0.0 | 1.27 | 1.34 | 0.75 | 32.67 |
| 21Q1 (9) | 6.93 | -11.94 | 42.59 | 5.16 | -10.73 | 28.04 | 0.89 | 1.14 | 34.85 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | -0.04 | 83.33 | 0 | -0.01 | 95.83 | -109.09 | 0.87 | -9.38 | 210.71 | 0.69 | -10.39 | 213.64 | 0.18 | -5.26 | 200.0 | 20.55 | 2.75 | 2.75 | 0.87 | -11.22 | 200.0 | 0.88 | -30.16 | 528.57 | 0.87 | -65.61 | 200.0 | 80 | 1.27 | 2.56 | 1.33 | -6.34 | 54.65 |
| 20Q4 (8) | 7.87 | -0.88 | 36.4 | 5.78 | -8.25 | 22.2 | 0.88 | -4.35 | 27.54 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.24 | 4.0 | 0 | -0.24 | -242.86 | 36.84 | 0.96 | 47.69 | 3300.0 | 0.77 | 37.5 | 3950.0 | 0.19 | 90.0 | 2000.0 | 20.00 | 37.27 | 0 | 0.98 | 38.03 | 3366.67 | 1.26 | 59.49 | 180.0 | 2.53 | 62.18 | 107.38 | 79 | 0.0 | 2.6 | 1.42 | 20.34 | 144.83 |
| 20Q3 (7) | 7.94 | 20.49 | 34.12 | 6.3 | 20.46 | 30.43 | 0.92 | 15.0 | 10.84 | 0.02 | 0 | -33.33 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.25 | 0 | 0 | -0.07 | 41.67 | -275.0 | 0.65 | 51.16 | 116.67 | 0.56 | 27.27 | 107.41 | 0.1 | 1100.0 | 233.33 | 14.57 | 0 | 40.23 | 0.71 | 26.79 | 102.86 | 0.79 | 12.86 | 172.41 | 1.56 | 83.53 | 24.8 | 79 | 0.0 | 2.6 | 1.18 | 16.83 | 29.67 |
| 20Q2 (6) | 6.59 | 35.6 | 9.83 | 5.23 | 29.78 | 6.3 | 0.8 | 21.21 | 6.67 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.12 | -209.09 | -185.71 | 0.43 | 53.57 | -10.42 | 0.44 | 100.0 | 15.79 | -0.01 | -116.67 | -110.0 | 0.00 | -100.0 | -100.0 | 0.56 | 93.1 | 12.0 | 0.70 | 400.0 | 133.33 | 0.85 | 193.1 | -5.56 | 79 | 1.28 | 2.6 | 1.01 | 17.44 | -16.53 |
| 20Q1 (5) | 4.86 | -15.77 | -16.21 | 4.03 | -14.8 | -16.39 | 0.66 | -4.35 | -9.59 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.11 | 128.95 | -15.38 | 0.28 | 1033.33 | -26.32 | 0.22 | 1200.0 | -29.03 | 0.06 | 700.0 | -14.29 | 20.00 | 0 | 10.25 | 0.29 | 1066.67 | -29.27 | 0.14 | -68.89 | -39.13 | 0.29 | -76.23 | -29.27 | 78 | 1.3 | 1.3 | 0.86 | 48.28 | -23.21 |
| 19Q4 (4) | 5.77 | -2.53 | 0.0 | 4.73 | -2.07 | 0.0 | 0.69 | -16.87 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.38 | -1050.0 | 0.0 | -0.03 | -110.0 | 0.0 | -0.02 | -107.41 | 0.0 | -0.01 | -133.33 | 0.0 | 0.00 | -100.0 | 0.0 | -0.03 | -108.57 | 0.0 | 0.45 | 55.17 | 0.0 | 1.22 | -2.4 | 0.0 | 77 | 0.0 | 0.0 | 0.58 | -36.26 | 0.0 |
| 19Q3 (3) | 5.92 | -1.33 | 0.0 | 4.83 | -1.83 | 0.0 | 0.83 | 10.67 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.04 | -71.43 | 0.0 | 0.3 | -37.5 | 0.0 | 0.27 | -28.95 | 0.0 | 0.03 | -70.0 | 0.0 | 10.39 | -52.14 | 0.0 | 0.35 | -30.0 | 0.0 | 0.29 | -3.33 | 0.0 | 1.25 | 38.89 | 0.0 | 77 | 0.0 | 0.0 | 0.91 | -24.79 | 0.0 |
| 19Q2 (2) | 6.0 | 3.45 | 0.0 | 4.92 | 2.07 | 0.0 | 0.75 | 2.74 | 0.0 | 0.03 | -25.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.08 | 100.0 | 0.0 | 0.14 | 7.69 | 0.0 | 0.48 | 26.32 | 0.0 | 0.38 | 22.58 | 0.0 | 0.1 | 42.86 | 0.0 | 21.71 | 19.68 | 0.0 | 0.50 | 21.95 | 0.0 | 0.30 | 30.43 | 0.0 | 0.90 | 119.51 | 0.0 | 77 | 0.0 | 0.0 | 1.21 | 8.04 | 0.0 |
| 19Q1 (1) | 5.8 | 0.0 | 0.0 | 4.82 | 0.0 | 0.0 | 0.73 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 | 0.38 | 0.0 | 0.0 | 0.31 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 18.14 | 0.0 | 0.0 | 0.41 | 0.0 | 0.0 | 0.23 | 0.0 | 0.0 | 0.41 | 0.0 | 0.0 | 77 | 0.0 | 0.0 | 1.12 | 0.0 | 0.0 |
