損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)34.55-18.2229.27-15.453.62-16.40.02100.00.1838.46000.0300.33-58.230.19375.00000-0.0200.47-35.622.13-46.881.67-46.980.46-46.5121.530.091.67-46.821.20-50.410.0001000.02.89-39.29
2022 (9)42.25-12.5334.62-9.494.33-19.520.010.00.13160.000000.79259.090.040.000000.8400.73386.674.01-16.983.15-14.40.86-25.2221.51-9.743.14-15.822.42-31.440.0001001.014.76-13.61
2021 (8)48.326.3438.2524.885.3827.790.010.00.05150.000000.2257.140.04-55.560000-0.2100.15-44.444.8331.613.6830.961.1535.2923.832.363.7331.83.5338.980.000990.05.5127.84
2020 (7)38.23-10.9530.63-14.154.217.950.01-50.00.02-66.6700000.147.690.09350.00000-0.0800.27440.03.678.262.819.340.853.6623.28-3.682.8310.552.540.790.00099-1.04.316.68
2019 (6)42.93-9.635.68-11.773.9-2.50.02100.00.06-33.3300000.13-23.530.020.00.02000-0.100.05-89.363.39-3.422.571.180.82-15.4624.17-12.842.561.192.5221.740.0001000.04.04-3.58
2018 (5)47.49-4.0840.44-3.234.0-2.910.010.00.0928.5700000.17-5.560.020.000000.1800.47683.333.51-3.842.54-13.90.9738.5727.7345.262.53-18.122.07-28.370.0001005.264.19-2.33
2017 (4)49.516.3641.799.664.12-2.60.010.00.0716.6700000.1820.00.020000.21200.0-0.300.06200.03.65-13.922.95-14.240.7-12.519.090.93.09-15.82.89-15.50.000951.064.29-11.73
2016 (3)46.553.3338.114.074.231.20.01-50.00.06-53.8500000.15-16.6700000.070-0.1800.02-75.04.24-2.083.44-1.150.8-5.8818.92-3.813.67-6.623.420.590.000946.824.86-4.14
2015 (2)45.05-9.8336.62-16.724.184.50.020.00.13-7.1400000.185.88000000000.08-70.374.3390.753.4894.410.8577.0819.67-7.573.9394.553.40123.680.000880.05.0765.69
2014 (1)49.962.8443.972.164.0-0.50.02-33.330.14000000.170.00000000.22-29.030.27-12.92.2723.371.7927.860.489.0921.28-10.662.0224.691.5239.450.000882.333.0615.91
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)9.535.8925.078.057.1916.841.0234.2136.00.0100.00.050.025.00000.03000.253.85-69.230.0650.0500.0000000-0.18-212.5-157.140.09-70.0175.00.55-46.08492.860.46-41.77757.140.09-59.09228.5716.73-23.6100.46-41.77757.140.37-24.49640.01.6738.02-46.981000.00.00.73-39.671116.67
23Q3 (19)9.04.41-3.747.513.16-2.210.76-9.52-28.970-100.000.0525.025.00000000.130-7.140.04100.033.330000000.16300.0-60.00.3900.0-45.451.0285.45-12.070.7997.5-15.960.2246.67-4.3521.90-18.112.710.7997.5-15.960.4932.4325.641.21188.1-62.421000.00.01.2163.51-10.37
23Q2 (18)8.6216.49-26.837.2813.22-22.140.84-16.0-20.750.01000.0433.3333.330000000000.02-71.43100.00000000.04233.33-78.950.03-25.0-72.730.552650.0-62.840.41900.0-63.960.150-58.3326.7408.830.401900.0-63.960.371950.0-63.00.422000.0-81.661000.00.00.74236.36-55.42
23Q1 (17)7.4-2.89-45.196.43-6.68-39.961.033.33-31.030-100.000.03-25.050.00000000-100.000.07600.00000000-0.0357.14-109.380.04133.33-77.780.02114.29-98.680.02128.57-98.290100.0-100.00.000-100.00.02128.57-98.29-0.02-140.0-102.020.02-99.37-98.291000.00.00.22266.67-87.06
22Q4 (16)7.62-18.5-43.356.89-10.29-36.20.75-29.91-51.30.01000.040.0100.00000000.65364.2900.01-66.670000000-0.07-117.50-0.12-121.82-300.0-0.14-112.07-112.96-0.07-107.45-108.75-0.07-130.43-125.00.00-100.0-100.0-0.07-107.45-108.640.05-87.18-93.983.15-2.17-15.551000.01.010.06-95.56-95.24
22Q3 (15)9.35-20.63-21.37.68-17.86-18.121.070.94-13.710000.0433.33100.00000000.140-36.360.03200.050.00000000.4110.532100.00.55400.01016.671.16-21.62-4.130.94-15.3214.630.23-36.11-39.4719.43-20.92-38.940.94-15.3211.90.39-61.0-55.683.2240.619.91000.02.041.35-18.67-2.17
22Q2 (14)11.78-12.741.29.35-12.73.771.06-26.9-19.70000.0350.0200.00000000000.010150.00000000.19-40.62258.330.11-38.89120.01.48-1.998.821.11-5.13-2.630.365.8863.6424.579.149.361.11-5.13-5.131.001.01-8.262.2995.739.051000.02.041.66-2.358.5
22Q1 (13)13.50.3719.0510.71-0.8318.211.45-5.8413.280000.020.0000000000000-100.00000000.320557.140.18700.00.01.5139.8127.971.1746.2527.170.3421.4330.7722.52-12.780.671.1744.4424.470.9919.2833.781.17-68.6324.471001.012.041.734.9225.93
21Q4 (12)13.4513.2223.7410.815.1424.281.5424.1926.230000.020.000000000-100.000-100.0-100.00000000100.0100.0-0.0350.0-112.01.08-10.74-10.740.8-2.44-13.980.28-26.320.025.82-18.869.780.81-3.57-12.90.83-5.6822.063.7327.331.8991.020.01.26-8.7-8.03
21Q3 (11)11.882.0626.929.384.1127.271.24-6.069.730000.02100.000000000.22057.140.02200.00000000-0.0283.330.0-0.06-220.0-166.671.21-11.0327.370.82-28.0715.490.3872.7365.2231.8293.4330.20.84-28.2116.670.88-19.2741.942.9339.5255.03980.0-2.01.38-9.825.45
21Q2 (10)11.642.6537.19.01-0.5532.891.323.1246.670000.0100000000000-0.02-166.67-300.0000000-0.12-71.43-140.00.05-72.22266.671.3615.2572.151.1423.9183.870.22-15.3829.4116.45-26.46-23.131.1724.4788.711.0947.367.692.10123.479.49980.0-2.01.5313.3362.77
21Q1 (9)11.344.3219.249.064.2616.451.284.9233.3300000-100.00000000000.03-50.0200.0000000-0.07-600.000.18-28.0550.01.18-2.4863.890.92-1.0867.270.26-7.1452.9422.37-4.89-4.520.941.0870.910.748.8225.420.94-66.7870.9198-1.01-2.01.35-1.4651.69
20Q4 (8)10.8716.137.28.6917.914.71.227.9625.7700-100.00000000000-100.000.060500.000-100.0000-0.0150.093.750.25177.78377.781.2127.3755.130.9330.9957.630.2821.7447.3723.52-3.76-2.290.9329.1757.630.689.680.02.8349.7410.1299-1.0-1.01.3724.5545.74
20Q3 (7)9.3610.25-7.237.378.7-11.421.1325.5615.310000000000000.1407.690-100.00000000-0.0260.071.430.09400.0125.00.9520.2514.460.7114.5214.520.2335.299.5224.4414.21-1.890.7216.1316.130.62-4.626.91.8961.54-4.061000.00.01.117.0211.11
20Q2 (6)8.49-10.73-25.46.78-12.85-27.80.9-6.25-11.7600-100.00-100.000000000000.010.00000000-0.050-171.43-0.0325.0-175.00.799.72-21.780.6212.73-17.330.170.0-34.6221.40-8.66-16.60.6212.73-17.330.6510.17-8.451.17112.73-13.331000.00.00.945.62-20.34
20Q1 (5)9.51-6.21-15.997.78-6.27-19.540.96-1.033.230-100.000.01000000000000.010.00.00-100.000000100.0-100.0-0.0455.56-166.670.72-7.69-6.490.55-6.78-8.330.17-10.530.023.43-2.668.820.55-6.78-8.330.59-13.249.260.55-78.6-8.331000.00.00.89-5.32-4.3
19Q4 (4)10.140.50.08.3-0.240.00.97-1.020.00.0100.0000.0000.0000.00-100.00.00.0100.00.0200.0000.0-0.16-128.570.0-0.09-325.00.00.78-6.020.00.59-4.840.00.19-9.520.024.07-3.370.00.59-4.840.00.6817.240.02.5730.460.01000.00.00.94-5.050.0
19Q3 (3)10.09-11.340.08.32-11.40.00.98-3.920.00-100.00.0000.0000.0000.00.1300.0000.0000.0000.0-0.07-200.00.00.040.00.00.83-17.820.00.62-17.330.00.21-19.230.024.91-2.920.00.62-17.330.00.58-18.310.01.9745.930.01000.00.00.99-16.10.0
19Q2 (2)11.380.530.09.39-2.90.01.029.680.00.0100.0000.0000.0000.0000.00-100.00.0000.0000.00.0716.670.00.04-33.330.01.0131.170.00.7525.00.00.2652.940.025.6619.180.00.7525.00.00.7131.480.01.35125.00.01000.00.01.1826.880.0
19Q1 (1)11.320.00.09.670.00.00.930.00.000.00.000.00.000.00.000.00.000.00.00.010.00.000.00.000.00.00.060.00.00.060.00.00.770.00.00.60.00.00.170.00.021.530.00.00.600.00.00.540.00.00.600.00.01000.00.00.930.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。