現金流量表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金流量表可以看出盈餘的品質
  • 小心自由現金流量近3年都小於0的公司
  • 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
  • 營運現金流量不應該都是流出
  • 其它調整項如果佔太大比例可能有問題
  • 注意增加的資本支出是不是能在以後帶來更多的營運現金流量
  • 注意折舊的增減對毛利率的影響
  • 約當比率 = 營運現金流量 / (稅後淨利+折舊+攤提), 這個比例越接近100%代表公司專注本業且實際能賺到錢
現金流量-近10年
營運現金流量 YoY投資現金流量 YoY籌資現金流量 YoY其他營業調整項 YoY自由現金流量 YoY資本支出 YoY其他投資調整項 YoY資本支出佔營收(%) YoY營業利益 YoY稅後淨利 YoY折舊 YoY攤提 YoY約當比率(%) YoY
2023 (10)2.1-71.23-4.630-0.350-0.170-2.5304.6223.860.01013.3751.461.66-49.541.67-46.980.646.670.02-33.3390.13-53.33
2022 (9)7.3230.32-3.760-1.510-0.0303.5403.73-41.54008.83-33.163.29-29.73.15-14.40.61.690.03-25.0193.12276.63
2021 (8)2.21-50.56-7.5306.4700.030.0-5.3206.381833.33-0.03013.211430.264.6837.653.6830.960.591.720.040.051.28-60.65
2020 (7)4.47-5.5-0.450-3.9400.03-70.04.02-3.130.33-23.26-0.0100.86-13.823.41.82.819.340.585.450.040.0130.32-12.94
2019 (6)4.7338.71-0.580-3.9600.1-33.334.1554.280.43-17.31-0.0101.00-8.523.349.512.571.180.551.850.04-20.0149.6837.39
2018 (5)3.41147.1-0.720-2.2800.1502.69183.160.52-26.760.0101.09-23.653.05-15.042.54-13.90.543.850.050.0108.95177.89
2017 (4)1.38-62.8-0.430-0.820-0.0500.95-69.840.7169.05-0.0201.4358.943.59-14.932.95-14.240.52-1.890.0525.039.20-57.63
2016 (3)3.71-37.54-0.560-3.340-0.0303.15-47.670.4231.25000.9027.024.22-0.713.44-1.150.53-5.360.04-33.3392.52-36.14
2015 (2)5.94390.910.080-5.3400.0206.02533.680.3218.52000.7131.444.25112.53.4894.410.56-5.080.060.0144.88192.15
2014 (1)1.210-0.260-0.920-0.0100.9500.27-61.43000.54-62.492.031.581.7927.860.590.00.0620.049.590
現金流量-近20季
營運現金流量 QoQ YoY投資現金流量 QoQ YoY籌資現金流量 QoQ YoY其他營業調整項 QoQ YoY自由現金流量 QoQ YoY資本支出 QoQ YoY其他投資調整項 QoQ YoY資本支出佔營收(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY折舊 QoQ YoY攤提 QoQ YoY約當比率(%) QoQ YoY
23Q4 (20)0.67-69.27-86.33-1.1637.3-127.450.65123.9132.34-0.21-2200.0-520.0-0.49-248.48-111.161.16-36.61123.080.0100.012.17-40.1478.370.46-36.112400.00.46-41.77757.140.160.00.000-100.0108.06-52.91-97.79
23Q3 (19)2.18289.5723.86-1.85-85.07.5-2.72-215.25-3985.710.010.00.00.33115.35237.51.8381.19-7.580100.0100.020.3373.54-3.980.7241.1818.030.7997.5-15.960.160.06.6700-100.0229.47211.7443.42
23Q2 (18)-1.15-387.5-1742.86-1.0-58.73-117.392.36468.75314.040.01-66.67109.09-2.15-834.78-451.281.0162.931.17-0.01-200.0-200.011.7239.8579.250.511800.0-62.770.41900.0-63.960.160.014.290-100.0-100.0-205.36-197.54-3796.43
23Q1 (17)0.4-91.84-29.82-0.63-23.5320.25-0.6468.16-326.670.03-40.0200.0-0.23-105.24-4.550.6219.2337.780.010.008.3822.78151.35-0.03-50.0-102.260.02128.57-98.290.160.06.670.010.00.0210.53-95.7391.23
22Q4 (16)4.9178.4142.44-0.5174.5-750.0-2.01-2971.4314.830.05400.0-58.334.391929.1729.880.52-73.74126.090.01150.006.82-67.77299.06-0.02-103.28-101.8-0.07-107.45-108.750.166.676.670.010.00.04900.002962.51267.44
22Q3 (15)1.762414.29104.65-2.0-334.7867.950.07-87.72-98.420.01109.09114.29-0.2438.4695.541.98157.14-66.67-0.02-300.00.021.18223.97-57.650.61-55.47-51.590.94-15.3214.630.157.140.00.010.00.0160.002780.082.33
22Q2 (14)0.07-87.72104.43-0.4641.7735.210.57480.0-77.73-0.11-1200.0-22.22-0.39-77.2782.970.7771.11492.310.01006.5496.1485.271.373.014.581.11-5.13-2.630.14-6.67-6.670.010.00.05.56-87.04104.57
22Q1 (13)0.57-83.43211.76-0.79-1216.67-51.92-0.1593.64-108.110.01-91.67-85.71-0.22-106.5178.640.4595.65462.50003.3394.93372.51.3319.8233.01.1746.2527.170.150.00.00.010.00.042.86-88.04190.76
21Q4 (12)3.44300.0191.53-0.0699.04-119.35-2.36-153.27-223.290.12271.43140.03.38162.83126.850.23-96.13666.670100.001.71-96.58519.61.11-11.915.620.8-2.44-13.980.150.00.00.010.00.0358.33308.33231.0
21Q3 (11)0.86154.43-57.64-6.24-778.87-1500.04.4373.05277.2-0.0722.22-240.0-5.38-134.93-428.055.944469.2311780.0-0.020-100.050.004376.929260.01.26-3.8246.510.82-28.0715.490.150.07.140.010.00.087.76172.2-62.82
21Q2 (10)-1.58-209.8-890.0-0.71-36.54-491.672.5638.38953.33-0.09-228.570.0-2.29-122.33-2962.50.1362.58.330001.1258.31-20.981.3131.059.761.1423.9183.870.150.07.140.010.00.0-121.54-157.38-567.92
21Q1 (9)-0.51-143.22-147.66-0.52-267.74-116.671.85353.42520.450.0740.00-1.03-169.13-224.10.08166.67-42.860000.71155.61-52.081.04.1731.580.92-1.0867.270.150.07.140.010.00.0-47.22-143.62-130.89
20Q4 (8)1.18-41.87-28.920.31179.4934.78-0.7370.838.140.050.001.49-9.15-21.160.03-40.0-80.00100.0100.00.28-48.33-81.340.9611.6310.340.9330.9957.630.157.147.140.010.00.0108.26-54.14-51.74
20Q3 (7)2.03915.0174.32-0.39-225.013.33-2.5-733.33-152.530.05155.56-72.221.641950.0465.520.05-58.33-58.33-0.01000.53-62.21-55.080.864.8810.260.7114.5214.520.140.00.00.010.00.0236.05808.78145.62
20Q2 (6)0.2-81.31-59.18-0.1250.052.0-0.331.82-25.0-0.0900.00.08-90.36-66.670.12-14.2950.00001.41-3.99101.060.827.89-15.460.6212.73-17.330.140.00.00.010.00.025.97-83.01-52.29
20Q1 (5)1.07-35.54-41.53-0.24-204.35-118.18-0.4462.7171.7900100.00.83-56.08-51.740.14-6.6775.00100.001.47-0.48108.310.76-12.647.040.55-6.78-8.330.140.00.00.010.00.0152.86-31.86-37.35
19Q4 (4)1.66124.320.00.23151.110.0-1.18-19.190.00-100.00.01.89551.720.00.1525.00.0-0.0200.01.4824.380.00.8711.540.00.59-4.840.00.140.00.00.010.00.0224.32133.420.0
19Q3 (3)0.7451.020.0-0.45-80.00.0-0.99-312.50.00.18300.00.00.2920.830.00.1250.00.0000.01.1969.180.00.78-19.590.00.62-17.330.00.140.00.00.010.00.096.1076.520.0
19Q2 (2)0.49-73.220.0-0.25-127.270.0-0.2484.620.0-0.09-350.00.00.24-86.050.00.080.00.0000.00.70-0.530.00.9736.620.00.7525.00.00.140.00.00.010.00.054.44-77.690.0
19Q1 (1)1.830.00.0-0.110.00.0-1.560.00.0-0.020.00.01.720.00.00.080.00.000.00.00.710.00.00.710.00.00.60.00.00.140.00.00.010.00.0244.000.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。