資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)5.0194.944.282.390.1633.33005.29-20.33-0.1501.65-6.2531.1917.671.06-13.820.460.01.41464.00.07-36.368.490.00.840.00.310.00.5-25.371.66-8.79-0.0200.48-28.360.01-48.76
2022 (9)2.57-34.274.18161.250.12-94.34006.64-12.86-0.1401.76-12.4426.510.491.23-5.380.46318.180.25-32.430.11266.678.4914.270.8437.70.310.00.67-72.761.82-46.15000.67-72.430.01-46.89
2021 (8)3.9120.681.6-40.522.1221100.0007.62-8.742.511294.442.01-14.4726.38-6.271.323.810.11-21.430.37-84.90.03-50.07.43-1.20.613.390.310.02.46602.863.38170.4-0.0302.431418.750.020
2020 (7)3.240.932.697.60.010008.35-15.910.18-41.942.35-4.4728.1413.61.05-23.360.14250.02.4526.940.06-33.337.520.00.595.360.310.00.35-35.191.25-11.35-0.1900.16-54.290.000
2019 (6)3.2145.252.519.0500009.93-8.390.3114.812.46-20.924.77-13.651.37-2.840.0401.9300.09-18.187.520.00.565.660.310.00.541.891.412.92-0.1900.3516.670.000
2018 (5)2.2122.12.17.69000010.84-1.540.2742.113.11-9.3328.69-7.911.41-3.4200000.11-42.117.521.080.533.920.310.00.53140.911.3730.48-0.2300.357.890.000
2017 (4)1.81-26.421.9519400.0000011.011.660.19-44.123.438.5431.156.771.46-7.0100000.19-5.07.440.00.516.250.310.00.22-29.031.05-4.55-0.0300.19-36.670.000
2016 (3)2.46-22.40.010.0000010.83-1.190.34-19.053.1614.4929.1815.871.5712.9500000.2-20.07.441.640.489.090.310.00.31-24.391.1-5.17-0.0100.3-28.570.000
2015 (2)3.1720.080.01-80.00.0650.00010.96-14.110.4213.512.76-17.6125.18-4.081.39-13.6600000.25-16.677.321.950.4410.00.310.00.41-2.381.162.650.0100.42100.00.000
2014 (1)2.6420.00.05-84.850.0400012.76-6.380.37-17.783.35-6.6926.25-0.321.61-12.97000.0600.3-14.297.185.430.411.110.310.00.422.441.134.63-0.2100.21-50.00.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)5.015.0394.944.2813.532.390.1614.2933.330001.42-1.39-10.690.04140.0122.221.65-6.25-6.2531.25-3.2318.081.06-9.4-13.820.466.980.01.4142.42464.00.070.0-36.368.490.00.00.840.00.00.310.00.00.58.7-25.371.663.11-8.79-0.0266.6700.4820.0-28.360.01-22.74-48.76
23Q3 (19)4.77-2.8533.613.77-16.96-21.950.14-6.6716.670001.4413.39-4.0-0.19.09-176.921.7610.69-12.032.2911.9110.441.17-4.88-15.830.430.0-20.370.99266.67253.570.07-22.22-41.678.490.00.00.840.0-2.330.310.00.00.46-19.3-44.581.61-6.4-19.5-0.06-50.000.4-24.53-51.810.01-53.92-32.62
23Q2 (18)4.9137.15108.944.544.3712.10.1525.025.00001.2710.43-35.53-0.11-650.0-1200.01.596.0-34.0228.8619.47-17.261.230.82-20.130.43-10.4259.260.2728.57-12.90.09-10.0-35.718.490.00.00.840.0-2.330.310.00.00.57-17.39-18.571.72-6.52-8.02-0.04-300.0-33.330.53-25.35-20.90.02-7.550
23Q1 (17)3.5839.3-4.534.354.0743.560.120.00.00001.15-27.67-27.670.02111.11120.01.5-14.77-21.4724.15-8.73-12.871.22-0.81-11.590.484.35380.00.21-16.0-38.240.1-9.09150.08.490.014.270.840.037.70.310.00.00.692.99-70.761.841.1-43.90.020166.670.715.97-69.530.0255.69-20.85
22Q4 (16)2.57-28.01-34.274.18-13.46161.250.120.0-94.340001.596.0-10.67-0.18-238.46-129.031.76-12.0-12.4426.47-9.490.331.23-11.51-5.380.46-14.81318.180.25-10.71-32.430.11-8.33266.678.490.014.270.84-2.3337.70.310.00.00.67-19.28-72.761.82-9.0-46.1500100.00.67-19.28-72.430.011.59-46.89
22Q3 (15)3.5751.91-28.64.8319.2693.980.120.0-94.260001.5-23.86-4.460.131200.0333.332.0-17.011.5229.24-16.1620.671.39-9.746.110.54100.0350.00.28-9.68-30.00.12-14.29200.08.490.012.90.860.040.980.310.00.00.8318.57-59.512.06.95-32.660100.0100.00.8323.88-55.380.0100
22Q2 (14)2.35-37.33-49.684.0533.66156.330.120.0-94.150001.9723.91.030.01110.0103.032.4126.185.734.8825.8137.671.5411.5912.410.27170.092.860.31-8.82-27.910.14250.0250.08.4914.2712.90.8640.9845.760.310.00.00.7-70.34-68.331.87-42.99-39.87-0.030.084.210.67-71.24-66.830.00-100.00
22Q1 (13)3.75-4.09-40.03.0389.3815.650.12-94.34-94.030001.59-10.67-31.47-0.1-116.13-104.551.91-4.98-20.7527.725.091.221.386.1525.450.1-9.09-33.330.34-8.11-26.090.0433.33-20.07.430.0-1.20.610.03.390.310.00.02.36-4.07-7.453.28-2.96-4.93-0.030.084.212.33-4.12-1.270.034.460
21Q4 (12)3.91-21.820.681.6-35.74-40.522.121.4421100.00001.7813.38-22.270.621966.67616.672.012.03-14.4726.388.86-6.271.3-0.7623.810.11-8.33-21.430.37-7.5-84.90.03-25.0-50.07.43-1.2-1.20.610.03.390.310.00.02.4620.0602.863.3813.8170.4-0.0384.2184.212.4330.651418.750.0200
21Q3 (11)5.07.0725.02.4957.59-21.942.091.9500001.57-19.49-35.660.03109.09-88.461.97-13.6-19.9224.23-4.35-15.981.31-4.38-1.50.12-14.29100.00.4-6.98-79.490.040.0-42.867.520.00.00.613.393.390.310.00.02.05-7.24355.562.97-4.5120.0-0.190.00.01.86-7.92615.380.0000
21Q2 (10)4.67-25.2850.161.58-39.69-21.02.051.9900001.95-15.9511.43-0.33-115.0-430.02.28-5.397.0425.33-7.52.171.3724.557.030.14-6.67250.00.43-6.52-77.950.04-20.0-50.07.520.00.00.590.00.00.310.00.02.21-13.331127.783.11-9.86185.32-0.190.05.02.02-14.4110200.00.0000
21Q1 (9)6.2592.980.642.62-2.69.172.0120000.000002.321.3124.062.21933.333766.672.412.5510.5527.39-2.6917.841.14.76-20.860.157.14275.00.46-81.22-76.290.05-16.67-37.57.520.00.00.590.05.360.310.00.02.55628.57431.253.45176.0155.56-0.190.00.02.361375.0713.790.0000
20Q4 (8)3.24-19.00.932.69-15.677.60.01000002.29-6.15-7.29-0.12-146.15-170.592.35-4.47-4.4728.14-2.4113.61.05-21.05-23.360.14133.33250.02.4525.6426.940.06-14.29-33.337.520.00.00.590.05.360.310.00.00.35-22.22-35.191.25-7.41-11.35-0.190.00.00.16-38.46-54.290.0000
20Q3 (7)4.028.6294.173.1959.5112.670000002.4439.43-2.40.26160.044.442.4615.49-10.8728.8416.3101.333.91-15.290.0650.020.01.950.01.560.07-12.5-30.07.520.00.00.590.05.360.310.00.00.45150.028.571.3523.8510.66-0.195.00.00.261400.062.50.0000
20Q2 (6)3.11-10.1225.912.0-16.6733.330000001.75-6.42-31.10.1266.67200.02.13-2.29-29.2424.806.6901.28-7.91-14.670.040.001.950.521.560.080.0-11.117.520.00.00.595.365.360.310.00.00.18-62.512.51.09-19.265.83-0.2-5.26-11.11-0.02-106.90.00.0000
20Q1 (5)3.467.7917.292.4-4.050.00000001.87-24.29-22.73-0.06-135.29-200.02.18-11.38-22.723.24-6.1901.391.46-7.950.040.001.940.521.570.08-11.11-20.07.520.00.00.560.05.660.310.00.00.48-11.11-18.641.35-4.26-5.59-0.190.0-5.560.29-17.14-29.270.0000
19Q4 (4)3.2155.830.02.566.670.0000.0000.02.47-1.20.00.17-5.560.02.46-10.870.024.7700.01.37-12.740.00.04-20.00.01.930.520.00.09-10.00.07.520.00.00.560.00.00.310.00.00.5454.290.01.4115.570.0-0.190.00.00.35118.750.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。