- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退，要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
| 加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益率 QoQ YoY | 稅後淨利率 QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 25Q1 (20) | 43 | 2.38 | 2.38 | 2.58 | -8.51 | 50.0 | 2.65 | -11.67 | 93.43 | 2.58 | -74.68 | 50.0 | 10.86 | -7.02 | 42.15 | 29.71 | 0.61 | 5.77 | 13.57 | -10.25 | 21.38 | 10.33 | -7.69 | 9.66 | 1.47 | -16.95 | 72.94 | 1.11 | -5.93 | 54.17 | 13.27 | -6.62 | 2.87 | 10.33 | -7.69 | 9.66 | 1.02 | -7.25 | -3.75 |
| 24Q4 (19) | 42 | 0.0 | 0.0 | 2.82 | -6.0 | 36.23 | 3.00 | 4.17 | 40.19 | 10.19 | 38.26 | 12.97 | 11.68 | 9.06 | 31.83 | 29.53 | 4.87 | 0.31 | 15.12 | 5.37 | 20.77 | 11.19 | -11.4 | 8.33 | 1.77 | 14.94 | 59.46 | 1.18 | -6.35 | 35.63 | 14.21 | -2.4 | 18.52 | 11.19 | -11.4 | 8.33 | 13.25 | 3.61 | 13.36 |
| 24Q3 (18) | 42 | 0.0 | 0.0 | 3.00 | 13.21 | 20.48 | 2.88 | 22.55 | 27.43 | 7.37 | 68.65 | 5.89 | 10.71 | 17.43 | 32.71 | 28.16 | -6.1 | -14.82 | 14.35 | -11.47 | -7.18 | 12.63 | -1.33 | -3.22 | 1.54 | 4.05 | 23.2 | 1.26 | 13.51 | 21.15 | 14.56 | -16.08 | -11.0 | 12.63 | -1.33 | -3.22 | 18.40 | 33.64 | 47.04 |
| 24Q2 (17) | 42 | 0.0 | 0.0 | 2.65 | 54.07 | -13.68 | 2.35 | 71.53 | 0.0 | 4.37 | 154.07 | -2.24 | 9.12 | 19.37 | 7.67 | 29.99 | 6.76 | -7.21 | 16.21 | 44.99 | -2.58 | 12.80 | 35.88 | -22.75 | 1.48 | 74.12 | 4.96 | 1.11 | 54.17 | -13.95 | 17.35 | 34.5 | -12.86 | 12.80 | 35.88 | -22.75 | 2.80 | 18.58 | 17.78 |
| 24Q1 (16) | 42 | 0.0 | 0.0 | 1.72 | -16.91 | 22.86 | 1.37 | -35.98 | -35.98 | 1.72 | -80.93 | 22.86 | 7.64 | -13.77 | 10.09 | 28.09 | -4.59 | -4.88 | 11.18 | -10.7 | -26.2 | 9.42 | -8.81 | 24.6 | 0.85 | -23.42 | -19.05 | 0.72 | -17.24 | 22.03 | 12.90 | 7.59 | 24.88 | 9.42 | -8.81 | 24.6 | -1.99 | -16.89 | -20.64 |
| 23Q4 (15) | 42 | 0.0 | 0.0 | 2.07 | -16.87 | 5.08 | 2.14 | -5.31 | -2.28 | 9.02 | 29.6 | -25.52 | 8.86 | 9.79 | 29.15 | 29.44 | -10.95 | -9.3 | 12.52 | -19.02 | -21.16 | 10.33 | -20.84 | -10.49 | 1.11 | -11.2 | 1.83 | 0.87 | -16.35 | 4.82 | 11.99 | -26.71 | -16.21 | 10.33 | -20.84 | -10.49 | 2.53 | -17.88 | -4.57 |
| 23Q3 (14) | 42 | 0.0 | 0.0 | 2.49 | -18.89 | -50.0 | 2.26 | -3.83 | -28.48 | 6.96 | 55.7 | -31.43 | 8.07 | -4.72 | -3.0 | 33.06 | 2.29 | -4.64 | 15.46 | -7.09 | -28.98 | 13.05 | -21.24 | -48.09 | 1.25 | -11.35 | -30.94 | 1.04 | -19.38 | -50.24 | 16.36 | -17.83 | -46.52 | 13.05 | -21.24 | -48.09 | 8.67 | 50.20 | 2.99 |
| 23Q2 (13) | 42 | 0.0 | 0.0 | 3.07 | 119.29 | -17.91 | 2.35 | 9.81 | -6.37 | 4.47 | 219.29 | -13.37 | 8.47 | 22.05 | 6.81 | 32.32 | 9.45 | 9.12 | 16.64 | 9.83 | -10.87 | 16.57 | 119.18 | -16.48 | 1.41 | 34.29 | -4.73 | 1.29 | 118.64 | -17.83 | 19.91 | 92.74 | -19.85 | 16.57 | 119.18 | -16.48 | 11.61 | 45.18 | 3.77 |
| 23Q1 (12) | 42 | 0.0 | 0.0 | 1.40 | -28.93 | -2.1 | 2.14 | -2.28 | 60.9 | 1.40 | -88.44 | -2.1 | 6.94 | 1.17 | 1.46 | 29.53 | -9.03 | 21.22 | 15.15 | -4.6 | 38.23 | 7.56 | -34.49 | -11.89 | 1.05 | -3.67 | 40.0 | 0.59 | -28.92 | -1.67 | 10.33 | -27.81 | -9.54 | 7.56 | -34.49 | -11.89 | -8.19 | -44.69 | -16.49 |
| 22Q4 (11) | 42 | 0.0 | 5.0 | 1.97 | -60.44 | -12.05 | 2.19 | -30.7 | 23.73 | 12.11 | 19.31 | 134.69 | 6.86 | -17.55 | -0.58 | 32.46 | -6.37 | 34.02 | 15.88 | -27.06 | 25.63 | 11.54 | -54.1 | -10.33 | 1.09 | -39.78 | 25.29 | 0.83 | -60.29 | -7.78 | 14.31 | -53.22 | -2.25 | 11.54 | -54.1 | -10.33 | -6.32 | -13.64 | -2.40 |
| 22Q3 (10) | 42 | 0.0 | 5.0 | 4.98 | 33.16 | 564.0 | 3.16 | 25.9 | 267.44 | 10.15 | 96.71 | 244.07 | 8.32 | 4.92 | 93.94 | 34.67 | 17.05 | 24.76 | 21.77 | 16.6 | 99.36 | 25.14 | 26.71 | 274.11 | 1.81 | 22.3 | 285.11 | 2.09 | 33.12 | 596.67 | 30.59 | 23.15 | 232.14 | 25.14 | 26.71 | 274.11 | 10.43 | 97.35 | 57.31 |
| 22Q2 (9) | 42 | 0.0 | 5.0 | 3.74 | 161.54 | 214.29 | 2.51 | 88.72 | 110.92 | 5.16 | 260.84 | 134.55 | 7.93 | 15.94 | 64.18 | 29.62 | 21.59 | 8.9 | 18.67 | 70.35 | 50.2 | 19.84 | 131.24 | 104.75 | 1.48 | 97.33 | 146.67 | 1.57 | 161.67 | 234.04 | 24.84 | 117.51 | 113.95 | 19.84 | 131.24 | 104.75 | 7.54 | 62.69 | 31.93 |
| 22Q1 (8) | 42 | 5.0 | 5.0 | 1.43 | -36.16 | 41.58 | 1.33 | -24.86 | 84.72 | 1.43 | -72.29 | 41.58 | 6.84 | -0.87 | 72.73 | 24.36 | 0.58 | -10.14 | 10.96 | -13.29 | 12.64 | 8.58 | -33.33 | -14.63 | 0.75 | -13.79 | 92.31 | 0.6 | -33.33 | 50.0 | 11.42 | -21.99 | -5.62 | 8.58 | -33.33 | -14.63 | 29.99 | 81.25 | 40.48 |
| 21Q4 (7) | 40 | 0.0 | 0.0 | 2.24 | 198.67 | 148.89 | 1.77 | 105.81 | 36.15 | 5.16 | 74.92 | 42.94 | 6.9 | 60.84 | 54.36 | 24.22 | -12.85 | -19.27 | 12.64 | 15.75 | -7.67 | 12.87 | 91.52 | 62.91 | 0.87 | 85.11 | 42.62 | 0.9 | 200.0 | 150.0 | 14.64 | 58.96 | 59.48 | 12.87 | 91.52 | 62.91 | 24.83 | 80.85 | 39.04 |
| 21Q3 (6) | 40 | 0.0 | 0.0 | 0.75 | -36.97 | 5.63 | 0.86 | -27.73 | -31.75 | 2.95 | 34.09 | 8.86 | 4.29 | -11.18 | 12.3 | 27.79 | 2.17 | -17.02 | 10.92 | -12.15 | -33.98 | 6.72 | -30.65 | -9.31 | 0.47 | -21.67 | -25.4 | 0.3 | -36.17 | 7.14 | 9.21 | -20.67 | -5.92 | 6.72 | -30.65 | -9.31 | 5.39 | -9.57 | 18.77 |
| 21Q2 (5) | 40 | 0.0 | 0.0 | 1.19 | 17.82 | 25.26 | 1.19 | 65.28 | 11.21 | 2.20 | 117.82 | 10.0 | 4.83 | 21.97 | 46.81 | 27.20 | 0.33 | -16.23 | 12.43 | 27.75 | -18.38 | 9.69 | -3.58 | -9.69 | 0.6 | 53.85 | 20.0 | 0.47 | 17.5 | 23.68 | 11.61 | -4.05 | -9.15 | 9.69 | -3.58 | -9.69 | - | - | 0.00 |
| 21Q1 (4) | 40 | 0.0 | 0.0 | 1.01 | 12.22 | 0.0 | 0.72 | -44.62 | 0.0 | 1.01 | -72.02 | 0.0 | 3.96 | -11.41 | 0.0 | 27.11 | -9.63 | 0.0 | 9.73 | -28.93 | 0.0 | 10.05 | 27.22 | 0.0 | 0.39 | -36.07 | 0.0 | 0.4 | 11.11 | 0.0 | 12.10 | 31.81 | 0.0 | 10.05 | 27.22 | 0.0 | - | - | 0.00 |
| 20Q4 (3) | 40 | 0.0 | 0.0 | 0.90 | 26.76 | 0.0 | 1.30 | 3.17 | 0.0 | 3.61 | 33.21 | 0.0 | 4.47 | 17.02 | 0.0 | 30.00 | -10.42 | 0.0 | 13.69 | -17.23 | 0.0 | 7.90 | 6.61 | 0.0 | 0.61 | -3.17 | 0.0 | 0.36 | 28.57 | 0.0 | 9.18 | -6.23 | 0.0 | 7.90 | 6.61 | 0.0 | - | - | 0.00 |
| 20Q3 (2) | 40 | 0.0 | 0.0 | 0.71 | -25.26 | 0.0 | 1.26 | 17.76 | 0.0 | 2.71 | 35.5 | 0.0 | 3.82 | 16.11 | 0.0 | 33.49 | 3.14 | 0.0 | 16.54 | 8.6 | 0.0 | 7.41 | -30.94 | 0.0 | 0.63 | 26.0 | 0.0 | 0.28 | -26.32 | 0.0 | 9.79 | -23.4 | 0.0 | 7.41 | -30.94 | 0.0 | - | - | 0.00 |
| 20Q2 (1) | 40 | 0.0 | 0.0 | 0.95 | 0.0 | 0.0 | 1.07 | 0.0 | 0.0 | 2.00 | 0.0 | 0.0 | 3.29 | 0.0 | 0.0 | 32.47 | 0.0 | 0.0 | 15.23 | 0.0 | 0.0 | 10.73 | 0.0 | 0.0 | 0.5 | 0.0 | 0.0 | 0.38 | 0.0 | 0.0 | 12.78 | 0.0 | 0.0 | 10.73 | 0.0 | 0.0 | - | - | 0.00 |
| 年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025/5 | 3.83 | -5.92 | 26.28 | 18.53 | 34.76 | 11.22 | N/A | - | ||
| 2025/4 | 4.07 | 22.48 | 35.1 | 14.71 | 37.16 | 10.7 | N/A | - | ||
| 2025/3 | 3.32 | 0.47 | 23.75 | 10.64 | 37.97 | 10.64 | 0.57 | - | ||
| 2025/2 | 3.31 | -17.59 | 65.07 | 7.32 | 45.56 | 11.37 | 0.54 | 卡鉗及總分泵訂單持續成長 | ||
| 2025/1 | 4.01 | -1.08 | 32.64 | 4.01 | 32.64 | 12.0 | 0.51 | - | ||
| 2024/12 | 4.06 | 3.13 | 34.89 | 39.41 | 21.61 | 11.9 | 0.56 | - | ||
| 2024/11 | 3.93 | 0.43 | 21.5 | 35.36 | 20.25 | 11.57 | 0.57 | - | ||
| 2024/10 | 3.92 | 5.1 | 42.09 | 31.42 | 20.1 | 11.25 | 0.59 | - | ||
| 2024/9 | 3.73 | 3.06 | 27.72 | 27.51 | 17.51 | 10.69 | 0.58 | - | ||
| 2024/8 | 3.61 | 8.03 | 27.18 | 23.78 | 16.06 | 10.03 | 0.62 | - | ||
| 2024/7 | 3.35 | 8.98 | 30.38 | 20.17 | 14.27 | 9.45 | 0.66 | - | ||
| 2024/6 | 3.07 | 1.29 | 21.25 | 16.82 | 11.53 | 9.11 | 0.63 | - | ||
| 2024/5 | 3.03 | 0.64 | 7.74 | 13.75 | 9.56 | 8.73 | 0.66 | - | ||
| 2024/4 | 3.01 | 12.18 | 7.21 | 10.72 | 10.09 | 7.7 | 0.75 | - | ||
| 2024/3 | 2.68 | 34.02 | 2.74 | 7.71 | 11.26 | 7.71 | 0.71 | - | ||
| 2024/2 | 2.0 | -33.78 | -7.91 | 5.03 | 16.42 | 8.03 | 0.68 | - | ||
| 2024/1 | 3.02 | 0.59 | 41.12 | 3.02 | 41.12 | 9.27 | 0.59 | - | ||
| 2023/12 | 3.01 | -7.1 | 66.15 | 32.41 | 8.27 | 9.0 | 0.61 | 本月營收比去年同期增加66.16%，主因為今年營收合併福州新信業務。 | ||
| 2023/11 | 3.24 | 17.45 | 28.02 | 29.4 | 4.55 | 8.91 | 0.61 | - | ||
| 2023/10 | 2.76 | -5.52 | 8.91 | 26.16 | 2.23 | 8.51 | 0.64 | - | ||
| 2023/9 | 2.92 | 2.62 | 9.22 | 23.41 | 1.5 | 8.32 | 0.69 | - | ||
| 2023/8 | 2.84 | 10.74 | 6.49 | 20.49 | 0.48 | 7.94 | 0.72 | - | ||
| 2023/7 | 2.57 | 1.35 | -8.51 | 17.65 | -0.41 | 7.91 | 0.72 | - | ||
| 2023/6 | 2.53 | -9.99 | -9.75 | 15.08 | 1.1 | 8.15 | 0.65 | - | ||
| 2023/5 | 2.81 | 0.15 | -3.2 | 12.55 | 3.62 | 8.23 | 0.64 | - | ||
| 2023/4 | 2.81 | 7.51 | 15.29 | 9.74 | 5.77 | 7.6 | 0.69 | - | ||
| 2023/3 | 2.61 | 20.11 | 0.01 | 6.93 | 2.35 | 6.93 | 0.79 | - | ||
| 2023/2 | 2.17 | 1.48 | 41.98 | 4.32 | 3.82 | 6.13 | 0.9 | - | ||
| 2023/1 | 2.14 | 18.44 | -18.4 | 2.14 | -18.4 | 6.48 | 0.85 | - | ||
| 2022/12 | 1.81 | -28.42 | -33.88 | 29.93 | 49.47 | 6.87 | 0.73 | 本月營收比去年同期減少33.88%，主因為廈門永裕多數員工感染COVID-19在家休息，產能利用率降低所致 | ||
| 2022/11 | 2.53 | -0.07 | -12.11 | 28.12 | 62.67 | 7.73 | 0.65 | 本年度營收比去年同期增加62.67%，主因為北美及東南亞接單大幅成長。 | ||
| 2022/10 | 2.53 | -5.26 | 88.43 | 25.59 | 77.6 | 7.87 | 0.64 | 本月營收比去年同期增加88.43%，主因為去年同期廈門封城出貨減少及新增合併子公司泓輔增加34,539仟元 | ||
| 2022/9 | 2.67 | 0.06 | 244.02 | 23.06 | 76.48 | 8.14 | 0.66 | 本月營收比去年同期增加244.03%，主因為去年同期廈門封城出貨減少及新增合併子公司泓輔增加39,564仟元 | ||
| 2022/8 | 2.67 | -4.86 | 48.75 | 20.39 | 65.9 | 8.28 | 0.65 | 本月營收比去年同期增加48.76%，主因為北美營收增長及新增合併子公司泓輔增加39,463仟元 | ||
| 2022/7 | 2.81 | -0.01 | 82.21 | 17.72 | 68.83 | 8.52 | 0.63 | 本月營收比去年同期增加82.22%，主因為北美營收增長及新增合併子公司泓輔增加33,605仟元 | ||
| 2022/6 | 2.81 | -3.45 | 71.28 | 14.92 | 66.53 | 8.15 | 0.71 | 本月營收比去年同期增加71.29%，主因為北美營收增長及新增合併子公司泓輔增加24,939仟元 | ||
| 2022/5 | 2.91 | 19.29 | 74.98 | 12.11 | 65.47 | 7.95 | 0.73 | 本月營收比去年同期增加74.98%，主因為北美營收增長及新增合併子公司泓輔增加36,183仟元 | ||
| 2022/4 | 2.44 | -6.73 | 52.96 | 9.21 | 62.68 | 6.58 | 0.88 | 本月營收比去年同期增加52.97%，主因為北美營收增長及新增合併子公司泓輔增加31,666仟元 | ||
| 2022/3 | 2.61 | 70.52 | 81.42 | 6.77 | 66.49 | 6.77 | 0.89 | 本月營收比去年同期增加81.43%，主因為北美營收增長及新增合併子公司泓輔增加42,552仟元 | ||
| 2022/2 | 1.53 | -41.68 | 68.47 | 4.16 | 58.3 | 6.89 | 0.87 | 本月營收比去年同期增加68.47%，主因為北美營收增長及新增合併子公司泓輔增加24,871仟元 | ||
| 2022/1 | 2.63 | -4.02 | 52.89 | 2.63 | 52.89 | 8.24 | 0.73 | 本月營收比去年同期增加52.89%，主因為北美營收增長及新增合併子公司泓輔增加29,225仟元 | ||
| 2021/12 | 2.74 | -4.85 | 65.45 | 20.02 | 33.43 | 6.96 | 0.83 | 本月營收比去年同期增加65.46%，主因為北美、中南美洲業績增長及新增合併子公司泓輔增加29,745仟元。 | ||
| 2021/11 | 2.88 | 114.24 | 97.56 | 17.29 | 29.46 | 4.99 | 1.15 | 本月營收增加97.57%，主因為受廈門新冠疫情停工影響本月已陸續出貨及新增合併子公司泓輔增加35,677仟元 | ||
| 2021/10 | 1.34 | 72.95 | -4.71 | 14.41 | 21.13 | 3.91 | 1.47 | 因受新冠疫情影響，廈門市同安區宣佈停工停產，停工期間自110年9月19日到110年10月8日。 | ||
| 2021/9 | 0.78 | -56.73 | -49.33 | 13.07 | 24.6 | 4.11 | 1.07 | 因受新冠疫情影響，廈門市同安區宣佈停工停產，停工期間自110年9月19日到110年10月8日。 | ||
| 2021/8 | 1.79 | 16.53 | 47.03 | 12.29 | 37.25 | 4.97 | 0.89 | - | ||
| 2021/7 | 1.54 | -6.01 | 39.47 | 10.5 | 35.71 | 4.84 | 0.91 | - | ||
| 2021/6 | 1.64 | -1.37 | 56.69 | 8.96 | 35.08 | 4.89 | 0.77 | 營業收入增加56.70%，為去年同期美洲及東南亞市場受疫情影響，今年客戶持續補充庫存及卡鉗訂單增加，致營業收入大幅成長。 | ||
| 2021/5 | 1.66 | 4.28 | 60.6 | 7.32 | 31.03 | 4.69 | 0.8 | 營業收入增加60.61%，是去年同期美洲及東南亞市場受新冠肺炎影響.今年客戶補充庫存及卡鉗訂單增加影響.致營業收入大幅成長。 | ||
| 2021/4 | 1.59 | 10.61 | 31.25 | 5.66 | 24.32 | 3.94 | 0.95 | - | ||
| 2021/3 | 1.44 | 58.34 | 2.55 | 4.07 | 21.8 | 4.07 | 0.75 | - | ||
| 2021/2 | 0.91 | -47.07 | 33.19 | 2.63 | 35.76 | 4.28 | 0.71 | - | ||
| 2021/1 | 1.72 | 3.86 | 37.17 | 1.72 | 37.17 | 4.83 | 0.63 | - | ||
| 2020/12 | 1.65 | 13.6 | 7.72 | 15.01 | -7.92 | 4.52 | 0.58 | - | ||
| 2020/11 | 1.46 | 3.32 | 6.11 | 13.35 | -9.55 | 4.4 | 0.6 | - | ||
| 2020/10 | 1.41 | -8.02 | 5.51 | 11.9 | -11.16 | 4.16 | 0.63 | - | ||
| 2020/9 | 1.53 | 25.56 | 11.67 | 10.49 | -13.0 | 3.86 | 0.59 | - | ||
| 2020/8 | 1.22 | 10.54 | -6.61 | 8.95 | -16.17 | 3.37 | 0.68 | - | ||
| 2020/7 | 1.1 | 5.59 | -16.93 | 7.73 | -17.5 | 0.0 | N/A | - | ||
| 2020/6 | 1.05 | 1.08 | -28.13 | 6.63 | -17.6 | 0.0 | N/A | - |
| 加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益率 YoY | 稅後淨利率 YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 (10) | 42 | 0.0 | 10.16 | 12.89 | 9.60 | 8.11 | 39.15 | 21.06 | 28.98 | -6.88 | 14.39 | -3.42 | 11.61 | -3.65 | 5.64 | 17.01 | 5.79 | 20.88 | 4.28 | 12.93 |
| 2023 (9) | 42 | 0.0 | 9.00 | -25.43 | 8.88 | -2.84 | 32.34 | 7.98 | 31.12 | 2.13 | 14.90 | -13.02 | 12.05 | -28.44 | 4.82 | -6.04 | 4.79 | -23.73 | 3.79 | -25.39 |
| 2022 (8) | 42 | 5.0 | 12.07 | 134.82 | 9.14 | 100.44 | 29.95 | 49.9 | 30.47 | 15.94 | 17.13 | 47.16 | 16.84 | 64.77 | 5.13 | 120.17 | 6.28 | 156.33 | 5.08 | 144.23 |
| 2021 (7) | 40 | 0.0 | 5.14 | 43.18 | 4.56 | 13.43 | 19.98 | 33.91 | 26.28 | -16.57 | 11.64 | -12.68 | 10.22 | 9.54 | 2.33 | 17.09 | 2.45 | 44.12 | 2.08 | 44.44 |
| 2020 (6) | 40 | 11.11 | 3.59 | -33.4 | 4.02 | -7.16 | 14.92 | -8.35 | 31.50 | -1.25 | 13.33 | -2.06 | 9.33 | -21.73 | 1.99 | -10.36 | 1.7 | -27.04 | 1.44 | -27.27 |
| 2019 (5) | 36 | 2.86 | 5.39 | 4.46 | 4.33 | 20.28 | 16.28 | 3.89 | 31.90 | 6.12 | 13.61 | 8.36 | 11.92 | 3.03 | 2.22 | 12.69 | 2.33 | 5.43 | 1.98 | 10.61 |
| 2018 (4) | 35 | 2.94 | 5.16 | -1.15 | 3.60 | -16.28 | 15.67 | 15.14 | 30.06 | -12.34 | 12.56 | -23.13 | 11.57 | -16.46 | 1.97 | -11.26 | 2.21 | 1.38 | 1.79 | -1.1 |
| 2017 (3) | 34 | 0.0 | 5.22 | -25.75 | 4.30 | -15.52 | 13.61 | -4.42 | 34.29 | -8.9 | 16.34 | -15.51 | 13.85 | -19.66 | 2.22 | -19.27 | 2.18 | -27.81 | 1.81 | -26.42 |
| 2016 (2) | 34 | 6.25 | 7.03 | 22.69 | 5.09 | 29.52 | 14.24 | 0.64 | 37.64 | 8.88 | 19.34 | 11.09 | 17.24 | 25.66 | 2.75 | 11.79 | 3.02 | 14.39 | 2.46 | 31.55 |
| 2015 (1) | 32 | 3.23 | 5.73 | 2.14 | 3.93 | 14.91 | 14.15 | 8.93 | 34.57 | 0 | 17.41 | 0 | 13.72 | 0 | 2.46 | 12.84 | 2.64 | 6.88 | 1.87 | 6.25 |
