損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 6.04 | -13.59 | 3.7 | -17.59 | 1.95 | 1.56 | 0.02 | 100.0 | 0.17 | -10.53 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | -62.5 | 0 | 0 | 0 | 0 | -0.01 | 0 | -0.22 | 0 | 0.16 | -68.0 | 0.04 | -87.88 | 0.12 | -29.41 | 75.52 | 120.63 | 0.10 | -87.01 | 0.62 | -38.0 | 0.00 | 0 | 42 | 0.0 | 0.96 | -23.81 |
| 2022 (9) | 6.99 | 18.27 | 4.49 | 18.16 | 1.92 | 6.67 | 0.01 | 0 | 0.19 | 11.76 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.08 | 166.67 | 0 | 0 | 0 | 0 | 0.04 | -20.0 | -0.09 | 0 | 0.5 | 177.78 | 0.33 | 175.0 | 0.17 | 183.33 | 34.23 | 5.91 | 0.77 | 156.67 | 1.00 | 66.67 | 0.00 | 0 | 42 | 0.0 | 1.26 | 55.56 |
| 2021 (8) | 5.91 | 16.11 | 3.8 | 24.59 | 1.8 | 2.27 | 0 | 0 | 0.17 | 70.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | -0.03 | 0 | 0 | 0 | 0.05 | 400.0 | -0.13 | 0 | 0.18 | -30.77 | 0.12 | -42.86 | 0.06 | 20.0 | 32.32 | 57.66 | 0.30 | -28.57 | 0.60 | 5.26 | 0.00 | 0 | 42 | 0.0 | 0.81 | 22.73 |
| 2020 (7) | 5.09 | 1.8 | 3.05 | 8.16 | 1.76 | 6.02 | 0 | 0 | 0.1 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0.01 | 0 | -0.03 | 0 | 0.26 | -50.0 | 0.21 | -47.5 | 0.05 | -54.55 | 20.50 | -6.73 | 0.42 | -58.0 | 0.57 | -41.84 | 0.00 | 0 | 42 | 5.0 | 0.66 | -26.67 |
| 2019 (6) | 5.0 | 0.6 | 2.82 | 2.55 | 1.66 | 15.28 | 0.01 | -50.0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.52 | -38.1 | 0.4 | -35.48 | 0.11 | -50.0 | 21.98 | -15.46 | 1.00 | -43.18 | 0.98 | -26.32 | 0.00 | 0 | 40 | 14.29 | 0.9 | -22.41 |
| 2018 (5) | 4.97 | 21.81 | 2.75 | 15.55 | 1.44 | -2.04 | 0.02 | 100.0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -40.0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0.06 | 0 | 0.84 | 300.0 | 0.62 | 342.86 | 0.22 | 214.29 | 26.00 | -22.6 | 1.76 | 340.0 | 1.33 | 269.44 | 0.00 | 0 | 35 | 0.0 | 1.16 | 123.08 |
| 2017 (4) | 4.08 | 11.48 | 2.38 | 14.98 | 1.47 | -3.92 | 0.01 | 0.0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 100.0 | 0 | 0 | 0 | 0 | -0.08 | 0 | -0.01 | 0 | 0.21 | 23.53 | 0.14 | 7.69 | 0.07 | 40.0 | 33.59 | 22.1 | 0.40 | 11.11 | 0.36 | 1700.0 | 0.00 | 0 | 35 | 0.0 | 0.52 | 44.44 |
| 2016 (3) | 3.66 | -8.73 | 2.07 | -10.78 | 1.53 | 7.75 | 0.01 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | -25.0 | 0.17 | -60.47 | 0.13 | -55.17 | 0.05 | -66.67 | 27.51 | -19.35 | 0.36 | -59.09 | 0.02 | -93.55 | 0.00 | 0 | 35 | 9.38 | 0.36 | -40.98 |
| 2015 (2) | 4.01 | 2.82 | 2.32 | 7.41 | 1.42 | 6.77 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 50.0 | 0 | 0 | 0 | 0 | 0.07 | 75.0 | 0.16 | 128.57 | 0.43 | -10.42 | 0.29 | -23.68 | 0.15 | 50.0 | 34.11 | 56.4 | 0.88 | -31.78 | 0.31 | -58.11 | 0.00 | 0 | 32 | 10.34 | 0.61 | -10.29 |
| 2014 (1) | 3.9 | -1.02 | 2.16 | 1.41 | 1.33 | 2.31 | 0.01 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -33.33 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 0.07 | 16.67 | 0.48 | -17.24 | 0.38 | -13.64 | 0.1 | -23.08 | 21.81 | -6.39 | 1.29 | -19.38 | 0.74 | -17.78 | 0.00 | 0 | 29 | 3.57 | 0.68 | -13.92 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 1.53 | -3.77 | -7.83 | 0.91 | -4.21 | -12.5 | 0.5 | -3.85 | 8.7 | 0.01 | 0 | 0.0 | 0.04 | 0.0 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -100.0 | -300.0 | -0.11 | -120.0 | -266.67 | 0.01 | -83.33 | -92.86 | -0.05 | -225.0 | -150.0 | 0.06 | 100.0 | 50.0 | 0.00 | -100.0 | -100.0 | -0.11 | -237.5 | -145.83 | 0.14 | -33.33 | -54.84 | 0.10 | -52.38 | -87.18 | 42 | 0.0 | 0.0 | 0.21 | -19.23 | -38.24 |
| 23Q3 (19) | 1.59 | 1.27 | -25.0 | 0.95 | -2.06 | -28.03 | 0.52 | 8.33 | 0.0 | 0 | -100.0 | 0 | 0.04 | 0.0 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -133.33 | -133.33 | -0.05 | 0 | -600.0 | 0.06 | -50.0 | -79.31 | 0.04 | -55.56 | -77.78 | 0.03 | -25.0 | -72.73 | 43.55 | 46.63 | 15.95 | 0.08 | -60.0 | -81.4 | 0.21 | 0.0 | -47.5 | 0.21 | 61.54 | -61.11 | 42 | 0.0 | 0.0 | 0.26 | -16.13 | -48.0 |
| 23Q2 (18) | 1.57 | 16.3 | -7.65 | 0.97 | 11.49 | -13.39 | 0.48 | 6.67 | 0.0 | 0.01 | 0.0 | 0 | 0.04 | -33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 100.0 | 100.0 | 0.12 | 500.0 | 140.0 | 0.09 | 400.0 | 200.0 | 0.04 | 300.0 | 300.0 | 29.70 | 0 | 7.49 | 0.20 | 350.0 | 150.0 | 0.21 | 320.0 | 10.53 | 0.13 | 262.5 | 18.18 | 42 | 0.0 | 0.0 | 0.31 | 72.22 | 40.91 |
| 23Q1 (17) | 1.35 | -18.67 | -10.6 | 0.87 | -16.35 | -13.86 | 0.45 | -2.17 | -2.17 | 0.01 | 0.0 | 0 | 0.06 | 20.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.05 | -66.67 | -150.0 | -0.03 | -121.43 | -250.0 | -0.03 | -130.0 | -400.0 | 0.01 | -75.0 | 0.0 | 0.00 | -100.0 | -100.0 | -0.08 | -133.33 | -366.67 | 0.05 | -83.87 | -28.57 | -0.08 | -110.26 | -366.67 | 42 | 0.0 | 0.0 | 0.18 | -47.06 | -10.0 |
| 22Q4 (16) | 1.66 | -21.7 | 1.22 | 1.04 | -21.21 | -0.95 | 0.46 | -11.54 | -4.17 | 0.01 | 0 | 0 | 0.05 | 0.0 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | 0.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.01 | -66.67 | -66.67 | -0.03 | -400.0 | 25.0 | 0.14 | -51.72 | 100.0 | 0.1 | -44.44 | 100.0 | 0.04 | -63.64 | 33.33 | 27.55 | -26.65 | -23.83 | 0.24 | -44.19 | 118.18 | 0.31 | -22.5 | 47.62 | 0.78 | 44.44 | 160.0 | 42 | 0.0 | 0.0 | 0.34 | -32.0 | 41.67 |
| 22Q3 (15) | 2.12 | 24.71 | 35.9 | 1.32 | 17.86 | 24.53 | 0.52 | 8.33 | 26.83 | 0 | 0 | 0 | 0.05 | 25.0 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 50.0 | 0.01 | 120.0 | 200.0 | 0.29 | 480.0 | 262.5 | 0.18 | 500.0 | 200.0 | 0.11 | 1000.0 | 450.0 | 37.56 | 35.94 | 60.24 | 0.43 | 437.5 | 168.75 | 0.40 | 110.53 | 135.29 | 0.54 | 390.91 | 200.0 | 42 | 0.0 | 0.0 | 0.5 | 127.27 | 100.0 |
| 22Q2 (14) | 1.7 | 12.58 | 8.28 | 1.12 | 10.89 | 15.46 | 0.48 | 4.35 | 4.35 | 0 | 0 | 0 | 0.04 | 0.0 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -150.0 | 16.67 | 0.05 | 150.0 | -37.5 | 0.03 | 200.0 | -50.0 | 0.01 | 0.0 | -50.0 | 27.63 | -37.52 | 24.74 | 0.08 | 166.67 | -42.86 | 0.19 | 171.43 | -34.48 | 0.11 | 266.67 | 266.67 | 42 | 0.0 | 0.0 | 0.22 | 10.0 | -12.0 |
| 22Q1 (13) | 1.51 | -7.93 | 32.46 | 1.01 | -3.81 | 40.28 | 0.46 | -4.17 | 2.22 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 200.0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.02 | 50.0 | 0.0 | 0.02 | -71.43 | 140.0 | 0.01 | -80.0 | 120.0 | 0.01 | -66.67 | 0 | 44.22 | 22.26 | 0 | 0.03 | -72.73 | 127.27 | 0.07 | -66.67 | 200.0 | 0.03 | -90.0 | 127.27 | 42 | 0.0 | 0.0 | 0.2 | -16.67 | 185.71 |
| 21Q4 (12) | 1.64 | 5.13 | 42.61 | 1.05 | -0.94 | 52.17 | 0.48 | 17.07 | -4.0 | 0 | 0 | 0 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 150.0 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0 | -0.04 | -300.0 | 0.0 | 0.07 | -12.5 | 177.78 | 0.05 | -16.67 | 162.5 | 0.03 | 50.0 | 400.0 | 36.17 | 54.31 | 0 | 0.11 | -31.25 | 157.89 | 0.21 | 23.53 | 310.0 | 0.30 | 66.67 | -40.0 | 42 | 0.0 | 0.0 | 0.24 | -4.0 | 1100.0 |
| 21Q3 (11) | 1.56 | -0.64 | 13.87 | 1.06 | 9.28 | 35.9 | 0.41 | -10.87 | -6.82 | 0 | 0 | 0 | 0.04 | -20.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 300.0 | -0.01 | 83.33 | -200.0 | 0.08 | 0.0 | -46.67 | 0.06 | 0.0 | -50.0 | 0.02 | 0.0 | -33.33 | 23.44 | 5.82 | 5.06 | 0.16 | 14.29 | -44.83 | 0.17 | -41.38 | -34.62 | 0.18 | 500.0 | -73.91 | 42 | 0.0 | 0.0 | 0.25 | 0.0 | 0.0 |
| 21Q2 (10) | 1.57 | 37.72 | 9.79 | 0.97 | 34.72 | 15.48 | 0.46 | 2.22 | 6.98 | 0 | 0 | 0 | 0.05 | 25.0 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -200.0 | 0 | 0.08 | 260.0 | -46.67 | 0.06 | 220.0 | -57.14 | 0.02 | 0 | 0.0 | 22.15 | 0 | 72.78 | 0.14 | 227.27 | -56.25 | 0.29 | 514.29 | -12.12 | 0.03 | 127.27 | -92.5 | 42 | 0.0 | 0.0 | 0.25 | 257.14 | 0.0 |
| 21Q1 (9) | 1.14 | -0.87 | -0.87 | 0.72 | 4.35 | -1.37 | 0.45 | -10.0 | 15.38 | 0 | 0 | 0 | 0.04 | 33.33 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 150.0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 50.0 | -300.0 | -0.05 | 44.44 | -225.0 | -0.05 | 37.5 | -266.67 | 0 | 100.0 | -100.0 | 0.00 | 0 | -100.0 | -0.11 | 42.11 | -237.5 | -0.07 | 30.0 | -240.0 | -0.11 | -122.0 | -237.5 | 42 | 0.0 | 0.0 | 0.07 | 250.0 | -50.0 |
| 20Q4 (8) | 1.15 | -16.06 | -21.23 | 0.69 | -11.54 | -12.66 | 0.5 | 13.64 | 19.05 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -166.67 | -300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -0.04 | -500.0 | -300.0 | -0.09 | -160.0 | -137.5 | -0.08 | -166.67 | -140.0 | -0.01 | -133.33 | -125.0 | 0.00 | -100.0 | -100.0 | -0.19 | -165.52 | -139.58 | -0.10 | -138.46 | -120.0 | 0.50 | -27.54 | -50.0 | 42 | 0.0 | 5.0 | 0.02 | -92.0 | -93.94 |
| 20Q3 (7) | 1.37 | -4.2 | 2.24 | 0.78 | -7.14 | -1.27 | 0.44 | 2.33 | 7.32 | 0 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 50.0 | 0.01 | 0 | 150.0 | 0.15 | 0.0 | 36.36 | 0.12 | -14.29 | 50.0 | 0.03 | 50.0 | 0.0 | 22.31 | 74.02 | -16.19 | 0.29 | -9.38 | 45.0 | 0.26 | -21.21 | 8.33 | 0.69 | 72.5 | 32.69 | 42 | 0.0 | 0.0 | 0.25 | 0.0 | 19.05 |
| 20Q2 (6) | 1.43 | 24.35 | 30.0 | 0.84 | 15.07 | 35.48 | 0.43 | 10.26 | 16.22 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0.15 | 275.0 | 36.36 | 0.14 | 366.67 | 55.56 | 0.02 | 100.0 | 0.0 | 12.82 | -34.96 | -31.11 | 0.32 | 300.0 | 45.45 | 0.33 | 560.0 | 73.68 | 0.40 | 400.0 | 25.0 | 42 | 0.0 | 0.0 | 0.25 | 78.57 | 19.05 |
| 20Q1 (5) | 1.15 | -21.23 | 3.6 | 0.73 | -7.59 | 17.74 | 0.39 | -7.14 | -13.33 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 200.0 | 0.0 | 0.04 | -83.33 | -20.0 | 0.03 | -85.0 | 0.0 | 0.01 | -75.0 | -50.0 | 19.71 | 11.99 | -49.27 | 0.08 | -83.33 | -11.11 | 0.05 | -90.0 | 0.0 | 0.08 | -92.0 | -11.11 | 42 | 5.0 | 10.53 | 0.14 | -57.58 | -6.67 |
| 19Q4 (4) | 1.46 | 8.96 | 0.0 | 0.79 | 0.0 | 0.0 | 0.42 | 2.44 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.01 | 50.0 | 0.0 | 0.24 | 118.18 | 0.0 | 0.2 | 150.0 | 0.0 | 0.04 | 33.33 | 0.0 | 17.60 | -33.88 | 0.0 | 0.48 | 140.0 | 0.0 | 0.50 | 108.33 | 0.0 | 1.00 | 92.31 | 0.0 | 40 | -4.76 | 0.0 | 0.33 | 57.14 | 0.0 |
| 19Q3 (3) | 1.34 | 21.82 | 0.0 | 0.79 | 27.42 | 0.0 | 0.41 | 10.81 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | -300.0 | 0.0 | -0.02 | -300.0 | 0.0 | 0.11 | 0.0 | 0.0 | 0.08 | -11.11 | 0.0 | 0.03 | 50.0 | 0.0 | 26.62 | 43.04 | 0.0 | 0.20 | -9.09 | 0.0 | 0.24 | 26.32 | 0.0 | 0.52 | 62.5 | 0.0 | 42 | 0.0 | 0.0 | 0.21 | 0.0 | 0.0 |
| 19Q2 (2) | 1.1 | -0.9 | 0.0 | 0.62 | 0.0 | 0.0 | 0.37 | -17.78 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.11 | 120.0 | 0.0 | 0.09 | 200.0 | 0.0 | 0.02 | 0.0 | 0.0 | 18.61 | -52.1 | 0.0 | 0.22 | 144.44 | 0.0 | 0.19 | 280.0 | 0.0 | 0.32 | 255.56 | 0.0 | 42 | 10.53 | 0.0 | 0.21 | 40.0 | 0.0 |
| 19Q1 (1) | 1.11 | 0.0 | 0.0 | 0.62 | 0.0 | 0.0 | 0.45 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 38.85 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 38 | 0.0 | 0.0 | 0.15 | 0.0 | 0.0 |
