玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
23Q4 (20)1160.00.01.2165.75-1.631.1557.53-3.363.4653.78-9.914.6-2.283.8422.796.3-3.512.0247.450.51.464.71-2.114.3156.05-2.529.6268.77-5.416.9920.5115.27
23Q3 (19)1160.00.00.73-24.74-41.130.73-27.0-40.162.2548.03-13.7914.9416.260.0721.44-9.54-4.961.37-21.26-35.380.85-24.78-40.979.17-31.0-36.285.70-35.01-40.6937.7425.8119.84
23Q2 (18)1160.00.00.9776.3622.781.0066.6744.931.52176.3610.9512.8559.234.7323.7014.611.321.7465.7128.891.1379.3724.1813.299.6511.598.7711.7217.728.3110.548.55
23Q1 (17)1160.00.00.55-55.28-6.780.60-49.581.690.55-85.68-6.788.07-42.6-20.4920.68-12.45-0.431.05-47.76-4.550.63-55.94-7.3512.12-17.4412.437.85-22.8117.34-24.21-28.05-26.02
22Q4 (16)1160.00.01.23-0.8117.141.19-2.4615.533.8447.1322.6814.06-5.83-7.2623.624.727.742.01-5.1914.861.43-0.6918.1814.682.0226.4410.175.8327.127.9228.0737.18
22Q3 (15)1160.00.01.2456.9616.981.2276.8118.452.6190.5125.4814.9321.680.3422.565.9722.612.1257.0421.141.4458.2417.0714.3920.8219.129.6128.9915.9221.2945.4346.88
22Q2 (14)1160.00.00.7933.936.210.6916.9521.051.37132.234.3112.2720.8911.5521.292.513.611.3522.7340.620.9133.8233.8211.9110.4834.127.4511.3621.34-6.08-4.96-12.88
22Q1 (13)1160.00.00.59-43.8134.090.59-42.7231.110.59-81.1534.0910.15-33.0513.1520.7712.33-2.811.1-37.1442.860.68-43.833.3310.78-7.1528.036.69-16.3718.62-15.58-22.38-21.36
21Q4 (12)1160.00.01.05-0.9438.161.030.025.613.1350.4840.9915.161.8811.0618.490.49-15.531.750.022.381.21-1.6337.511.61-3.8916.228.00-3.523.6518.5840.9140.35
21Q3 (11)1160.00.01.0682.7620.451.0380.727.162.08103.9242.4714.8835.274.8618.40-1.81-12.921.7582.2922.381.2380.8820.5912.0836.0413.968.2935.0215.4628.9557.2953.69
21Q2 (10)1160.00.00.5831.82-36.960.5726.67-35.231.02131.8275.8611.022.635.9718.74-12.31-9.210.9624.68-40.740.6833.33-36.458.885.46-44.676.148.87-40.16-5.83-5.14-9.22
21Q1 (9)1160.00.00.44-42.11229.410.45-45.12240.620.44-80.18229.418.97-34.2959.3321.37-2.3829.670.77-46.15250.980.51-42.05230.778.42-15.72190.155.64-12.83181.62-19.05-27.88-21.95
20Q4 (8)1160.00.00.76-13.64-19.150.821.23-8.892.2252.05-31.0613.65-3.814.8421.893.60.971.430.0-6.540.88-13.73-20.09.99-5.75-18.256.47-9.89-23.0716.45-9.00-3.36
20Q3 (7)1160.00.00.88-4.354.760.81-7.950.01.46151.72-35.9614.1936.712.9821.132.372.871.43-11.73-3.381.02-4.675.1510.60-33.96-3.027.18-30.021.9960.54183.12183.53
20Q2 (6)1160.016.00.92370.59-10.680.88375.014.290.58270.59-65.2710.3884.37-29.220.6425.242.331.62417.6511.721.07374.363.8816.05271.8448.210.26248.4846.5713.81117.21119.72
20Q1 (5)1160.016.0-0.34-136.17-153.12-0.32-135.56-157.14-0.34-110.56-153.125.63-56.76-56.0216.48-23.99-13.13-0.51-133.33-148.57-0.39-135.45-160.94-9.34-176.43-215.74-6.91-182.16-237.38--0.00
19Q4 (4)1160.00.00.9411.90.00.9011.110.03.2241.230.013.02-5.520.021.685.550.01.533.380.01.113.40.012.2211.80.08.4119.460.0--0.00
19Q3 (3)11616.00.00.84-18.450.00.815.190.02.2836.530.013.78-6.00.020.541.830.01.482.070.00.97-5.830.010.930.920.07.040.570.0--0.00
19Q2 (2)1000.00.01.0360.940.00.7737.50.01.67160.940.014.6614.530.020.176.330.01.4538.10.01.0360.940.010.8334.20.07.0039.170.0--0.00
19Q1 (1)1000.00.00.640.00.00.560.00.00.640.00.012.80.00.018.970.00.01.050.00.00.640.00.08.070.00.05.030.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/33.29119.73-14.057.14-11.57.15N/A-
2024/21.5-36.62-52.043.86-8.928.84N/A本月適逢中國大陸春節假期較長,工作天數相較去年同期為少,故本期銷售相比去年同期減少約52%。
2024/12.36-52.6114.072.36114.0712.2N/A去年同期因大陸地區疫情蔓延,生產銷售天數僅7天,故本期銷售相比去年同期增加約114%。
2023/124.982.671.8250.46-1.8414.60.18-
2023/114.851.84.9245.47-2.2215.260.17-
2023/104.77-15.455.2540.62-2.9915.190.17-
2023/95.6417.753.9435.85-3.9914.920.21-
2023/84.796.64-6.530.21-5.3613.530.23-
2023/74.495.552.3725.42-5.1512.840.24-
2023/64.253.87-0.0420.92-6.6912.810.25-
2023/54.09-8.194.9916.64-8.3912.380.26-
2023/44.4616.578.1412.53-12.111.410.28-
2023/33.8322.652.228.07-20.468.050.4去年3月泉州爆發疫情,物流中斷,因此導致去年3月份的營收斷崖式下降。所以使得今年3月營收相比去年同期上升50%以上。
2023/23.12182.98.544.24-44.319.120.35-
2023/11.1-77.45-76.651.1-76.6510.620.3因疫情快速蔓延,1月份提前放假,生產銷售天數僅7天,所以銷售相比去年同期下降76%多。
2022/124.895.79-7.5351.42.7914.050.23-
2022/114.632.13-10.1746.53.9914.580.22-
2022/104.53-16.5-4.0941.875.8115.070.21-
2022/95.425.910.5737.347.1514.930.22-
2022/85.1216.77-1.1531.928.4413.760.24-
2022/74.393.052.826.810.5612.540.26-
2022/64.269.14.4322.4212.2612.280.3-
2022/53.9-5.436.5118.1614.310.540.34-
2022/44.1264.0826.7914.2616.659.510.38-
2022/32.51-12.57-5.6610.1513.1310.120.33-
2022/22.88-39.1620.117.6120.712.890.26-
2022/14.73-10.720.794.7320.7915.170.22-
2021/125.292.7710.650.014.0415.160.23-
2021/115.159.0411.6544.7214.415.270.23-
2021/104.72-12.439.7539.5714.715.30.23-
2021/95.394.16.9134.8515.3814.840.22-
2021/85.1821.442.3829.4416.9213.520.24-
2021/74.274.694.1624.2420.4812.00.27-
2021/64.0711.287.4319.9724.7310.990.36-
2021/53.6612.56-0.1615.8930.289.580.41-
2021/43.2522.0813.7212.2243.848.310.47-
2021/32.6611.319.858.9759.418.970.32去年受新冠肺炎疫情延遲復工影響,致基期較低,今年恢復正常出貨水準
2021/22.39-38.81463.816.3185.4611.090.26去年受新冠肺炎疫情延遲復工影響,致基期較低,今年恢復正常出貨水準
2021/13.91-18.2331.123.9131.1213.310.21-
2020/124.793.755.6543.85-19.1813.70.22-
2020/114.617.182.9439.09-21.3913.960.22-
2020/104.3-14.77.2234.5-23.7414.410.21-
2020/95.04-0.3112.3230.2-26.7614.20.18-
2020/85.0623.568.4525.18-31.4812.950.2-
2020/74.17.97-11.2620.12-37.2711.560.22-
2020/63.793.4-18.3916.01-41.710.320.23-
2020/53.6728.23-32.0412.19-46.548.750.27-
2020/42.8628.65-37.998.5-51.185.510.43新冠肺炎疫情影響中國境內外工業製造生產動能及需求,因需求遞延而較去年全年同期銷售減少,另人民幣匯率較同期疲弱。
2020/32.22423.61-55.465.63-56.045.630.43主係新冠肺炎疫情影響中國境內外工業製造生產動能,中國各地區經銷商於3月逐步復工,故對比去年同期銷售減少。
2020/20.42-85.77-86.433.4-56.477.940.31新冠肺炎疫情影響2月復工進度延後,另因
2020/12.98-34.11-36.172.98-36.1711.990.2-
2019/124.531.09-5.954.26-28.0613.020.23-
2019/114.4811.64-18.7249.72-29.6112.980.23-
2019/104.01-10.65-21.8645.24-30.5713.170.23-
2019/94.49-3.74-27.1741.24-31.3313.770.17-
2019/84.671.09-26.9936.75-31.8213.930.16-
2019/74.62-0.69-34.9532.08-32.4914.660.16-
2019/64.65-13.88-40.0427.46-32.0414.660.18-
2019/55.416.99-27.6422.81-30.150.0N/A-
2019/44.61-7.59-27.2417.41-30.950.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)1160.03.46-9.93.50-4.8950.46-1.8322.280.416.19-5.936.15-9.164.02-9.87
2022 (9)1160.03.8423.083.6819.0951.42.822.1916.616.5825.576.7727.984.4622.87
2021 (8)1160.03.1240.543.0940.4550.014.0319.03-7.855.2431.995.2931.923.6340.7
2020 (7)1160.02.22-31.062.20-27.3943.85-19.1920.651.523.97-27.954.01-29.92.58-30.83
2019 (6)11616.03.22-58.133.03-57.2654.26-28.0720.34-13.895.51-55.65.72-51.893.73-51.56
2018 (5)1000.07.69-16.687.09-10.5975.43-7.1523.620.4712.41-10.4611.89-14.467.7-16.67
2017 (4)1005.269.23-14.547.93-2.8281.24-1.7223.51-1.8813.86-4.0213.9-8.499.24-9.59
2016 (3)955.5610.804.058.162.3882.668.5323.96-3.7814.443.6615.198.2710.229.3
2015 (2)908.4310.3821.697.9720.3976.1612.8624.904.7513.9320.7114.0322.539.3523.19
2014 (1)8376.68.53145.826.62219.8167.4820.3323.77011.5418.3611.4527.367.59362.8

財務分析相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。