損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 92.67 | -15.49 | 62.36 | -11.97 | 13.28 | -0.9 | 2.31 | 115.89 | 0.91 | -7.14 | 0.06 | -14.29 | 0 | 0 | 0 | 0 | 0.73 | -16.09 | 0.08 | 0 | 0 | 0 | -0.14 | 0 | 2.94 | -52.58 | 19.97 | -36.82 | 14.15 | -37.39 | 5.13 | -30.58 | 25.71 | 9.97 | 15.49 | -37.31 | 12.32 | -31.63 | 0.00 | 0 | 91 | 0.0 | 24.9 | -32.23 |
| 2022 (9) | 109.65 | 26.15 | 70.84 | 17.34 | 13.4 | 10.2 | 1.07 | 409.52 | 0.98 | 276.92 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0.87 | 2.35 | -0.01 | 0 | 0 | 0 | 5.19 | 0 | 6.2 | 2380.0 | 31.61 | 116.06 | 22.6 | 171.63 | 7.39 | 38.91 | 23.38 | -35.75 | 24.71 | 170.94 | 18.02 | 103.16 | 0.00 | 0 | 91 | 0.0 | 36.74 | 90.86 |
| 2021 (8) | 86.92 | 20.15 | 60.37 | 27.5 | 12.16 | 12.07 | 0.21 | -41.67 | 0.26 | -38.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0.85 | 7.59 | 0.06 | 0 | 2.94 | 0 | -0.31 | 0 | 0.25 | 0 | 14.63 | 21.61 | 8.32 | 22.53 | 5.32 | 29.76 | 36.39 | 6.68 | 9.12 | 22.42 | 8.87 | -9.3 | 0.00 | 0 | 91 | 0.0 | 19.25 | 13.84 |
| 2020 (7) | 72.34 | 0.12 | 47.35 | -1.99 | 10.85 | -8.52 | 0.36 | -62.89 | 0.42 | -22.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0.79 | 36.21 | -0.04 | 0 | 0 | 0 | -3.36 | 0 | -2.11 | 0 | 12.03 | -2.12 | 6.79 | -21.59 | 4.1 | 11.41 | 34.11 | 13.89 | 7.45 | -21.58 | 9.78 | 5.5 | 0.00 | 0 | 91 | 0.0 | 16.91 | -4.52 |
| 2019 (6) | 72.25 | -2.34 | 48.31 | -7.96 | 11.86 | 0.94 | 0.97 | 24.36 | 0.54 | 10.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0.58 | 141.67 | -0.02 | 0 | 0 | 0 | 0.2 | -81.13 | 0.22 | -86.16 | 12.29 | 8.57 | 8.66 | 2.49 | 3.68 | 21.05 | 29.95 | 11.67 | 9.50 | 2.59 | 9.27 | 22.94 | 0.00 | 0 | 91 | 0.0 | 17.71 | 10.48 |
| 2018 (5) | 73.98 | 17.13 | 52.49 | 14.08 | 11.75 | 3.71 | 0.78 | 52.94 | 0.49 | 16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.24 | -81.4 | -0.16 | 0 | 0 | 0 | 1.06 | 0 | 1.59 | 0 | 11.32 | 111.99 | 8.45 | 74.95 | 3.04 | 294.81 | 26.82 | 85.86 | 9.26 | 74.72 | 7.54 | 29.11 | 0.00 | 0 | 91 | 0.0 | 16.03 | 66.29 |
| 2017 (4) | 63.16 | 1.61 | 46.01 | 3.39 | 11.33 | -4.79 | 0.51 | 112.5 | 0.42 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.29 | 14.16 | -0.04 | 0 | 0 | 0 | -2.24 | 0 | -0.48 | 0 | 5.34 | -47.29 | 4.83 | -38.0 | 0.77 | -56.98 | 14.43 | -18.24 | 5.30 | -38.01 | 5.84 | 54.91 | 0.00 | 0 | 91 | 0.0 | 9.64 | -34.42 |
| 2016 (3) | 62.16 | -6.54 | 44.5 | -9.9 | 11.9 | 0.76 | 0.24 | 41.18 | 0.35 | -36.36 | 0 | 0 | 0 | 0 | 0 | 0 | 1.13 | -10.32 | 0.61 | 0 | 0 | 0 | 1.01 | 6.32 | 4.36 | 84.75 | 10.13 | 32.25 | 7.79 | 27.5 | 1.79 | 4.68 | 17.65 | -20.75 | 8.55 | 27.42 | 3.77 | -8.5 | 0.00 | 0 | 91 | 0.0 | 14.7 | 17.22 |
| 2015 (2) | 66.51 | 1.43 | 49.39 | 2.41 | 11.81 | 9.66 | 0.17 | 0.0 | 0.55 | 77.42 | 0 | 0 | 0.03 | 0.0 | 0.02 | 0.0 | 1.26 | 29.9 | -0.16 | 0 | -0.01 | 0 | 0.95 | 46.15 | 2.36 | 191.36 | 7.66 | 3.79 | 6.11 | 10.89 | 1.71 | 28.57 | 22.27 | 23.79 | 6.71 | 10.91 | 4.12 | -20.16 | 0.00 | 0 | 91 | 0.0 | 12.54 | 11.76 |
| 2014 (1) | 65.57 | 8.42 | 48.23 | 9.56 | 10.77 | 10.69 | 0.17 | 70.0 | 0.31 | 0 | 0 | 0 | 0.03 | 50.0 | 0.02 | 100.0 | 0.97 | -27.07 | -0.1 | 0 | 0 | 0 | 0.65 | 16.07 | 0.81 | -45.64 | 7.38 | -10.22 | 5.51 | 4.16 | 1.33 | -43.64 | 17.99 | -37.3 | 6.05 | -3.51 | 5.16 | 23.44 | 0.00 | 0 | 91 | 8.33 | 11.22 | -7.96 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 20.19 | 1.61 | -31.23 | 13.19 | -1.2 | -30.1 | 3.21 | 1.58 | 22.52 | 0.75 | 20.97 | 17.19 | 0.25 | 4.17 | -45.65 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 175.0 | 29.41 | 0.01 | 0 | 0 | 0 | 0 | 0 | -2.33 | -286.4 | 15.88 | -1.17 | -162.9 | 56.34 | 2.62 | -49.81 | -49.52 | 2.36 | -37.89 | -42.01 | 0.11 | -91.2 | -87.06 | 4.14 | -82.64 | -74.59 | 2.60 | -37.95 | -41.96 | 3.88 | 82.16 | -47.71 | 15.58 | 19.94 | -37.4 | 91 | 0.0 | 0.0 | 3.86 | -40.16 | -43.73 |
| 23Q3 (19) | 19.87 | -20.58 | -37.32 | 13.35 | -20.49 | -35.19 | 3.16 | -9.97 | -19.39 | 0.62 | 31.91 | 100.0 | 0.24 | 14.29 | -14.29 | 0.01 | -50.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -77.78 | -63.64 | 0 | -100.0 | 0 | 0 | 0 | 0 | 1.25 | -38.42 | -72.83 | 1.86 | -36.08 | -62.2 | 5.22 | -31.59 | -56.86 | 3.8 | -19.66 | -55.4 | 1.25 | -51.92 | -59.15 | 23.85 | -29.96 | -5.73 | 4.19 | -19.42 | -55.33 | 2.13 | 6.5 | -46.21 | 12.99 | 47.61 | -36.32 | 91 | 0.0 | 0.0 | 6.45 | -27.04 | -51.87 |
| 23Q2 (18) | 25.02 | -9.28 | -6.47 | 16.79 | -11.77 | 5.53 | 3.51 | 3.85 | -6.65 | 0.47 | 0.0 | 422.22 | 0.21 | -4.55 | 16.67 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.36 | 414.29 | 56.52 | 0.07 | 0 | 0 | 0 | 0 | 0 | 2.03 | 286.24 | -27.76 | 2.91 | 534.33 | -5.52 | 7.63 | 69.93 | -24.98 | 4.73 | 44.65 | -33.85 | 2.6 | 120.34 | 5.26 | 34.05 | 29.57 | 40.3 | 5.20 | 44.44 | -34.01 | 2.00 | -53.81 | -55.26 | 8.80 | 144.44 | -20.22 | 91 | 0.0 | 0.0 | 8.84 | 53.74 | -21.91 |
| 23Q1 (17) | 27.58 | -6.06 | 26.34 | 19.03 | 0.85 | 23.09 | 3.38 | 29.01 | 8.68 | 0.47 | -26.56 | 1466.67 | 0.22 | -52.17 | 266.67 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -58.82 | -72.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -1.09 | 60.65 | -298.18 | -0.67 | 75.0 | -176.14 | 4.49 | -13.49 | 8.19 | 3.27 | -19.66 | 14.34 | 1.18 | 38.82 | 15.69 | 26.28 | 61.33 | 7.18 | 3.60 | -19.64 | 14.29 | 4.33 | -41.64 | 98.62 | 3.60 | -85.54 | 14.29 | 91 | 0.0 | 0.0 | 5.75 | -16.18 | 11.22 |
| 22Q4 (16) | 29.36 | -7.38 | 16.97 | 18.87 | -8.4 | 13.13 | 2.62 | -33.16 | -26.4 | 0.64 | 106.45 | 1500.0 | 0.46 | 64.29 | 557.14 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | -22.73 | -39.29 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -2.77 | -160.22 | -559.52 | -2.68 | -154.47 | -1676.47 | 5.19 | -57.11 | 2.98 | 4.07 | -52.23 | 57.14 | 0.85 | -72.22 | -60.09 | 16.29 | -35.61 | -61.39 | 4.48 | -52.24 | 57.19 | 7.42 | 87.37 | 178.95 | 24.89 | 22.01 | 171.72 | 91 | 0.0 | 0.0 | 6.86 | -48.81 | 11.91 |
| 22Q3 (15) | 31.7 | 18.5 | 34.95 | 20.6 | 29.48 | 26.15 | 3.92 | 4.26 | 29.37 | 0.31 | 244.44 | 520.0 | 0.28 | 55.56 | 460.0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | -4.35 | 15.79 | 0 | 0 | 100.0 | 0 | 0 | 0 | 4.6 | 63.7 | 838.78 | 4.92 | 59.74 | 2068.0 | 12.1 | 18.98 | 211.86 | 8.52 | 19.16 | 419.51 | 3.06 | 23.89 | 61.9 | 25.30 | 4.24 | -48.16 | 9.38 | 19.04 | 418.23 | 3.96 | -11.41 | 90.38 | 20.40 | 84.95 | 223.3 | 91 | 0.0 | 0.0 | 13.4 | 18.37 | 169.62 |
| 22Q2 (14) | 26.75 | 22.54 | 46.74 | 15.91 | 2.91 | 24.01 | 3.76 | 20.9 | 37.73 | 0.09 | 200.0 | 80.0 | 0.18 | 200.0 | 260.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | -8.0 | 64.29 | 0 | 100.0 | 0 | 0 | 0 | 0 | 2.81 | 410.91 | 662.0 | 3.08 | 250.0 | 2025.0 | 10.17 | 145.06 | 306.8 | 7.15 | 150.0 | 295.03 | 2.47 | 142.16 | 311.67 | 24.27 | -1.02 | 0.25 | 7.88 | 150.16 | 295.98 | 4.47 | 105.05 | 106.94 | 11.03 | 250.16 | 145.11 | 91 | 0.0 | 0.0 | 11.32 | 118.96 | 205.12 |
| 22Q1 (13) | 21.83 | -13.03 | 8.61 | 15.46 | -7.31 | 6.4 | 3.11 | -12.64 | 9.12 | 0.03 | -25.0 | -57.14 | 0.06 | -14.29 | -33.33 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | -10.71 | 4.17 | -0.01 | -120.0 | -150.0 | 0 | -100.0 | 0 | 0.55 | 230.95 | 358.33 | 0.88 | 417.65 | 79.59 | 4.15 | -17.66 | 28.88 | 2.86 | 10.42 | 25.44 | 1.02 | -52.11 | 45.71 | 24.52 | -41.88 | 12.27 | 3.15 | 10.53 | 25.5 | 2.18 | -18.05 | 10.66 | 3.15 | -65.61 | 25.5 | 91 | 0.0 | 0.0 | 5.17 | -15.66 | 16.44 |
| 21Q4 (12) | 25.1 | 6.85 | 24.75 | 16.68 | 2.14 | 27.72 | 3.56 | 17.49 | 16.34 | 0.04 | -20.0 | -50.0 | 0.07 | 40.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.28 | 47.37 | -24.32 | 0.05 | 600.0 | 600.0 | 2.94 | 0 | 0 | -0.42 | -185.71 | 77.89 | 0.17 | 168.0 | 111.97 | 5.04 | 29.9 | 95.35 | 2.59 | 57.93 | 41.53 | 2.13 | 12.7 | 565.62 | 42.19 | -13.55 | 246.1 | 2.85 | 57.46 | 41.79 | 2.66 | 27.88 | -25.49 | 9.16 | 45.17 | 22.46 | 91 | 0.0 | 0.0 | 6.13 | 23.34 | 57.58 |
| 21Q3 (11) | 23.49 | 28.85 | 15.2 | 16.33 | 27.28 | 30.33 | 3.03 | 10.99 | 15.21 | 0.05 | 0.0 | 25.0 | 0.05 | 0.0 | -44.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 35.71 | 26.67 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.49 | 198.0 | 131.41 | -0.25 | -56.25 | 81.34 | 3.88 | 55.2 | 0.0 | 1.64 | -9.39 | -24.42 | 1.89 | 215.0 | 50.0 | 48.80 | 101.57 | 49.92 | 1.81 | -9.05 | -24.27 | 2.08 | -3.7 | -46.11 | 6.31 | 40.22 | 15.57 | 91 | 0.0 | 0.0 | 4.97 | 33.96 | -2.55 |
| 21Q2 (10) | 18.23 | -9.3 | 0.44 | 12.83 | -11.7 | 9.19 | 2.73 | -4.21 | -1.8 | 0.05 | -28.57 | 0 | 0.05 | -44.44 | -28.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | -41.67 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.5 | -516.67 | 0 | -0.16 | -132.65 | -60.0 | 2.5 | -22.36 | -28.98 | 1.81 | -20.61 | -15.42 | 0.6 | -14.29 | -51.22 | 24.21 | 10.85 | -30.83 | 1.99 | -20.72 | -15.32 | 2.16 | 9.64 | -12.2 | 4.50 | 79.28 | 46.58 | 91 | 0.0 | 0.0 | 3.71 | -16.44 | -19.87 |
| 21Q1 (9) | 20.1 | -0.1 | 46.82 | 14.53 | 11.26 | 45.15 | 2.85 | -6.86 | 19.75 | 0.07 | -12.5 | -56.25 | 0.09 | -35.71 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.24 | -35.14 | 242.86 | 0.02 | 300.0 | 200.0 | 0 | 0 | 0 | 0.12 | 106.32 | -73.33 | 0.49 | 134.51 | -33.78 | 3.22 | 24.81 | 57.84 | 2.28 | 24.59 | 245.45 | 0.7 | 118.75 | -45.74 | 21.84 | 79.16 | -65.49 | 2.51 | 24.88 | 248.61 | 1.97 | -44.82 | 2288.89 | 2.51 | -66.44 | 248.61 | 91 | 0.0 | 0.0 | 4.44 | 14.14 | 34.95 |
| 20Q4 (8) | 20.12 | -1.32 | 23.66 | 13.06 | 4.23 | 19.82 | 3.06 | 16.35 | 3.73 | 0.08 | 100.0 | -69.23 | 0.14 | 55.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.37 | 146.67 | 54.17 | -0.01 | 0 | 0.0 | 0 | 0 | 0 | -1.9 | -21.79 | -82.69 | -1.42 | -5.97 | -144.83 | 2.58 | -33.51 | 40.98 | 1.83 | -15.67 | 42.97 | 0.32 | -74.6 | -27.27 | 12.19 | -62.55 | -49.14 | 2.01 | -15.9 | 42.55 | 3.57 | -7.51 | 75.0 | 7.48 | 37.0 | -21.51 | 91 | 0.0 | 0.0 | 3.89 | -23.73 | 21.56 |
| 20Q3 (7) | 20.39 | 12.34 | 2.62 | 12.53 | 6.64 | -4.28 | 2.63 | -5.4 | -11.74 | 0.04 | 0 | -82.61 | 0.09 | 28.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 0 | -16.67 | 0 | 0 | 0 | 0 | 0 | 0 | -1.56 | 0 | -283.53 | -1.34 | -1240.0 | -436.0 | 3.88 | 10.23 | 8.68 | 2.17 | 1.4 | -14.23 | 1.26 | 2.44 | -3.82 | 32.55 | -7.0 | -11.55 | 2.39 | 1.7 | -14.34 | 3.86 | 56.91 | 26.56 | 5.46 | 77.85 | -32.84 | 91 | 0.0 | 0.0 | 5.1 | 10.15 | 4.51 |
| 20Q2 (6) | 18.15 | 32.58 | -8.15 | 11.75 | 17.38 | -11.19 | 2.78 | 16.81 | -9.74 | 0 | -100.0 | -100.0 | 0.07 | -41.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.1 | -113.51 | -110.1 | 3.52 | 72.55 | -20.54 | 2.14 | 224.24 | -29.84 | 1.23 | -4.65 | -3.91 | 35.00 | -44.7 | 20.98 | 2.35 | 226.39 | -30.06 | 2.46 | 2833.33 | 8.85 | 3.07 | 326.39 | -42.51 | 91 | 0.0 | 0.0 | 4.63 | 40.73 | -20.17 |
| 20Q1 (5) | 13.69 | -15.86 | -16.27 | 10.01 | -8.17 | -9.74 | 2.38 | -19.32 | -16.49 | 0.16 | -38.46 | -36.0 | 0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -70.83 | 16.67 | -0.02 | -100.0 | 0 | 0 | 0 | 0 | 0.45 | 143.27 | 266.67 | 0.74 | 227.59 | 1133.33 | 2.04 | 11.48 | -17.41 | 0.66 | -48.44 | -63.33 | 1.29 | 193.18 | 98.46 | 63.29 | 164.04 | 140.74 | 0.72 | -48.94 | -63.64 | -0.09 | -104.41 | -104.71 | 0.72 | -92.44 | -63.64 | 91 | 0.0 | 0.0 | 3.29 | 2.81 | -14.1 |
| 19Q4 (4) | 16.27 | -18.12 | 0.0 | 10.9 | -16.73 | 0.0 | 2.95 | -1.01 | 0.0 | 0.26 | 13.04 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.24 | 33.33 | 0.0 | -0.01 | 0 | 0.0 | 0 | 0 | 0.0 | -1.04 | -222.35 | 0.0 | -0.58 | -132.0 | 0.0 | 1.83 | -48.74 | 0.0 | 1.28 | -49.41 | 0.0 | 0.44 | -66.41 | 0.0 | 23.97 | -34.86 | 0.0 | 1.41 | -49.46 | 0.0 | 2.04 | -33.11 | 0.0 | 9.53 | 17.22 | 0.0 | 91 | 0.0 | 0.0 | 3.2 | -34.43 | 0.0 |
| 19Q3 (3) | 19.87 | 0.56 | 0.0 | 13.09 | -1.06 | 0.0 | 2.98 | -3.25 | 0.0 | 0.23 | -4.17 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.18 | 63.64 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.85 | 28.79 | 0.0 | -0.25 | -125.25 | 0.0 | 3.57 | -19.41 | 0.0 | 2.53 | -17.05 | 0.0 | 1.31 | 2.34 | 0.0 | 36.80 | 27.2 | 0.0 | 2.79 | -16.96 | 0.0 | 3.05 | 34.96 | 0.0 | 8.13 | 52.25 | 0.0 | 91 | 0.0 | 0.0 | 4.88 | -15.86 | 0.0 |
| 19Q2 (2) | 19.76 | 20.86 | 0.0 | 13.23 | 19.3 | 0.0 | 3.08 | 8.07 | 0.0 | 0.24 | -4.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.11 | 83.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.66 | 344.44 | 0.0 | 0.99 | 1550.0 | 0.0 | 4.43 | 79.35 | 0.0 | 3.05 | 69.44 | 0.0 | 1.28 | 96.92 | 0.0 | 28.93 | 10.04 | 0.0 | 3.36 | 69.7 | 0.0 | 2.26 | 18.32 | 0.0 | 5.34 | 169.7 | 0.0 | 91 | 0.0 | 0.0 | 5.8 | 51.44 | 0.0 |
| 19Q1 (1) | 16.35 | 0.0 | 0.0 | 11.09 | 0.0 | 0.0 | 2.85 | 0.0 | 0.0 | 0.25 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.27 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 2.47 | 0.0 | 0.0 | 1.8 | 0.0 | 0.0 | 0.65 | 0.0 | 0.0 | 26.29 | 0.0 | 0.0 | 1.98 | 0.0 | 0.0 | 1.91 | 0.0 | 0.0 | 1.98 | 0.0 | 0.0 | 91 | 0.0 | 0.0 | 3.83 | 0.0 | 0.0 |
