4536 拓凱 (上市) - 其他
9.08億
股本
150.76億
市值
166.0
收盤價 (08-11)
2038張 +42.72%
成交量 (08-11)
1.44%
融資餘額佔股本
5.75%
融資使用率
3.24
本益成長比
0.53
總報酬本益比
8.1~9.9%
預估今年成長率
0.76~0.92%
預估5年年化成長率
1.018
本業收入比(5年平均)
2.43
淨值比
22.45%
單日周轉率(>10%留意)
48.97%
5日周轉率(>30%留意)
79.53%
20日周轉率(>100%留意)
40.47
每股清算價值
5日 | 10日 | 20日 | 60日 | 120日 | 240日 | |
---|---|---|---|---|---|---|
拓凱 | 15.28% | 12.93% | 20.29% | 35.51% | 23.88% | 21.17% |
加權指數 | 1.08% | 1.32% | 4.45% | -5.13% | -16.64% | -10.84% |
過去5年漲跌幅 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|
拓凱 | 49.25% | 13.0% | -4.0% | 79.0% | 27.0% | 18.0% |
0050 | 102.36% | -18.0% | 3.82% | 50.48% | 14.17% | -5.71% |
現價 | 可能漲跌幅 1 | 合理價 1 | 一年後目標價 | 報酬率 1 | 可能漲跌幅 2 | 合理價 2 | 五年後目標價 | 報酬率 2 | 可能漲跌幅 3 | 合理價 3 |
---|---|---|---|---|---|---|---|---|---|---|
166.0 | -11.61% | 146.72 | 164.33 | -1.01% | -45.26% | 90.87 | 160.14 | -3.53% | -47.75% | 86.74 |
- 本業收入比小於0.7, 不做估算
- 合理價 1: 本益比法, 從 "一年後目標價" 回推得到; 合理價 2: 本益比法, 從 "五年後目標價" 回推得到
- 可能漲跌幅 1: "合理價 1" 和 "現價" 的差距; 可能漲跌幅 2: "合理價 2" 和 "現價" 的差距
- 報酬率 1: 一年後可能的報酬率; 報酬率 2: 五年可能年化報酬率
- 合理價 3: ROE 法
- 可能漲跌幅 3: "合理價 3" 和 "現價" 的差距
- 本益比法估值不適用於景氣循環股
- 推估算法可參考:本益比法估算股票合理價格, ROE 法估算股票合理價格
- 推估價格是根據過往財報及預測未來的成長率, 存在太多不確定性故價格僅能做為參考
本益比 | 股價(樂觀成長率) | 現價差距(%) | 股價(保守成長率) | 現價差距(%) | 殖利率 | 股價(樂觀成長率) | 現價差距(%) | 股價(保守成長率) | 現價差距(%) | 淨值比 | 股價 | 現價差距(%) | |||
最高價本益比 | 20.14 | 209.45 | 26.17 | 205.84 | 24.0 | 最低殖利率 | 3.38% | 202.27 | 21.85 | 198.78 | 19.75 | 最高淨值比 | 2.53 | 172.83 | 4.11 |
最低價本益比 | 11.27 | 117.15 | -29.43 | 115.13 | -30.64 | 最高殖利率 | 5.9% | 115.99 | -30.13 | 113.98 | -31.34 | 最低淨值比 | 1.77 | 120.91 | -27.16 |
- 最高價本益比是採用歷年最高價本益比的中位數, 最低價本益比是採用歷年最低價本益比的中位數
- 最高價殖利率是採用歷年最高價殖利率的中位數, 最低價殖利率是採用歷年最低價殖利率的中位數
- 最高價淨值比是採用歷年最高價淨值比的中位數, 最低價淨值比是採用歷年最低價淨值比的中位數
- 本益比估值, 殖利率估值不適用於景氣循環股及歷史本益比起伏太大的股票
- 淨值估值適用於營建股, 景氣循環股及虧損的公司
- 推估價格是根據過往財報及預測未來的成長率, 存在太多不確定性故價格僅能做為參考
年度 | 最高價 | 最低價 | EPS | 最高本益比 | 最低本益比 | 現金股利 | 最低殖利率 | 最高殖利率 | 最高淨值比 | 最低淨值比 |
---|---|---|---|---|---|---|---|---|---|---|
111 | 169.0 | 116.5 | 10.4 | 16.25 | 11.2 | 6.84 | 4.05% | 5.87% | 2.53 | 1.77 |
110 | 185.0 | 121.0 | 9.12 | 20.29 | 13.27 | 6.0 | 3.24% | 4.96% | 3.13 | 1.97 |
109 | 196.0 | 84.4 | 7.45 | 26.31 | 11.33 | 5.0 | 2.55% | 5.92% | 3.51 | 1.49 |
108 | 190.0 | 80.6 | 9.5 | 20.0 | 8.48 | 6.0 | 3.16% | 7.44% | 3.16 | 2.04 |
107 | 107.5 | 79.7 | 9.26 | 11.61 | 8.61 | 5.5 | 5.12% | 6.9% | 2.0 | 1.58 |
106 | 119.0 | 85.5 | 5.3 | 22.45 | 16.13 | 3.0 | 2.52% | 3.51% | 2.17 | 1.75 |
105 | 133.0 | 92.2 | 8.55 | 15.56 | 10.78 | 6.0 | 4.51% | 6.51% | 1.78 | 1.78 |
104 | 142.0 | 112.5 | 6.71 | 21.16 | 16.77 | 5.0 | 3.52% | 4.44% | N/A | N/A |
- 今年的 EPS, 現金股利為預估值
上市滿三年 | 資本額10億以上 | 股本形成中現金增資比率低於50% | 負債比率低於50% | 董監持股設質低於10% | 現金(含約當現金)占股本超過50% | 過去4季累積正營運現金流量 | 過去4季ROE超過25% | 過去6個月的營收維持正的年成長率 | 過去4季的EPS年增率是正數 |
---|---|---|---|---|---|---|---|---|---|
✔ | ✔ | ✔ | ✔ | ✔ | ✔ | ✔ | |||
9年 | 9.08億 | 48.36% | 47.79% | 0.0% | 401.65% | 884百萬 | 19.96% |
通過財務健檢5指標 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|
營業利益率 | 16.55 | 19.54 | 16.72 | 13.16 | 9.22 |
ROE | 16.07 | 14.38 | 16.11 | 16.52 | 9.25 |
本業收入比 | 98.36 | 117.54 | 98.29 | 85.95 | 108.99 |
自由現金流量(億) | 2.88 | -6.94 | 14.33 | 7.69 | -0.82 |
利息保障倍數 | 56.56 | 29.45 | 23.75 | 24.17 | 13.71 |
- ROE大於8%, 營業利益率為正數, 本業收入比重大於 80%
- 自由現金流量為正數, 利息保障倍數超過 10倍, 5年內3年達標
2022Q1(億) | 2021Q1(億) | YoY(%) |
---|---|---|
4.15 | 3.22 | 28.88 | 2021Q4(億) | 2020Q4(億) | YoY(%) |
5.04 | 2.58 | 95.35 | 2021Q3(億) | 2020Q3(億) | YoY(%) |
3.88 | 3.88 | N/A |
2022Q1(元) | 2021Q4(元) | 比率 |
---|---|---|
3.15 | 2.85 | 0.1052 |
日期 | 股價 | 成交量(張) | 成交量日增率 | 融資使用率 | 融資使用率日增率 |
---|---|---|---|---|---|
2022-08-11 | 166.0 | 2038 | 42.72% | 5.75% | 23.13% |
2022-08-10 | 160.0 | 1428 | 219.5% | 4.67% | 45.03% |
2022-08-09 | 150.5 | 447 | 25.03% | 3.22% | 10.65% |
2022-08-08 | 148.5 | 357 | 105.12% | 2.91% | 15.48% |
2022-08-05 | 144.0 | 174 | 54.14% | 2.52% | -3.82% |
2022-08-04 | 141.0 | 113 | 18.12% | 2.62% | 1.16% |
2022-08-03 | 141.5 | 95 | -45.09% | 2.59% | -1.15% |
2022-08-02 | 143.5 | 174 | -23.09% | 2.62% | -1.5% |
2022-08-01 | 144.0 | 226 | -1.94% | 2.66% | -5.67% |
2022-07-29 | 147.0 | 231 | 112.62% | 2.82% | 1.44% |
2022-07-28 | 145.0 | 108 | 5.2% | 2.78% | -3.14% |
2022-07-27 | 146.0 | 103 | 32.76% | 2.87% | 3.61% |
2022-07-26 | 144.5 | 77 | -31.11% | 2.77% | -2.46% |
2022-07-25 | 145.5 | 113 | -7.04% | 2.84% | -0.7% |
2022-07-22 | 143.0 | 121 | 2.84% | 2.86% | -3.38% |
2022-07-21 | 145.0 | 118 | -75.49% | 2.96% | -1.33% |
2022-07-20 | 143.0 | 482 | -20.69% | 3.0% | 11.52% |
2022-07-19 | 146.5 | 608 | 501.12% | 2.69% | 31.22% |
2022-07-18 | 139.0 | 101 | 3.24% | 2.05% | 1.99% |
2022-07-15 | 138.0 | 98 | -72.03% | 2.01% | -2.43% |
2022-07-14 | 138.0 | 350 | 112.97% | 2.06% | 0.98% |
2022-07-13 | 136.0 | 164 | 53.38% | 2.04% | 3.03% |
2022-07-12 | 134.5 | 107 | -71.6% | 1.98% | -3.41% |
2022-07-11 | 136.0 | 377 | 808.79% | 2.05% | 9.04% |
2022-07-08 | 132.0 | 41 | 35.55% | 1.88% | 0.0% |
2022-07-07 | 132.0 | 30 | 22.68% | 1.88% | 1.08% |
2022-07-06 | 130.0 | 25 | -63.02% | 1.86% | -1.06% |
2022-07-05 | 132.0 | 67 | -7.72% | 1.88% | 0.0% |
2022-07-04 | 127.0 | 73 | 24.84% | 1.88% | -0.53% |
2022-07-01 | 126.0 | 58 | -23.46% | 1.89% | -3.57% |
2022-06-30 | 128.5 | 76 | 408.5% | 1.96% | -2.49% |
2022-06-29 | 132.5 | 15 | -50.58% | 2.01% | 0.5% |
2022-06-28 | 134.0 | 30 | -63.32% | 2.0% | -0.5% |
2022-06-27 | 134.5 | 83 | -25.74% | 2.01% | -0.99% |
2022-06-24 | 133.5 | 112 | 17.64% | 2.03% | -1.46% |
2022-06-23 | 130.5 | 95 | 29.37% | 2.06% | -2.83% |
2022-06-22 | 130.5 | 73 | -44.66% | 2.12% | 0.0% |
2022-06-21 | 132.5 | 133 | -11.27% | 2.12% | 1.92% |
2022-06-20 | 130.0 | 149 | 73.42% | 2.08% | 4.52% |
2022-06-17 | 131.5 | 86 | 25.13% | 1.99% | 0.0% |
2022-06-16 | 127.0 | 69 | 3.53% | 1.99% | 0.51% |
2022-06-15 | 131.5 | 66 | -12.33% | 1.98% | 0.0% |
2022-06-14 | 130.0 | 76 | -21.09% | 1.98% | 1.54% |
2022-06-13 | 128.5 | 96 | -26.98% | 1.95% | 1.56% |
2022-06-10 | 131.0 | 132 | 288.31% | 1.92% | -1.54% |
2022-06-09 | 127.5 | 34 | -29.23% | 1.95% | 0.0% |
2022-06-08 | 128.5 | 48 | 69.0% | 1.95% | 1.56% |
2022-06-07 | 127.0 | 28 | -38.31% | 1.92% | 0.0% |
2022-06-06 | 128.0 | 46 | 31.67% | 1.92% | -0.52% |
2022-06-02 | 129.5 | 35 | -46.29% | 1.93% | 0.52% |
2022-06-01 | 130.0 | 65 | -54.11% | 1.92% | -2.04% |
2022-05-31 | 129.0 | 142 | 149.12% | 1.96% | -1.01% |
2022-05-30 | 126.5 | 57 | 53.93% | 1.98% | 1.02% |
2022-05-27 | 124.0 | 37 | -52.16% | 1.96% | -0.51% |
2022-05-26 | 123.5 | 77 | 45.8% | 1.97% | 0.51% |
2022-05-25 | 125.5 | 53 | 164.44% | 1.96% | 0.0% |
2022-05-24 | 124.0 | 20 | -57.45% | 1.96% | 0.0% |
2022-05-23 | 126.0 | 47 | -69.77% | 1.96% | 0.0% |
2022-05-20 | 125.0 | 156 | 138.86% | 1.96% | -2.0% |
2022-05-19 | 122.5 | 65 | -18.7% | 2.0% | 0.0% |
2022-05-18 | 122.5 | 80 | 0.43% | 2.0% | 1.52% |
2022-05-17 | 122.0 | 80 | -18.35% | 1.97% | 0.51% |
2022-05-16 | 121.0 | 98 | 35.33% | 1.96% | 1.03% |
2022-05-13 | 122.0 | 72 | 2.54% | 1.94% | -1.52% |
2022-05-12 | 119.5 | 70 | 47.42% | 1.97% | 1.55% |
2022-05-11 | 121.0 | 47 | -52.18% | 1.94% | 0.52% |
2022-05-10 | 119.5 | 100 | 31.57% | 1.93% | -3.5% |
2022-05-09 | 119.0 | 76 | -20.72% | 2.0% | 0.0% |
2022-05-06 | 121.5 | 96 | 50.02% | 2.0% | 0.0% |
2022-05-05 | 123.0 | 64 | 45.55% | 2.0% | 0.5% |
2022-05-04 | 123.0 | 44 | -43.06% | 1.99% | -0.5% |
2022-05-03 | 124.0 | 77 | 1.53% | 2.0% | 0.5% |
2022-04-29 | 125.0 | 76 | 100.24% | 1.99% | 1.53% |
2022-04-28 | 125.5 | 38 | -71.58% | 1.96% | 0.0% |
2022-04-27 | 123.5 | 133 | 281.14% | 1.96% | 0.0% |
2022-04-26 | 127.0 | 35 | -72.18% | 1.96% | 0.0% |
2022-04-25 | 125.5 | 126 | 669.03% | 1.96% | 0.0% |
2022-04-22 | 129.5 | 16 | -86.9% | 1.96% | -0.51% |
2022-04-21 | 130.0 | 125 | 29.07% | 1.97% | 0.51% |
2022-04-20 | 130.5 | 97 | 76.27% | 1.96% | 1.03% |
2022-04-19 | 133.0 | 55 | 48.65% | 1.94% | -1.02% |
2022-04-18 | 128.5 | 37 | 48.08% | 1.96% | 0.0% |
2022-04-15 | 128.5 | 25 | -19.35% | 1.96% | 0.51% |
2022-04-14 | 129.0 | 31 | -27.91% | 1.95% | 0.0% |
2022-04-13 | 131.0 | 43 | 262.48% | 1.95% | 0.52% |
2022-04-12 | 129.0 | 11 | -64.34% | 1.94% | -3.48% |
2022-04-11 | 129.0 | 33 | -12.54% | 2.01% | -0.99% |
2022-04-08 | 130.0 | 38 | 141.39% | 2.03% | 0.5% |
2022-04-07 | 130.0 | 15 | 157.36% | 2.02% | -0.49% |
2022-04-06 | 132.0 | 6 | -78.45% | 2.03% | 0.0% |
2022-04-01 | 131.0 | 28 | 351.9% | 2.03% | -1.93% |
2022-03-31 | 133.0 | 6 | -76.97% | 2.07% | 0.0% |
2022-03-30 | 133.5 | 27 | -61.01% | 2.07% | -0.96% |
2022-03-29 | 132.5 | 70 | 62.74% | 2.09% | 0.0% |
2022-03-28 | 130.5 | 43 | 138.94% | 2.09% | -2.79% |
2022-03-25 | 131.5 | 18 | -14.45% | 2.15% | -1.83% |
2022-03-24 | 134.0 | 21 | -19.08% | 2.19% | -0.45% |
2022-03-23 | 134.5 | 26 | 113.89% | 2.2% | -0.45% |
2022-03-22 | 135.0 | 12 | -51.59% | 2.21% | 0.0% |
2022-03-21 | 135.0 | 25 | 66.94% | 2.21% | 0.0% |
2022-03-18 | 133.0 | 15 | -74.96% | 2.21% | 0.0% |
2022-03-17 | 133.0 | 60 | 44.76% | 2.21% | 0.45% |
2022-03-16 | 129.5 | 41 | 33.28% | 2.2% | 0.46% |
2022-03-15 | 129.0 | 31 | 72.4% | 2.19% | 0.0% |
2022-03-14 | 131.0 | 18 | -25.16% | 2.19% | 0.0% |
2022-03-11 | 131.0 | 24 | -77.46% | 2.19% | 0.92% |
2022-03-10 | 133.5 | 107 | 386.44% | 2.17% | -0.91% |
2022-03-09 | 128.5 | 22 | -64.13% | 2.19% | 0.46% |
2022-03-08 | 127.0 | 61 | 30.26% | 2.18% | -0.91% |
2022-03-07 | 130.5 | 47 | 122.04% | 2.2% | -0.9% |
2022-03-04 | 134.0 | 21 | -3.57% | 2.22% | -0.45% |
2022-03-03 | 134.5 | 22 | -15.38% | 2.23% | 0.45% |
2022-03-02 | 134.5 | 26 | -17.37% | 2.22% | -0.89% |
2022-03-01 | 135.0 | 31 | 42.98% | 2.24% | -0.88% |
2022-02-25 | 135.5 | 22 | -33.81% | 2.26% | 0.44% |
2022-02-24 | 132.5 | 33 | 42.23% | 2.25% | -1.32% |
2022-02-23 | 134.0 | 23 | 25.61% | 2.28% | -0.44% |
2022-02-22 | 133.5 | 18 | 207.52% | 2.29% | 0.0% |
2022-02-21 | 134.5 | 6 | -72.51% | 2.29% | 0.0% |
2022-02-18 | 134.0 | 22 | -47.66% | 2.29% | 0.0% |
2022-02-17 | 133.5 | 42 | -47.73% | 2.29% | -1.72% |
2022-02-16 | 133.5 | 80 | -48.44% | 2.33% | 0.0% |
2022-02-15 | 133.0 | 156 | 40.54% | 2.33% | 0.87% |
2022-02-14 | 134.5 | 111 | 43.35% | 2.31% | -1.28% |
2022-02-11 | 137.0 | 77 | 19.04% | 2.34% | 0.43% |
2022-02-10 | 139.5 | 65 | -20.9% | 2.33% | 0.0% |
2022-02-09 | 140.0 | 82 | 33.71% | 2.33% | 1.3% |
2022-02-08 | 136.0 | 61 | 38.99% | 2.3% | -0.43% |
2022-02-07 | 135.5 | 44 | 176.47% | 2.31% | -0.86% |
2022-01-26 | 133.0 | 16 | -48.03% | 2.33% | -1.27% |
2022-01-25 | 132.0 | 30 | -0.85% | 2.36% | -1.67% |
2022-01-24 | 134.5 | 31 | -70.46% | 2.4% | 0.0% |
2022-01-21 | 134.5 | 105 | 596.49% | 2.4% | -5.88% |
2022-01-20 | 138.0 | 15 | -75.65% | 2.55% | 0.0% |
2022-01-19 | 138.5 | 62 | 571.98% | 2.55% | 0.0% |
2022-01-18 | 138.5 | 9 | -76.99% | 2.55% | 0.0% |
2022-01-17 | 138.0 | 40 | 33.64% | 2.55% | -1.54% |
2022-01-14 | 138.5 | 30 | -12.01% | 2.59% | -0.77% |
2022-01-13 | 140.0 | 34 | -41.22% | 2.61% | -0.38% |
2022-01-12 | 140.5 | 58 | -23.76% | 2.62% | -0.76% |
2022-01-11 | 137.0 | 76 | 180.79% | 2.64% | 0.38% |
2022-01-10 | 140.5 | 27 | -86.07% | 2.63% | -1.13% |
2022-01-07 | 139.0 | 194 | 363.3% | 2.66% | -1.48% |
2022-01-06 | 144.5 | 42 | -51.83% | 2.7% | -0.37% |
2022-01-05 | 145.0 | 87 | 60.22% | 2.71% | 0.0% |
2022-01-04 | 149.5 | 54 | -63.49% | 2.71% | -0.37% |
2022-01-03 | 146.5 | 149 | 38.84% | 2.72% | -0.37% |
2021-12-30 | 150.0 | 107 | -60.16% | 2.73% | -1.44% |
2021-12-29 | 147.5 | 269 | -45.56% | 2.77% | 2.97% |
2021-12-28 | 149.0 | 494 | 2006.43% | 2.69% | 0.75% |
2021-12-27 | 140.5 | 23 | -19.73% | 2.67% | -0.37% |
2021-12-24 | 139.5 | 29 | 21.44% | 2.68% | 1.13% |
2021-12-23 | 139.5 | 24 | 81.27% | 2.65% | -0.38% |
2021-12-22 | 139.5 | 13 | -60.24% | 2.66% | 0.38% |
2021-12-21 | 138.0 | 33 | -14.45% | 2.65% | -0.38% |
2021-12-20 | 138.0 | 39 | 25.99% | 2.66% | 0.38% |
2021-12-17 | 139.0 | 31 | -63.18% | 2.65% | 0.0% |
2021-12-16 | 140.0 | 84 | 0.28% | 2.65% | 3.52% |
2021-12-15 | 137.5 | 84 | -15.74% | 2.56% | -3.03% |
2021-12-14 | 137.5 | 99 | -2.39% | 2.64% | -1.86% |
2021-12-13 | 144.0 | 102 | 135.85% | 2.69% | -0.37% |
2021-12-10 | 142.0 | 43 | 12.56% | 2.7% | 0.0% |
2021-12-09 | 144.0 | 38 | -31.18% | 2.7% | 0.37% |
2021-12-08 | 144.0 | 55 | -63.12% | 2.69% | 0.37% |
2021-12-07 | 144.0 | 151 | 248.83% | 2.68% | 3.08% |
2021-12-06 | 140.5 | 43 | -29.58% | 2.6% | 0.39% |
2021-12-03 | 140.5 | 61 | 31.25% | 2.59% | -0.38% |
2021-12-02 | 139.5 | 47 | -66.28% | 2.6% | 1.17% |
2021-12-01 | 141.0 | 139 | -61.43% | 2.57% | -1.15% |
2021-11-30 | 140.0 | 361 | 196.37% | 2.6% | 5.69% |
2021-11-29 | 134.0 | 122 | 9.8% | 2.46% | 0.82% |
2021-11-26 | 137.0 | 111 | -1.79% | 2.44% | 0.0% |
2021-11-25 | 135.5 | 113 | 56.33% | 2.44% | -1.21% |
2021-11-24 | 134.5 | 72 | 20.36% | 2.47% | -1.59% |
2021-11-23 | 133.5 | 60 | 32.73% | 2.51% | 0.8% |
2021-11-22 | 134.5 | 45 | -30.48% | 2.49% | 0.4% |
2021-11-19 | 134.0 | 65 | -67.96% | 2.48% | -1.2% |
2021-11-18 | 135.5 | 203 | 551.26% | 2.51% | 4.15% |
2021-11-17 | 136.0 | 31 | -68.5% | 2.41% | 0.42% |
2021-11-16 | 135.5 | 99 | -2.09% | 2.4% | -3.23% |
2021-11-15 | 133.0 | 101 | -2.34% | 2.48% | N/A |
2021-11-13 | 131.0 | 103 | -34.8% | N/A | N/A |
2021-11-12 | 133.0 | 159 | 105.68% | 2.43% | -0.41% |
2021-11-11 | 135.0 | 77 | -14.8% | 2.44% | -0.81% |
2021-11-10 | 137.5 | 90 | -61.77% | 2.46% | 0.82% |
2021-11-09 | 138.5 | 237 | 11.14% | 2.44% | -3.17% |
2021-11-08 | 136.5 | 213 | 355.4% | 2.52% | N/A |
2021-11-06 | 152.5 | 46 | -28.92% | N/A | N/A |
2021-11-05 | 133.5 | 66 | -44.13% | 2.54% | -1.17% |
2021-11-04 | 133.5 | 118 | -23.86% | 2.57% | -1.53% |
2021-11-03 | 134.5 | 155 | -60.24% | 2.61% | 0.38% |
2021-11-02 | 134.0 | 390 | 387.83% | 2.6% | 0.39% |
2021-11-01 | 130.5 | 80 | -5.96% | 2.59% | N/A |
2021-10-30 | 132.5 | 85 | 298.26% | N/A | N/A |
2021-10-29 | 129.5 | 21 | -81.7% | 2.62% | 0.0% |
2021-10-28 | 130.5 | 116 | -29.73% | 2.62% | -1.87% |
2021-10-27 | 130.0 | 166 | 74.47% | 2.67% | -3.26% |
2021-10-26 | 131.5 | 95 | 25.05% | 2.76% | -4.5% |
2021-10-25 | 131.0 | 76 | -49.32% | 2.89% | -0.34% |
2021-10-22 | 129.0 | 150 | -25.35% | 2.9% | 0.69% |
2021-10-21 | 127.0 | 201 | 345.9% | 2.88% | -0.35% |
2021-10-20 | 131.5 | 45 | -37.45% | 2.89% | 0.35% |
2021-10-19 | 131.5 | 72 | -15.17% | 2.88% | 0.7% |
2021-10-18 | 132.5 | 85 | -27.35% | 2.86% | -0.69% |
2021-10-15 | 131.0 | 117 | -22.45% | 2.88% | 1.05% |
2021-10-14 | 128.0 | 151 | -48.46% | 2.85% | -0.35% |
2021-10-13 | 124.5 | 292 | 56.37% | 2.86% | 2.14% |
2021-10-12 | 128.0 | 187 | 191.12% | 2.8% | -1.06% |
2021-10-08 | 133.5 | 64 | -2.87% | 2.83% | -0.7% |
2021-10-07 | 132.0 | 66 | -14.56% | 2.85% | 0.71% |
2021-10-06 | 128.0 | 77 | 28.54% | 2.83% | -0.7% |
2021-10-05 | 131.5 | 60 | -54.34% | 2.85% | -1.04% |
2021-10-04 | 129.5 | 132 | -31.95% | 2.88% | -3.68% |
2021-10-01 | 132.5 | 194 | -0.08% | 2.99% | 2.05% |
2021-09-30 | 140.0 | 194 | 43.64% | 2.93% | -3.3% |
2021-09-29 | 134.5 | 135 | -59.46% | 3.03% | -1.94% |
2021-09-28 | 138.0 | 333 | -63.86% | 3.09% | -1.59% |
2021-09-27 | 144.5 | 923 | 347.41% | 3.14% | 16.3% |
2021-09-24 | 133.0 | 206 | 12.81% | 2.7% | -0.74% |
2021-09-23 | 131.5 | 182 | -19.22% | 2.72% | 2.64% |
2021-09-22 | 132.0 | 226 | -40.21% | 2.65% | 1.15% |
2021-09-17 | 136.5 | 378 | 33.11% | 2.62% | 1.16% |
2021-09-16 | 132.5 | 284 | -1.13% | 2.59% | 0.0% |
2021-09-15 | 128.0 | 287 | -20.42% | 2.59% | -4.07% |
2021-09-14 | 131.0 | 361 | -38.32% | 2.7% | 3.05% |
2021-09-13 | 135.5 | 586 | 335.24% | 2.62% | 2.75% |
2021-09-10 | 123.5 | 134 | -40.17% | 2.55% | -0.78% |
2021-09-09 | 124.5 | 225 | 28.71% | 2.57% | -1.53% |
2021-09-08 | 125.0 | 174 | 9.68% | 2.61% | -0.76% |
2021-09-07 | 125.5 | 159 | 48.86% | 2.63% | 1.54% |
2021-09-06 | 126.0 | 107 | -22.44% | 2.59% | 1.17% |
2021-09-03 | 128.5 | 138 | -11.72% | 2.56% | 1.99% |
2021-09-02 | 127.5 | 156 | 10.43% | 2.51% | -1.57% |
2021-09-01 | 128.5 | 141 | -63.05% | 2.55% | 1.19% |
2021-08-31 | 130.5 | 383 | 269.79% | 2.52% | 1.61% |
2021-08-30 | 131.0 | 103 | 55.95% | 2.48% | 1.22% |
2021-08-27 | 132.5 | 66 | -55.35% | 2.45% | 2.51% |
2021-08-26 | 132.0 | 148 | 17.31% | 2.39% | 0.84% |
2021-08-25 | 135.0 | 126 | 64.71% | 2.37% | 1.72% |
2021-08-24 | 137.0 | 77 | N/A | 2.33% | N/A |
- 漲很多的股票要留意營收年增率大幅減少
年/月 | 營收(億) | 月增率(%) | 去年同期年增率(%) | 累計營收年增率(%) |
---|---|---|---|---|
2022/7 | 8.66 | -21.1 | 31.32 | 27.43 |
2022/6 | 10.97 | 37.99 | 89.45 | 26.77 |
2022/5 | 7.95 | 1.54 | 36.69 | 15.61 |
2022/4 | 7.83 | -1.79 | 18.29 | 11.02 |
2022/3 | 7.97 | 35.77 | 10.54 | 8.62 |
2022/2 | 5.87 | -26.49 | 17.28 | 7.55 |
2022/1 | 7.99 | -5.87 | 1.37 | 1.37 |
2021/12 | 8.49 | -5.8 | 22.05 | 20.14 |
2021/11 | 9.01 | 18.48 | 30.77 | 19.94 |
2021/10 | 7.6 | -13.6 | 21.16 | 18.66 |
2021/9 | 8.8 | 8.7 | 24.96 | 18.36 |
2021/8 | 8.1 | 22.84 | 28.37 | 17.34 |
2021/7 | 6.59 | 13.81 | -6.3 | 15.55 |
2021/6 | 5.79 | -0.43 | -4.93 | 20.38 |
2021/5 | 5.82 | -12.12 | -1.4 | 26.37 |
2021/4 | 6.62 | -8.23 | 7.52 | 34.62 |
2021/3 | 7.21 | 44.05 | 37.4 | 46.81 |
2021/2 | 5.01 | -36.46 | 56.71 | 52.66 |
2021/1 | 7.88 | 13.32 | 50.19 | 50.19 |
2020/12 | 6.95 | 0.91 | 26.46 | 0.13 |
2020/11 | 6.89 | 9.78 | 22.78 | -2.03 |
2020/10 | 6.28 | -10.89 | 21.76 | -4.31 |
2020/9 | 7.04 | 11.67 | 15.55 | -6.71 |
2020/8 | 6.31 | -10.34 | -0.33 | -9.43 |
2020/7 | 7.03 | 15.47 | -5.59 | -10.76 |
2020/6 | 6.09 | 3.27 | 3.85 | -11.82 |
2020/5 | 5.9 | -4.16 | -16.36 | -14.87 |
2020/4 | 6.16 | 17.27 | -9.97 | -14.41 |
2020/3 | 5.25 | 64.29 | 3.95 | -16.27 |
2020/2 | 3.19 | -39.1 | -11.07 | -25.3 |
2020/1 | 5.25 | -4.58 | -31.93 | -31.93 |
2019/12 | 5.5 | -2.01 | -8.11 | -2.33 |
2019/11 | 5.61 | 8.88 | -11.37 | -1.82 |
2019/10 | 5.15 | -15.43 | -10.81 | -0.84 |
2019/9 | 6.1 | -3.68 | -12.74 | 0.18 |
2019/8 | 6.33 | -15.07 | -9.11 | 2.03 |
2019/7 | 7.45 | 27.02 | 7.17 | 3.88 |
2019/6 | 5.87 | -16.83 | -9.01 | 3.23 |
2019/5 | 7.05 | 3.15 | 1.54 | 6.0 |
2019/4 | 6.84 | 35.41 | 11.92 | 7.43 |
2019/3 | 5.05 | 40.54 | -7.65 | 5.66 |
2019/2 | 3.59 | -53.39 | -7.3 | 12.94 |
2019/1 | 7.71 | 28.8 | 25.75 | 25.75 |
2018/12 | 5.98 | -5.49 | 0.0 | 17.13 |
2018/11 | 6.33 | 9.56 | 18.02 | 18.92 |
2018/10 | 5.78 | -17.26 | -0.37 | 19.01 |
2018/9 | 6.99 | 0.31 | 25.11 | 21.46 |
2018/8 | 6.96 | 0.15 | 11.35 | 20.95 |
2018/7 | 6.95 | 7.82 | 21.68 | 22.71 |
2018/6 | 6.45 | -7.17 | 8.68 | 22.92 |
僅顯示部份重要科目, 完整財報可參考這裡
- 避開自由現金流量近3年都小於0的公司
- 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
- 營運現金流量不應該都是流出
營運現金流量(億) | 自由現金流量(億) | 稅後淨利(億) | |
---|---|---|---|
2021 | 9.78 | 2.88 | 8.32 |
2020 | 12.68 | -6.94 | 6.79 |
2019 | 18.54 | 14.33 | 8.66 |
2018 | 10.66 | 7.69 | 8.45 |
2017 | 3.05 | -0.82 | 4.83 |
2016 | 12.35 | 9.96 | 7.79 |
2015 | 12.11 | 5.23 | 6.11 |
2014 | 7.46 | 0.52 | 5.51 |
2013 | 7.8 | 2.13 | 5.29 |
2012 | 12.09 | 10.15 | 4.44 |
營運現金流量(億) | 自由現金流量(億) | 稅後淨利(億) | |
---|---|---|---|
22Q1 | 1.77 | 1.83 | 2.86 |
21Q4 | 5.74 | 7.66 | 2.59 |
21Q3 | -0.27 | -2.04 | 1.64 |
21Q2 | 1.6 | 1.38 | 1.81 |
21Q1 | 2.7 | -4.13 | 2.28 |
20Q4 | 2.36 | -2.44 | 1.83 |
20Q3 | 4.54 | 3.53 | 2.17 |
20Q2 | 2.19 | -10.99 | 2.14 |
20Q1 | 3.59 | 2.96 | 0.66 |
19Q4 | 3.39 | 2.53 | 1.28 |
19Q3 | 5.76 | 5.2 | 2.53 |
19Q2 | 7.48 | 6.91 | 3.05 |
19Q1 | 1.9 | -0.33 | 1.8 |
18Q4 | 1.86 | 1.18 | 2.26 |
18Q3 | 4.63 | 3.93 | 2.5 |
18Q2 | 3.09 | 2.56 | 3.49 |
18Q1 | 1.07 | 0.01 | 0.2 |
17Q4 | 5.79 | 5.1 | 0.98 |
17Q3 | 0.97 | -0.62 | 1.56 |
17Q2 | -4.36 | -4.98 | 2.16 |
僅顯示部份重要科目, 完整財報可參考這裡
- 現金是否充足, 是否沒有債務壓力
- 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
- 如果未分配盈餘為負, 就算當年有獲利也沒法配息
- 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
- 最容易被操弄的資產是應收帳款, 存貨和長期投資
- 圖表中的值是加一取對數, 目的是為了看趨勢
現金及約當現金 | 營收 | 淨利 | 應收帳款及票據 | 應收帳款佔營收比(%) | 存貨 | 不動產廠房及設備 | 長期投資 | 長期負債 | 一年內到期長期負債 | 負債總額 | 股本 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘 | 保留盈餘 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
22Q1 | 36.47 | 21.83 | 2.86 | 19.38 | 88.78 | 20.56 | 24.8 | 0 | 0.47 | 0 | 59.91 | 9.08 | 7.2 | 5.63 | 27.3 | 40.13 |
21Q4 | 27.0 | 25.1 | 2.59 | 18.33 | 73.03 | 19.42 | 19.49 | 0 | 0.41 | 0 | 52.61 | 9.08 | 7.2 | 5.63 | 24.44 | 37.27 |
21Q3 | 21.57 | 23.49 | 1.64 | 18.53 | 78.88 | 18.71 | 19.39 | 0 | 0.29 | 0 | 53.46 | 9.08 | 7.2 | 5.63 | 21.86 | 34.69 |
21Q2 | 18.73 | 18.23 | 1.81 | 15.59 | 85.52 | 17.52 | 19.78 | 0 | 0 | 0 | 43.38 | 9.08 | 6.52 | 4.99 | 26.08 | 37.58 |
21Q1 | 17.63 | 20.1 | 2.28 | 15.88 | 79.00 | 13.83 | 19.04 | 0 | 0 | 0 | 40.73 | 9.08 | 6.52 | 4.99 | 24.26 | 35.77 |
20Q4 | 25.89 | 20.12 | 1.83 | 15.42 | 76.64 | 14.81 | 18.54 | 0 | 0 | 0 | 46.02 | 9.08 | 6.52 | 4.99 | 21.99 | 33.5 |
20Q3 | 33.21 | 20.39 | 2.17 | 16.13 | 79.11 | 11.59 | 17.96 | 0 | 0 | 0 | 47.82 | 9.08 | 6.52 | 4.99 | 20.16 | 31.67 |
20Q2 | 29.29 | 18.15 | 2.14 | 15.33 | 84.46 | 11.5 | 17.51 | 0 | 0 | 0 | 45.71 | 9.08 | 6.52 | 4.99 | 17.99 | 29.5 |
20Q1 | 40.19 | 13.69 | 0.66 | 11.9 | 86.92 | 12.81 | 17.5 | 0 | 0 | 0 | 38.72 | 9.08 | 5.66 | 4.67 | 22.49 | 32.81 |
19Q4 | 41.21 | 16.27 | 1.28 | 14.76 | 90.72 | 12.25 | 18.01 | 0 | 0 | 0.11 | 44.31 | 9.08 | 5.66 | 4.67 | 21.83 | 32.16 |
19Q3 | 45.54 | 19.87 | 2.53 | 16.79 | 84.50 | 10.86 | 18.76 | 0 | 0 | 0.23 | 50.28 | 9.08 | 5.66 | 4.67 | 20.56 | 30.88 |
19Q2 | 41.34 | 19.76 | 3.05 | 16.94 | 85.73 | 12.21 | 21.19 | 0 | 0.5 | 0.84 | 51.75 | 9.08 | 5.66 | 4.67 | 18.02 | 28.35 |
19Q1 | 39.35 | 16.35 | 1.8 | 13.47 | 82.39 | 12.09 | 21.99 | 0 | 0.5 | 0.95 | 49.29 | 9.08 | 4.81 | 3.99 | 21.49 | 30.29 |
18Q4 | 39.45 | 18.1 | 2.26 | 15.6 | 86.19 | 10.89 | 22.04 | 0 | 1.11 | 0.45 | 45.68 | 9.08 | 4.81 | 3.99 | 19.69 | 28.49 |
18Q3 | 39.72 | 20.9 | 2.5 | 17.68 | 84.59 | 9.73 | 22.44 | 0 | 1.2 | 0.45 | 47.78 | 9.08 | 4.81 | 3.99 | 17.43 | 26.23 |
18Q2 | 37.4 | 19.5 | 3.49 | 17.53 | 89.90 | 10.51 | 23.4 | 0 | 1.33 | 0.44 | 47.4 | 9.08 | 4.81 | 3.99 | 14.93 | 23.73 |
18Q1 | 36.76 | 15.47 | 0.2 | 12.95 | 83.71 | 10.5 | 23.89 | 0 | 1.42 | 0.36 | 44.88 | 9.08 | 4.33 | 2.57 | 16.07 | 22.97 |
現金及約當現金 | 營收 | 淨利 | 應收帳款及票據 | 應收帳款佔營收比(%) | 存貨 | 不動產廠房及設備 | 長期投資 | 長期負債 | 一年內到期長期負債 | 負債總額 | 股本 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘 | 保留盈餘 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2021 | 27.0 | 86.92 | 8.32 | 18.33 | 21.09 | 19.42 | 19.49 | 0 | 0.41 | 0 | 52.61 | 9.08 | 7.2 | 5.63 | 24.44 | 37.27 |
2020 | 25.89 | 72.34 | 6.79 | 15.42 | 21.32 | 14.81 | 18.54 | 0 | 0 | 0 | 46.02 | 9.08 | 6.52 | 4.99 | 21.99 | 33.5 |
2019 | 41.21 | 72.25 | 8.66 | 14.76 | 20.43 | 12.25 | 18.01 | 0 | 0 | 0.11 | 44.31 | 9.08 | 5.66 | 4.67 | 21.83 | 32.16 |
2018 | 39.45 | 73.98 | 8.45 | 15.6 | 21.09 | 10.89 | 22.04 | 0 | 1.11 | 0.45 | 45.68 | 9.08 | 4.81 | 3.99 | 19.69 | 28.49 |
2017 | 35.49 | 63.16 | 4.83 | 14.5 | 22.96 | 10.1 | 23.64 | 0 | 1.54 | 0.26 | 45.49 | 9.08 | 4.33 | 2.57 | 15.79 | 22.68 |
2016 | 33.12 | 62.16 | 7.79 | 12.43 | 20.00 | 8.06 | 25.46 | 0 | 0 | 0 | 35.76 | 9.08 | 3.55 | 1.27 | 18.48 | 23.3 |
2015 | 22.68 | 66.51 | 6.11 | 12.57 | 18.90 | 10.91 | 28.15 | 0 | 0.13 | 0.45 | 29.97 | 9.08 | 2.94 | 1.27 | 15.84 | 20.05 |
2014 | 18.21 | 65.57 | 5.51 | 15.23 | 23.23 | 11.71 | 26.25 | 0 | 0.61 | 0.34 | 29.29 | 9.08 | 2.39 | 1.27 | 14.37 | 18.03 |
2013 | 17.74 | 60.48 | 5.29 | 12.96 | 21.43 | 11.06 | 22.61 | 0 | 0 | 1.17 | 23.33 | 9.08 | 1.86 | 1.27 | 13.93 | 17.06 |
2012 | 15.09 | 62.7 | 4.44 | 13.39 | 21.36 | 9.32 | 19.29 | 0 | 1.16 | 3.55 | 31.46 | 8.19 | 1.41 | 0 | 12.82 | 14.22 |
僅顯示部份重要科目, 完整財報可參考這裡
- 股本如果持續膨脹, 就會影響到EPS, 接著就會影響股價
- 匯回海外所得, 有可能使得所得稅率提高
營收 | 利息收入 | 利息支出(不含租賃負債) | 利息支出-租賃負債 | 租金收入 | 股利收入 | 其他收入 | 處分不動產、廠房及設備 | 處分投資 | 外幣兌換 | 營業外收入及支出 | 稅前淨利 | 所得稅費用 | 所得稅率 (%) | 每股盈餘 | 加權平均股數 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
22Q1 | 21.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.88 | 4.15 | 1.02 | 24.58 | 3.15 | 91 |
21Q4 | 25.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 5.04 | 2.13 | 42.26 | 2.85 | 91 |
21Q3 | 23.49 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.25 | 3.88 | 1.89 | 48.71 | 1.81 | 91 |
21Q2 | 18.23 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.16 | 2.5 | 0.6 | 24.00 | 1.99 | 91 |
21Q1 | 20.1 | 0.07 | 0.09 | 0 | 0 | 0 | 0.24 | 0.02 | 0 | 0.12 | 0.49 | 3.22 | 0.7 | 21.74 | 2.51 | 91 |
20Q4 | 20.12 | 0 | 0.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.42 | 2.58 | 0.32 | 12.40 | 2.01 | 91 |
20Q3 | 20.39 | 0 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.34 | 3.88 | 1.26 | 32.47 | 2.39 | 91 |
20Q2 | 18.15 | 0 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 3.52 | 1.23 | 34.94 | 2.35 | 91 |
20Q1 | 13.69 | 0.16 | 0.12 | 0 | 0 | 0 | 0.07 | -0.02 | 0 | 0.45 | 0.74 | 2.04 | 1.29 | 63.24 | 0.72 | 91 |
19Q4 | 16.27 | 0.26 | 0 | 0 | 0 | 0 | 0.24 | -0.01 | 0 | -1.04 | -0.58 | 1.83 | 0.44 | 24.04 | 1.41 | 91 |
19Q3 | 19.87 | 0.23 | 0 | 0 | 0 | 0 | 0.18 | 0 | 0 | 0.85 | -0.25 | 3.57 | 1.31 | 36.69 | 2.79 | 91 |
19Q2 | 19.76 | 0.24 | 0 | 0 | 0 | 0 | 0.11 | 0 | 0 | 0.66 | 0.99 | 4.43 | 1.28 | 28.89 | 3.36 | 91 |
19Q1 | 16.35 | 0.25 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0 | -0.27 | 0.06 | 2.47 | 0.65 | 26.32 | 1.98 | 91 |
18Q4 | 18.1 | 0.23 | 0 | 0 | 0 | 0 | 0.09 | -0.14 | 0 | -0.2 | -0.15 | 2.48 | 0.27 | 10.89 | 2.49 | 91 |
18Q3 | 20.9 | 0.2 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0.4 | 0.54 | 3.86 | 1.37 | 35.49 | 2.75 | 91 |
18Q2 | 19.5 | 0.18 | 0 | 0 | 0 | 0 | -0.08 | -0.02 | 0 | 2.07 | 2.29 | 4.81 | 1.38 | 28.69 | 3.84 | 91 |
18Q1 | 15.47 | 0.16 | 0 | 0 | 0 | 0 | 0.21 | 0 | 0 | -1.21 | -1.09 | 0.17 | 0.01 | 5.88 | 0.22 | 91 |
17Q4 | 17.15 | 0.31 | 0 | 0 | 0 | -0.01 | 0.39 | 0 | 0 | -0.51 | 0.01 | 0.93 | 0.05 | 5.38 | 1.07 | 91 |
17Q3 | 17.55 | 0.07 | 0 | 0 | 0 | 0 | 0.3 | -0.03 | 0 | -0.54 | -0.08 | 1.74 | 0.23 | 13.22 | 1.72 | 91 |
17Q2 | 16.61 | 0 | 0 | 0 | 0 | 0.01 | 0.35 | -0.01 | 0 | -0.22 | 0.29 | 2.49 | 0.41 | 16.47 | 2.38 | 91 |
營收 | 利息收入 | 利息支出(不含租賃負債) | 利息支出-租賃負債 | 租金收入 | 股利收入 | 其他收入 | 處分不動產、廠房及設備 | 處分投資 | 外幣兌換 | 營業外收入及支出 | 稅前淨利 | 所得稅費用 | 所得稅率 (%) | 每股盈餘 | 加權平均股數 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2021 | 86.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 14.63 | 5.32 | 36.36 | 9.16 | 91 |
2020 | 72.34 | 0 | 0.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.11 | 12.03 | 4.1 | 34.08 | 7.48 | 91 |
2019 | 72.25 | 0.97 | 0.54 | 0 | 0 | 0 | 0.58 | -0.02 | 0 | 0.2 | 0.22 | 12.29 | 3.68 | 29.94 | 9.53 | 91 |
2018 | 73.98 | 0.78 | 0.49 | 0 | 0 | 0 | 0.24 | -0.16 | 0 | 1.06 | 1.59 | 11.32 | 3.04 | 26.86 | 9.31 | 91 |
2017 | 63.16 | 0.51 | 0.42 | 0 | 0 | 0 | 1.29 | -0.04 | 0 | -2.24 | -0.48 | 5.34 | 0.77 | 14.42 | 5.32 | 91 |
2016 | 62.16 | 0.24 | 0.35 | 0 | 0 | 0 | 1.13 | 0.61 | 0 | 1.01 | 4.36 | 10.13 | 1.79 | 17.67 | 8.58 | 91 |
2015 | 66.51 | 0.17 | 0.55 | 0 | 0.03 | 0.02 | 1.26 | -0.16 | -0.01 | 0.95 | 2.36 | 7.66 | 1.71 | 22.32 | 6.73 | 91 |
2014 | 65.57 | 0.17 | 0.31 | 0 | 0.03 | 0.02 | 0.97 | -0.1 | 0 | 0.65 | 0.81 | 7.38 | 1.33 | 18.02 | 6.07 | 91 |
2013 | 60.48 | 0.1 | 0 | 0 | 0.02 | 0.01 | 1.33 | -0.06 | 0 | 0.56 | 1.49 | 8.22 | 2.36 | 28.71 | 6.31 | 84 |
2012 | 62.7 | 0.05 | 0 | 0 | 0.03 | 0.01 | 1.3 | -0.1 | 0 | -0.61 | 0.34 | 6.19 | 1.87 | 30.21 | 5.42 | 82 |
營收(億) | 營業成本(億) | 營業毛利(億) | 營業毛利率 | 營業利益(億) | 營業利益率 | 業外收支(億) | 稅前淨利(億) | 稅後淨利(億) | EPS | |
---|---|---|---|---|---|---|---|---|---|---|
22Q1 | 21.83 | 15.46 | 6.38 | 29.21 | 3.27 | 14.98 | 0.88 | 4.15 | 2.86 | 3.15 |
21Q4 | 25.1 | 16.68 | 8.42 | 33.54 | 4.86 | 19.38 | 0.17 | 5.04 | 2.59 | 2.85 |
21Q3 | 23.49 | 16.33 | 7.16 | 30.46 | 4.13 | 17.58 | -0.25 | 3.88 | 1.64 | 1.81 |
21Q2 | 18.23 | 12.83 | 5.4 | 29.61 | 2.66 | 14.61 | -0.16 | 2.5 | 1.81 | 1.99 |
21Q1 | 20.1 | 14.53 | 5.57 | 27.73 | 2.73 | 13.57 | 0.49 | 3.22 | 2.28 | 2.51 |
20Q4 | 20.12 | 13.06 | 7.06 | 35.09 | 4.01 | 19.91 | -1.42 | 2.58 | 1.83 | 2.01 |
20Q3 | 20.39 | 12.53 | 7.85 | 38.51 | 5.22 | 25.59 | -1.34 | 3.88 | 2.17 | 2.39 |
20Q2 | 18.15 | 11.75 | 6.4 | 35.27 | 3.62 | 19.94 | -0.1 | 3.52 | 2.14 | 2.35 |
20Q1 | 13.69 | 10.01 | 3.68 | 26.86 | 1.3 | 9.47 | 0.74 | 2.04 | 0.66 | 0.72 |
19Q4 | 16.27 | 10.9 | 5.36 | 32.96 | 2.41 | 14.82 | -0.58 | 1.83 | 1.28 | 1.41 |
19Q3 | 19.87 | 13.09 | 6.79 | 34.15 | 3.81 | 19.18 | -0.25 | 3.57 | 2.53 | 2.79 |
19Q2 | 19.76 | 13.23 | 6.53 | 33.06 | 3.45 | 17.45 | 0.99 | 4.43 | 3.05 | 3.36 |
19Q1 | 16.35 | 11.09 | 5.26 | 32.15 | 2.41 | 14.72 | 0.06 | 2.47 | 1.8 | 1.98 |
18Q4 | 18.1 | 12.35 | 5.74 | 31.74 | 2.63 | 14.53 | -0.15 | 2.48 | 2.26 | 2.49 |
18Q3 | 20.9 | 14.61 | 6.29 | 30.09 | 3.32 | 15.86 | 0.54 | 3.86 | 2.5 | 2.75 |
18Q2 | 19.5 | 13.87 | 5.64 | 28.90 | 2.53 | 12.96 | 2.29 | 4.81 | 3.49 | 3.84 |
18Q1 | 15.47 | 11.66 | 3.81 | 24.65 | 1.26 | 8.15 | -1.09 | 0.17 | 0.2 | 0.22 |
17Q4 | 17.15 | 13.13 | 4.02 | 23.44 | 0.91 | 5.33 | 0.01 | 0.93 | 0.98 | 1.07 |
17Q3 | 17.55 | 12.83 | 4.72 | 26.91 | 1.82 | 10.37 | -0.08 | 1.74 | 1.56 | 1.72 |
17Q2 | 16.61 | 11.57 | 5.04 | 30.36 | 2.19 | 13.21 | 0.29 | 2.49 | 2.16 | 2.38 |
- 營業利益和稅後淨利成長率大於營收成長率, 通常代表公司在成長, 如果是漲很多的股票, 發現沒有現象就要留意了
- 營收到某個數字後, 營業利益產生不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
營收(億) | 營業利益(億) | 稅後淨利(億) | 稅前淨利率(%) | EPS | 去年同期營收成長率(%) | 去年稅前淨利率成長率(%) | 去年同期EPS成長率(%) | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 較上季營收成長率(%) | 較上季稅前淨利率成長率(%) | 較上季EPS成長率(%) | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
22Q1 | 21.83 | 3.27 | 2.86 | 18.99 | 3.15 | 8.61 | 18.69 | 25.50 | 16.68 | 33.64 | -13.03 | -5.38 | 10.53 |
21Q4 | 25.1 | 4.86 | 2.59 | 20.07 | 2.85 | 24.75 | 56.31 | 41.79 | 19.98 | 8.76 | 6.85 | 21.56 | 57.46 |
21Q3 | 23.49 | 4.13 | 1.64 | 16.51 | 1.81 | 15.20 | -13.29 | -24.27 | 7.82 | -19.80 | 28.85 | 20.42 | -9.05 |
21Q2 | 18.23 | 2.66 | 1.81 | 13.71 | 1.99 | 0.44 | -29.33 | -15.32 | 23.63 | 116.65 | -9.30 | -14.31 | -20.72 |
21Q1 | 20.1 | 2.73 | 2.28 | 16.00 | 2.51 | 46.82 | 7.31 | 248.61 | 35.24 | 145.58 | -0.10 | 24.61 | 24.88 |
20Q4 | 20.12 | 4.01 | 1.83 | 12.84 | 2.01 | 23.66 | 14.23 | 42.55 | 13.14 | 14.10 | -1.32 | -32.56 | -15.90 |
20Q3 | 20.39 | 5.22 | 2.17 | 19.04 | 2.39 | 2.62 | 6.07 | -14.34 | -2.77 | -22.20 | 12.34 | -1.86 | 1.70 |
20Q2 | 18.15 | 3.62 | 2.14 | 19.40 | 2.35 | -8.15 | -13.55 | -30.06 | -12.21 | -46.85 | 32.58 | 30.11 | 226.39 |
20Q1 | 13.69 | 1.3 | 0.66 | 14.91 | 0.72 | -16.27 | -1.13 | -63.64 | -13.19 | -53.50 | -15.86 | 32.65 | -48.94 |
19Q4 | 16.27 | 2.41 | 1.28 | 11.24 | 1.41 | -10.11 | -18.14 | -43.37 | -7.52 | -20.96 | -18.12 | -37.38 | -49.46 |
19Q3 | 19.87 | 3.81 | 2.53 | 17.95 | 2.79 | -4.93 | -2.76 | 1.45 | -1.80 | -5.53 | 0.56 | -20.01 | -16.96 |
19Q2 | 19.76 | 3.45 | 3.05 | 22.44 | 3.36 | 1.33 | -9.08 | -12.50 | 3.51 | 393.75 | 20.86 | 48.81 | 69.70 |
19Q1 | 16.35 | 2.41 | 1.8 | 15.08 | 1.98 | 5.69 | 1296.30 | 800.00 | 5.62 | 466.36 | -9.67 | 9.83 | -20.48 |
18Q4 | 18.1 | 2.63 | 2.26 | 13.73 | 2.49 | 5.54 | 153.79 | 132.71 | 12.31 | 96.30 | -13.40 | -25.62 | -9.45 |
18Q3 | 20.9 | 3.32 | 2.5 | 18.46 | 2.75 | 19.09 | 85.71 | 59.88 | 18.24 | 60.61 | 7.18 | -25.20 | -28.39 |
18Q2 | 19.5 | 2.53 | 3.49 | 24.68 | 3.84 | 17.40 | 64.75 | 61.34 | - | - | 26.05 | 2185.19 | 1645.45 |
18Q1 | 15.47 | 1.26 | 0.2 | 1.08 | 0.22 | - | 0.00 | - | - | - | -9.80 | -80.04 | -79.44 |
17Q4 | 17.15 | 0.91 | 0.98 | 5.41 | 1.07 | - | 0.00 | - | - | - | -2.28 | -45.57 | -37.79 |
17Q3 | 17.55 | 1.82 | 1.56 | 9.94 | 1.72 | - | 0.00 | - | - | - | 5.66 | -33.64 | -27.73 |
17Q2 | 16.61 | 2.19 | 2.16 | 14.98 | 2.38 | - | 0.00 | - | - | - | - | 0.00 | - |
營收(億) | 營業利益(億) | 稅後淨利(億) | 稅前淨利率(%) | EPS | 營收成長率(%) | 營業利益成長率(%) | 稅後淨利成長率(%) | 稅前淨利率成長率(%) | EPS成長率(%) | |
---|---|---|---|---|---|---|---|---|---|---|
2021 | 86.92 | 14.39 | 8.32 | 16.83 | 9.12 | 20.15 | 1.77 | 22.53 | 1.20 | 22.42 |
2020 | 72.34 | 14.14 | 6.79 | 16.63 | 7.45 | 0.12 | 17.05 | -21.59 | -2.29 | -21.58 |
2019 | 72.25 | 12.08 | 8.66 | 17.02 | 9.50 | -2.34 | 24.15 | 2.49 | 11.17 | 2.59 |
2018 | 73.98 | 9.73 | 8.45 | 15.31 | 9.26 | 17.13 | 67.18 | 74.95 | 80.97 | 74.72 |
2017 | 63.16 | 5.82 | 4.83 | 8.46 | 5.30 | 1.61 | 1.04 | -38.00 | -48.07 | -38.01 |
2016 | 62.16 | 5.76 | 7.79 | 16.29 | 8.55 | -6.54 | 8.68 | 27.50 | 41.41 | 27.42 |
2015 | 66.51 | 5.3 | 6.11 | 11.52 | 6.71 | 1.43 | -19.33 | 10.89 | 2.40 | 10.91 |
2014 | 65.57 | 6.57 | 5.51 | 11.25 | 6.05 | 8.42 | -2.38 | 4.16 | -17.22 | -3.51 |
2013 | 60.48 | 6.73 | 5.29 | 13.59 | 6.27 | -3.54 | 15.04 | 19.14 | 37.69 | N/A |
2012 | 62.7 | 5.85 | 4.44 | 9.87 | 0.00 | N/A | N/A | N/A | N/A | N/A |
- 毛利率代表著產品的競爭優勢, 要和同一個產業做比較. 如果是毛三到四, 就要看公司的營收規模是否夠大
- 營益率代表著公司的經營效率
- 穩定或持續提升的毛利率和營益率十分重要
- 本業收入比高的公司, 才容易預估財測, 值得花心力去研究
營業毛利率 | 營業利益率 | 稅前淨利率 | 本業收入比 | 業外獲益比 | |
---|---|---|---|---|---|
22Q1 | 29.21 | 14.98 | 18.99 | 78.80 | 21.20 |
21Q4 | 33.54 | 19.38 | 20.07 | 96.43 | 3.37 |
21Q3 | 30.46 | 17.58 | 16.51 | 106.44 | -6.44 |
21Q2 | 29.61 | 14.61 | 13.71 | 106.40 | -6.40 |
21Q1 | 27.73 | 13.57 | 16.00 | 84.78 | 15.22 |
20Q4 | 35.09 | 19.91 | 12.84 | 155.43 | -55.04 |
20Q3 | 38.51 | 25.59 | 19.04 | 134.54 | -34.54 |
20Q2 | 35.27 | 19.94 | 19.40 | 102.84 | -2.84 |
20Q1 | 26.86 | 9.47 | 14.91 | 63.73 | 36.27 |
19Q4 | 32.96 | 14.82 | 11.24 | 131.69 | -31.69 |
19Q3 | 34.15 | 19.18 | 17.95 | 106.72 | -7.00 |
19Q2 | 33.06 | 17.45 | 22.44 | 77.88 | 22.35 |
19Q1 | 32.15 | 14.72 | 15.08 | 97.57 | 2.43 |
18Q4 | 31.74 | 14.53 | 13.73 | 106.05 | -6.05 |
18Q3 | 30.09 | 15.86 | 18.46 | 86.01 | 13.99 |
18Q2 | 28.90 | 12.96 | 24.68 | 52.60 | 47.61 |
18Q1 | 24.65 | 8.15 | 1.08 | 741.18 | -641.18 |
17Q4 | 23.44 | 5.33 | 5.41 | 97.85 | 1.08 |
17Q3 | 26.91 | 10.37 | 9.94 | 104.60 | -4.60 |
17Q2 | 30.36 | 13.21 | 14.98 | 87.95 | 11.65 |
營業毛利率 | 營業利益率 | 折舊負擔比率 | 稅前淨利率 | 股東權益報酬率 | 資產報酬率 | 本業收入比 | 業外獲益比 | 無形資產佔淨值比 | |
---|---|---|---|---|---|---|---|---|---|
2021 | 30.54 | 16.55 | 4.88 | 16.83 | 16.07 | 8.88 | 98.36 | 1.71 | 0.00 |
2020 | 34.54 | 19.54 | 6.14 | 16.63 | 14.38 | 8.24 | 117.54 | -17.54 | 0.11 |
2019 | 33.13 | 16.72 | 6.73 | 17.02 | 16.11 | 9.19 | 98.29 | 1.79 | 0.13 |
2018 | 29.04 | 13.16 | 5.68 | 15.31 | 16.52 | 9.06 | 85.95 | 14.05 | 0.15 |
2017 | 27.15 | 9.22 | 6.14 | 8.46 | 9.25 | 5.46 | 108.99 | -8.99 | 0.00 |
2016 | 28.41 | 9.27 | 6.79 | 16.29 | 16.24 | 10.25 | 56.86 | 43.04 | 0.00 |
2015 | 25.74 | 7.98 | 6.50 | 11.52 | 11.74 | 7.98 | 69.19 | 30.81 | 0.00 |
2014 | 26.44 | 10.02 | 5.38 | 11.25 | 12.61 | 8.50 | 89.02 | 10.98 | 0.00 |
2013 | 27.22 | 11.12 | 5.89 | 13.59 | 15.57 | 9.48 | 81.87 | 18.13 | 0.00 |
2012 | 25.08 | 9.34 | 5.57 | 9.87 | 14.75 | 7.80 | 94.51 | 5.49 | 0.00 |
應收帳款周轉率 | 存貨周轉率 | 平均收帳天數 | 平圴銷貨天數 | 流動比 | 速動比 | |
---|---|---|---|---|---|---|
22Q1 | 1.16 | 0.77 | 78 | 117 | 192.59 | 145.06 |
21Q4 | 1.36 | 0.88 | 66 | 103 | 209.34 | 158.40 |
21Q3 | 1.38 | 0.90 | 66 | 100 | 182.54 | 138.01 |
21Q2 | 1.16 | 0.82 | 78 | 111 | 211.06 | 159.35 |
21Q1 | 1.28 | 1.01 | 70 | 89 | 218.29 | 172.38 |
20Q4 | 1.28 | 0.99 | 71 | 91 | 195.98 | 154.58 |
20Q3 | 1.30 | 1.09 | 70 | 83 | 183.08 | 122.92 |
20Q2 | 1.33 | 0.97 | 68 | 94 | 179.10 | 115.78 |
20Q1 | 1.03 | 0.80 | 88 | 113 | 213.15 | 169.25 |
19Q4 | 1.03 | 0.94 | 88 | 96 | 195.33 | 158.52 |
19Q3 | 1.18 | 1.13 | 77 | 80 | 179.94 | 152.04 |
19Q2 | 1.30 | 1.09 | 70 | 83 | 170.33 | 139.81 |
19Q1 | 1.13 | 0.97 | 80 | 94 | 176.87 | 144.77 |
18Q4 | 1.09 | 1.20 | 83 | 75 | 174.43 | 146.04 |
18Q3 | 1.19 | 1.44 | 76 | 63 | 165.42 | 140.95 |
18Q2 | 1.28 | 1.32 | 71 | 68 | 158.63 | 132.22 |
18Q1 | 1.13 | 1.13 | 80 | 80 | 159.16 | 130.95 |
17Q4 | 1.15 | 1.32 | 79 | 68 | 157.96 | 131.05 |
17Q3 | 1.19 | 1.31 | 76 | 69 | 162.38 | 135.01 |
17Q2 | 1.42 | 1.22 | 63 | 74 | 156.11 | 128.74 |
應收帳款周轉率 | 存貨周轉率 | 平均收帳天數 | 平圴銷貨天數 | 流動比 | 速動比 | |
---|---|---|---|---|---|---|
2021 | 5.15 | 3.53 | 70 | 103 | 209.34 | 158.40 |
2020 | 4.79 | 3.50 | 76 | 104 | 195.98 | 154.58 |
2019 | 4.76 | 4.18 | 76 | 87 | 195.33 | 158.52 |
2018 | 4.92 | 5.00 | 74 | 72 | 174.43 | 146.04 |
2017 | 4.69 | 5.07 | 77 | 72 | 157.96 | 131.05 |
2016 | 4.97 | 4.69 | 73 | 77 | 181.99 | 153.78 |
2015 | 4.79 | 4.37 | 76 | 83 | 188.53 | 144.05 |
2014 | 4.65 | 4.24 | 78 | 86 | 194.80 | 145.68 |
2013 | 4.59 | 4.32 | 79 | 84 | 218.28 | 158.88 |
2012 | 4.79 | 4.36 | 76 | 83 | 141.39 | 104.48 |
- 金融負債: 需要支付利息, 會造成財務負擔
- 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
- 償債能力良好的公司 - 利息保障倍數大於5倍和長期銀行借款占稅後淨利比小於2
- 要注意負債比增加的原因
負債比 | 金融負債(億) | 營收淨額(億) | 利息保障倍數 | 長期銀行借款占稅後淨利比 | |
---|---|---|---|---|---|
2021 | 0.47 | 21.73 | 86.92 | 56.56 | 0.05 |
2020 | 0.45 | 21.88 | 72.34 | 29.45 | 0.00 |
2019 | 0.45 | 23.51 | 72.25 | 23.75 | 0.00 |
2018 | 0.46 | 30.07 | 73.98 | 24.17 | 0.13 |
2017 | 0.49 | 30.79 | 63.16 | 13.71 | 0.32 |
2016 | 0.41 | 21.43 | 62.16 | 29.92 | 0.00 |
2015 | 0.37 | 15.69 | 66.51 | 14.99 | 0.02 |
2014 | 0.37 | 12.69 | 65.57 | 24.44 | 0.11 |
2013 | 0.34 | 7.9 | 60.48 | 23.26 | 0.00 |
2012 | 0.52 | 17.32 | 62.7 | 13.71 | 0.26 |
負債比 | 金融負債(億) | 利息保障倍數 | 長期銀行借款占稅後淨利比 | |
---|---|---|---|---|
22Q1 | 0.48 | 30.72 | 59.82 | 0.16 |
21Q4 | 0.47 | 21.73 | 71.49 | 0.16 |
21Q3 | 0.49 | 24.71 | 77.11 | 0.18 |
21Q2 | 0.42 | 17.85 | 52.63 | 0.00 |
21Q1 | 0.41 | 18.02 | 35.76 | 0.00 |
20Q4 | 0.45 | 21.88 | 18.96 | 0.00 |
20Q3 | 0.47 | 26.53 | 44.49 | 0.00 |
20Q2 | 0.48 | 20.6 | 52.87 | 0.00 |
20Q1 | 0.41 | 19.68 | 17.77 | 0.00 |
19Q4 | 0.45 | 23.51 | 15.47 | 0.00 |
19Q3 | 0.48 | 29.84 | 29.56 | 0.00 |
19Q2 | 0.49 | 25.65 | 32.25 | 0.16 |
19Q1 | 0.47 | 30.28 | 17.74 | 0.28 |
18Q4 | 0.46 | 30.07 | 21.37 | 0.49 |
18Q3 | 0.49 | 31.49 | 31.43 | 0.48 |
18Q2 | 0.49 | 29.97 | 40.71 | 0.38 |
18Q1 | 0.48 | 31.92 | 2.41 | 7.10 |
17Q4 | 0.49 | 0 | 4.21 | 0.00 |
17Q3 | 0.49 | 0 | 38.52 | 0.00 |
17Q2 | 0.50 | 0 | 0.00 | 0.00 |
營收淨額(億) | 推銷費用(億) | 管理費用(億) | 研發費(億) | 推銷費用率(%) | 管理費用率(%) | 研發費用率(%) | |
---|---|---|---|---|---|---|---|
22Q1 | 21.83 | 0.62 | 1.59 | 0.88 | 2.84 | 7.28 | 4.03 |
21Q4 | 25.1 | 0.74 | 1.86 | 0.96 | 2.95 | 7.41 | 3.82 |
21Q3 | 23.49 | 0.57 | 1.58 | 0.84 | 2.43 | 6.73 | 3.58 |
21Q2 | 18.23 | 0.55 | 1.38 | 0.81 | 3.02 | 7.57 | 4.44 |
21Q1 | 20.1 | 0.59 | 1.46 | 0.81 | 2.94 | 7.26 | 4.03 |
20Q4 | 20.12 | 0.61 | 1.59 | 0.87 | 3.03 | 7.90 | 4.32 |
20Q3 | 20.39 | 0.54 | 1.35 | 0.71 | 2.65 | 6.62 | 3.48 |
20Q2 | 18.15 | 0.57 | 1.44 | 0.77 | 3.14 | 7.93 | 4.24 |
20Q1 | 13.69 | 0.49 | 1.15 | 0.75 | 3.58 | 8.40 | 5.48 |
19Q4 | 16.27 | 0.66 | 1.28 | 0.99 | 4.06 | 7.87 | 6.08 |
19Q3 | 19.87 | 0.61 | 1.54 | 0.88 | 3.07 | 7.75 | 4.43 |
19Q2 | 19.76 | 0.59 | 1.56 | 0.93 | 2.99 | 7.89 | 4.71 |
19Q1 | 16.35 | 0.57 | 1.36 | 0.93 | 3.49 | 8.32 | 5.69 |
18Q4 | 18.1 | 0.61 | 1.46 | 1.04 | 3.37 | 8.07 | 5.75 |
18Q3 | 20.9 | 0.61 | 1.43 | 0.95 | 2.92 | 6.84 | 4.55 |
18Q2 | 19.5 | 0.63 | 1.57 | 0.91 | 3.23 | 8.05 | 4.67 |
18Q1 | 15.47 | 0.59 | 1.08 | 0.89 | 3.81 | 6.98 | 5.75 |
17Q4 | 17.15 | 0.59 | 1.2 | 1.32 | 3.44 | 7.00 | 7.70 |
17Q3 | 17.55 | 0.59 | 1.43 | 0.88 | 3.36 | 8.15 | 5.01 |
17Q2 | 16.61 | 0.55 | 1.43 | 0.87 | 3.31 | 8.61 | 5.24 |
營收淨額(億) | 推銷費用(億) | 管理費用(億) | 研發費(億) | 推銷費用率(%) | 管理費用率(%) | 研發費用率(%) | |
---|---|---|---|---|---|---|---|
2021 | 86.92 | 2.44 | 6.28 | 3.42 | 2.81 | 7.23 | 3.93 |
2020 | 72.34 | 2.21 | 5.52 | 3.11 | 3.06 | 7.63 | 4.30 |
2019 | 72.25 | 2.42 | 5.74 | 3.72 | 3.35 | 7.94 | 5.15 |
2018 | 73.98 | 2.44 | 5.53 | 3.78 | 3.30 | 7.47 | 5.11 |
2017 | 63.16 | 2.23 | 5.19 | 3.9 | 3.53 | 8.22 | 6.17 |
2016 | 62.16 | 2.17 | 5.94 | 3.79 | 3.49 | 9.56 | 6.10 |
2015 | 66.51 | 2.42 | 5.71 | 3.69 | 3.64 | 8.59 | 5.55 |
2014 | 65.57 | 2.55 | 4.95 | 3.27 | 3.89 | 7.55 | 4.99 |
2013 | 60.48 | 2.36 | 4.66 | 2.71 | 3.90 | 7.71 | 4.48 |
2012 | 62.7 | 2.07 | 5.55 | 2.24 | 3.30 | 8.85 | 3.57 |
合約負債 (億) |
---|
合約負債 (億) |
---|